Emmerson Resources Ltd

Basic Materials AU ERM

0.4AUD
-0.02(4.76%)

Last update at 2026-03-12T05:10:00Z

Day Range

0.400.42
LowHigh

52 Week Range

0.100.39
LowHigh

Fundamentals

  • Previous Close 0.42
  • Market Cap228.90M
  • Volume6746831
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.39459M
  • Revenue TTM0.24M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.24M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -2.42500M -2.93820M -2.58555M -1.50626M -1.57715M
Minority interest - - - - -
Net income -2.42500M -2.93820M -2.58555M -1.44044M -1.53136M
Selling general administrative 0.53M 0.33M 1.68M 1.20M 1.15M
Selling and marketing expenses 2.22M 2.80M - - -
Gross profit 0.58M 0.14M - 0.00000M 0.10M
Reconciled depreciation - 0.08M 0.07M 0.07M 0.02M
Ebit -2.24427M -3.00798M -2.61792M -1.63181M -1.84869M
Ebitda -2.23458M -3.00301M - -1.55899M -1.82769M
Depreciation and amortization 0.00969M 0.00498M - 0.07M 0.02M
Non operating income net other - - - - -
Operating income -2.17342M -2.99335M -2.60106M -1.63181M -1.84869M
Other operating expenses 2.75M 3.13M 0.56M 1.63M 1.84M
Interest expense 0.02M - - 0.02M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.02M 0.17M 0.20M 0.02M 0.04M
Net interest income - 0.17M 0.20M 0.02M 0.04M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.36M - -0.06582M -0.04580M
Total revenue 0.58M 0.14M 0.33M 0.00000M 0.10M
Total operating expenses 2.75M 3.13M - 1.63M 1.84M
Cost of revenue - - - - -
Total other income expense net -0.25158M 0.06M 0.73M 0.13M 0.27M
Discontinued operations - - - - -
Net income from continuing ops - -2.93820M -2.58555M -1.50626M -1.57715M
Net income applicable to common shares -2.42500M -2.93820M -2.58555M -1.50626M -1.57715M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 9.51M 5.70M 8.10M 27.56M 23.14M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.23M 0.31M 0.20M 0.26M 0.24M
Total liab 2.35M 0.94M 0.73M 1.97M 1.04M
Total stockholder equity 7.16M 4.76M 7.37M 25.59M 22.10M
Deferred long term liab - - - - -
Other current liab 0.94M 0.41M 0.40M 1.66M 0.33M
Common stock 64.29M 59.80M 59.80M 59.80M 55.30M
Capital stock - - 59.80M 59.80M 55.30M
Retained earnings -61.92703M -59.50203M -56.56383M -38.21214M -36.70587M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.18M 0.38M 0.38M
Cash 6.24M 2.69M 5.30M 8.96M 5.48M
Cash and equivalents - - - 6.85M 4.40M
Total current liabilities 2.13M 0.69M 0.73M 1.91M 0.92M
Current deferred revenue - 0.12M - - -
Net debt -5.99186M -2.64363M -5.23844M -8.83477M -5.29202M
Short term debt 0.11M 0.05M 0.06M 0.07M 0.07M
Short long term debt - - - - -
Short long term debt total 0.25M 0.05M 0.06M 0.13M 0.19M
Other stockholder equity - - 4.14M 4.01M 3.50M
Property plant equipment - - 1.99M 17.86M 16.58M
Total current assets 6.92M 3.06M 5.73M 9.32M 6.18M
Long term investments - - 0.39M 0.38M 0.38M
Net tangible assets - - 7.37M 25.59M 22.10M
Short term investments - - 4.80M 6.85M -
Net receivables 0.45M 0.11M 0.17M 0.09M 0.46M
Long term debt - - - - -
Inventory - -0.05949M - - -
Accounts payable 1.07M 0.12M 0.28M 0.18M 0.52M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4.80M 4.47M 4.14M 4.01M 3.50M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.47M 0.40M - - -
Deferred long term asset charges - - - - -
Non current assets total 2.59M 2.65M 2.38M 18.24M 16.95M
Capital lease obligations - - 0.06M 0.13M 0.19M
Long term debt total - - 0.00000M 0.06M 0.13M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.03993M -0.04621M -0.05100M -1.94286M
Change to liabilities - - -1.05906M 0.00517M 0.03M
Total cashflows from investing activities -0.07783M -0.03993M -0.04621M -0.05100M -1.94286M
Net borrowings - - -0.07084M -0.06525M -0.01568M
Total cash from financing activities 4.62M -0.06274M -0.07084M 4.82M 7.37M
Change to operating activities - - -0.06276M -0.00822M -0.01570M
Net income -2.42500M -2.93820M -2.58555M -1.44044M -1.57715M
Change in cash 3.55M -2.60170M -3.66718M 3.48M 4.20M
Begin period cash flow 2.69M 5.30M 8.96M 5.48M 1.28M
End period cash flow 6.24M 2.69M 5.30M 8.96M 5.48M
Total cash from operating activities -0.99058M -2.49903M -3.55012M -1.36762M -1.22461M
Issuance of capital stock - - - 5.22M 7.80M
Depreciation 0.07M 0.08M 0.07M 0.07M 0.02M
Other cashflows from investing activities -0.06054M 0.04M -0.00577M 2.69M -0.03236M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.25342M 0.03M -0.04651M 0.00173M 0.08M
Sale purchase of stock 5.00M 0.00000M - -0.33690M -0.41386M
Other cashflows from financing activities -0.33341M -0.06274M -0.07084M -0.06525M -0.01568M
Change to netincome - - 0.13M 0.12M 0.10M
Capital expenditures 0.02M 0.08M 0.04M 2.74M 1.95M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.40914M 0.09M - 0.04M 0.23M
Stock based compensation - 0.33M - - -
Other non cash items 1.77M -0.06314M - 1.37M 1.56M
Free cash flow -1.00788M -2.58266M -0.04049M -4.11105M -1.94587M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ERM
Emmerson Resources Ltd
-0.02 4.76% 0.40 - - 939.48 32.86 406.21 -20.8032
NEM
Newmont Corporation
-4.73 2.85% 160.95 18.87 16.39 8.14 3.92 5.57 8.96
NST
Northern Star Resources Ltd
0.02 0.07% 26.77 25.23 11.05 6.04 2.88 6.45 11.63
EVN
Evolution Mining Ltd
-0.19 1.34% 13.96 23.83 14.18 6.25 6.08 6.73 12.61
DPM
Dpm Metals Inc.
-1.64 2.92% 54.61 20.99 11.60 14.02 3.55 8.95 15.97

Reports Covered

Stock Research & News

Profile

Emmerson Resources Limited, together with its subsidiaries, engages in the exploration and evaluation of mineral properties. The company primarily explores for gold, copper, and cobalt deposits. It holds interest in the Tennant Creek Mineral Field covering an area of 1,700 square kilometers located in the Northern Territory, Australia. The company also holds interests Hermitage Project and Kiola Project located in New South Wales, Australia. Emmerson Resources Limited was incorporated in 2005 and is based in West Perth, Australia.

Emmerson Resources Ltd

43 Ventnor Avenue, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Robert Trevor Bills B.Sc, B.Sc., M.Sc, M.Sc. MD, CEO & Exec. Director NA
Mr. Rodney Wheatley B.Bus, CPA, CPA Company Sec. & Commercial Mang. NA
Mr. Justin Hankinson Operations Mang. NA
Dr. Ana Liza Garcia-Cuison B.Sc., Ph.D. Group Exploration Mang. NA
Mr. Rodney Wheatley B.Bus, CPA, CPA Company Secretary & Commercial Manager NA
Mr. Michael Dunbar B.Sc., BSc, MAusIMM, P Grad Dip MD, CEO & Director NA
Mr. Justin Hankinson Operations Manager NA
Dr. Ana Liza Garcia-Cuison B.Sc., Ph.D. Group Exploration Manager NA
Mr. Rodney Wheatley B.Bus, CPA, CPA Company Secretary & Commercial Manager NA
Mr. Michael Dunbar B.Sc., BSc, MAusIMM, P Grad Dip MD, CEO & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.