Create Free Account

By creating account you will get access to hot stocks & personalised emails

Elixir Petroleum Ltd

Energy AU EXR

0.105AUD
-0.005(4.55%)

Last update at 2024-05-01T00:39:00Z

Day Range

0.100.10
LowHigh

52 Week Range

0.060.17
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -2.94285M -1.98168M -1.50703M -1.53234M -2.45426M
Minority interest - - - - -
Net income -2.94285M -1.47238M -1.50124M -1.52064M -2.79720M
Selling general administrative 3.18M 2.06M 1.42M 1.89M 2.03M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.02M
Reconciled depreciation 0.02M 0.00839M 0.00156M 0.00036M 0.00097M
Ebit -3.28210M -2.45205M -1.46128M -1.92611M -2.11133M
Ebitda -3.25723M -2.44366M -1.45972M -1.92575M -2.11036M
Depreciation and amortization 0.02M 0.00839M 0.00156M 0.00036M 0.00097M
Non operating income net other - - - - -
Operating income -3.28210M -2.45205M -1.46128M -1.92611M -2.11133M
Other operating expenses 3.28M 2.45M 1.46M 1.93M 2.11M
Interest expense - 0.04M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.04M 0.00580M 0.35M 0.02M
Net interest income 0.31M 0.04M 0.00580M 0.01M 0.03M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.31299M -0.50930M -0.00580M -0.01170M 0.34M
Total revenue 0.31M 0.04M 0.00580M 0.01M 0.03M
Total operating expenses 3.28M 2.45M 1.46M 1.93M 2.11M
Cost of revenue - - - - 0.00802M
Total other income expense net 0.03M 0.47M -0.04576M 0.39M -0.34293M
Discontinued operations - - - - -
Net income from continuing ops -2.94285M -1.98168M -1.50703M -1.53234M -2.45426M
Net income applicable to common shares -2.94285M -1.98168M -1.50703M -1.53234M -2.45426M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 43.33M 44.13M 45.18M 11.22M 8.70M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.37M 0.48M 0.02M 0.01M 0.01M
Total liab 0.50M 2.03M 1.07M 1.01M 1.19M
Total stockholder equity 42.84M 42.09M 44.11M 10.21M 7.51M
Deferred long term liab - - - - -
Other current liab 0.00012M 0.00019M 0.08M 0.03M 0.96M
Common stock 123.12M 119.68M 119.50M 84.75M 79.23M
Capital stock 123.12M 119.68M 119.50M 84.75M 79.23M
Retained earnings -81.19242M -78.29004M -76.30836M -75.69044M -74.35268M
Other liab - 0.84M 0.77M 0.85M 0.83M
Good will - - - - -
Other assets 0.00000M 0.26M 0.77M 0.85M 0.83M
Cash 9.56M 22.68M 32.78M 3.30M 4.35M
Cash and equivalents 9.56M 22.68M 32.78M 3.30M 4.35M
Total current liabilities 0.46M 1.18M 0.30M 0.17M 1.19M
Current deferred revenue 0.11M 0.13M -0.06095M - -
Net debt -9.50828M -22.61271M -32.77959M -3.29885M -4.35468M
Short term debt 0.01M 0.06M 0.06M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 0.05M 0.07M 0.07M - -
Other stockholder equity -0.04192M -0.04139M -0.04319M -0.00906M 2.63M
Property plant equipment 32.48M 19.06M 11.50M 7.03M 3.45M
Total current assets 10.85M 23.96M 32.91M 3.35M 4.42M
Long term investments - - - - 0.83M
Net tangible assets 42.84M 42.09M 44.11M 10.21M 7.51M
Short term investments - - - - -
Net receivables 0.59M 0.80M 0.11M 0.04M 0.06M
Long term debt - - - - -
Inventory 0.34M 0.34M - - -
Accounts payable 0.34M 1.00M 0.22M 0.14M 0.23M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.91M 0.70M 0.92M 1.15M 2.63M
Additional paid in capital - - - - -
Common stock total equity - - - 84.75M 79.23M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1.10M 0.77M 0.84M 0.83M
Deferred long term asset charges - - - - -
Non current assets total 32.48M 20.16M 12.27M 7.87M 4.27M
Capital lease obligations 0.05M 0.07M - - -
Long term debt total 0.04M 0.00556M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -11.14499M -8.08351M -3.82825M -3.65629M -3.42114M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -11.14499M -8.08351M -3.82825M -3.65629M -3.42114M
Net borrowings - - - - 0.65M
Total cash from financing activities -0.01101M 8.45M 34.59M 3.41M 6.30M
Change to operating activities -0.06143M -0.25199M -0.05050M 0.00309M 0.09M
Net income -0.00294M -0.00198M -0.00151M -0.00153M -2.79720M
Change in cash -13.12398M -10.10037M 29.48M -1.05583M 1.87M
Begin period cash flow 22.68M 32.78M 3.30M 4.35M 2.48M
End period cash flow 9.56M 22.68M 32.78M 3.30M 4.35M
Total cash from operating activities -0.00205M -0.00164M -0.00128M -0.00081M -0.96100M
Issuance of capital stock - - 35.26M 3.56M 6.09M
Depreciation 0.00002M 0.00001M 0.00000M 0.00000M 0.00097M
Other cashflows from investing activities 0.31M 0.04M 0.00580M 0.01M -0.39080M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -0.01101M -0.01101M -0.66952M -0.15510M -0.44782M
Other cashflows from financing activities -11.14499M -8.08351M -3.82825M -3.65629M 0.70M
Change to netincome 0.93M 0.58M 0.28M 0.72M 1.40M
Capital expenditures 11.46M 8.12M 3.83M 3.67M 4.63M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - 0.00000M 0.05M 0.03M -
Stock based compensation 0.00134M 0.00047M 0.00027M 0.00112M -
Other non cash items -0.00047M -0.00014M -0.00005M -0.00039M 2.45M
Free cash flow -11.46002M -8.12408M -3.83533M -3.66880M -5.59367M

Fundamentals

  • Previous Close 0.11
  • Market Cap147.24M
  • Volume813274
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.42927M
  • Revenue TTM1.67M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 0.31M
  • Diluted EPS TTM-

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EXR
Elixir Petroleum Ltd		 -0.005 4.55% 0.10 - - 67.75 2.01 - -24.7335
WDS
Woodside Energy Group Ltd		 -0.63 2.23% 27.60 21.04 14.43 4.10 1.08 4.60 8.39
STO
Santos Ltd		 -0.155 2.01% 7.54 11.61 13.66 4.31 1.08 5.32 7.90
BPT
Beach Energy Ltd		 -0.035 2.17% 1.57 - 7.41 2.10 1.07 2.42 -28.7008
KAR
Karoon Energy Ltd		 -0.05 2.57% 1.90 4.33 4.53 2.24 1.32 4.13 6.33

Reports Covered

Stock Research & News

View All

Profile

Elixir Energy Limited operates as a natural gas and hydrogen exploration and development company in Australia, Mongolia, and the United States. The company holds 100% interest in the Nomgon project, a coal bed methane production sharing contract covering an area of approximately 30,000 square kilometers located to the north of the Mongolian/Chinese border. It also holds 100% interest in Grandis gas project, a petroleum exploration permit covering an area of approximately 1,000 square kilometers located in Queensland. In addition, the company engages in green hydrogen production project business in the South of Mongolia. The company was formerly known as Elixir Petroleum Limited and changed its name to Elixir Energy Limited in May 2019. Elixir Energy Limited was incorporated in 2004 and is headquartered in Adelaide, Australia.

Elixir Petroleum Ltd

60 Hindmarsh Square, Adelaide, SA, Australia, 5000

Key Executives

Name Title Year Born
Mr. Neil Alexander Inglis Young CEO, MD & Exec. Director NA
Ms. Victoria Marie Allinson AGIA, FCCA CFO & Company Sec. 1970
Mr. Neil Alexander Inglis Young CEO, MD & Executive Director NA
Ms. Victoria Marie Allinson AGIA, FCCA CFO & Company Secretary 1970
Mr. Gregory John Channon Chief Geologist 1963
Mr. Neil Alexander Inglis Young CEO, MD & Executive Director NA
Mr. Neil Alexander Inglis Young CEO, MD & Executive Director NA
Ms. Victoria Marie Allinson AGIA, FCCA CFO & Company Secretary 1970
Mr. Gregory John Channon Chief Geologist 1963
Mr. Neil Alexander Inglis Young CEO, MD & Executive Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.