1800-272-662
Shopping Cart 0
countryflagAU
Login

Equity Story Group Ltd

Financial Services AU EQS

NoneAUD
-(-%)

Last update at 2026-03-06T06:45:06.370412Z

Day Range

--
LowHigh

52 Week Range

0.00950.04
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap7.64M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.54351M
  • Revenue TTM1.16M
  • Revenue Per Share TTM0.008
  • Gross Profit TTM 1.16M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.63882M -1.91626M -2.56593M -1.97944M -0.60719M
Minority interest - - - - -
Net income -1.63882M -1.91626M -2.56593M -1.97944M -0.53684M
Selling general administrative 0.40M 0.16M 0.03M 0.02M -
Selling and marketing expenses 0.07M 1.07M 2.14M 1.89M -
Gross profit 1.16M 0.88M 1.05M 0.80M 1.06M
Reconciled depreciation - 0.02M 0.07M 0.01M -
Ebit -1.54491M -1.75122M -2.56593M -1.85245M -0.60719M
Ebitda -1.53020M -1.72952M -2.49237M -1.83904M -0.59565M
Depreciation and amortization 0.01M 0.02M 0.07M 0.01M 0.01M
Non operating income net other - - - - -
Operating income -0.55211M -1.57177M -2.56593M -1.85245M -0.60719M
Other operating expenses 1.71M 2.64M 3.70M 2.75M 1.68M
Interest expense 0.09M 0.17M 0.00919M 0.00380M -
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M -
Interest income 0.09M 0.01M 0.00919M 0.00380M -
Net interest income - -0.15162M 0.01M -0.00377M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.00000M 0.08M -0.07036M
Total revenue 1.16M 1.07M 1.13M 0.82M 1.07M
Total operating expenses 1.71M 1.50M 3.61M 2.75M 1.67M
Cost of revenue 0.11M 0.19M 0.08M 0.02M 0.01M
Total other income expense net -1.08671M -0.34450M -0.00000M -0.04828M -0.00000M
Discontinued operations - - - - -
Net income from continuing ops - -1.91626M -2.56593M -1.97944M -
Net income applicable to common shares -1.66562M -1.91626M -2.56593M -1.97944M -
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 1.84M 1.53M 2.55M 4.50M 5.65M
Intangible assets 0.53M - 1.04M 0.54M 0.53M
Earning assets - - - - -
Other current assets 0.10M -0.84491M 0.06M 0.04M 0.00688M
Total liab 2.69M 2.22M 1.58M 1.11M 0.16M
Total stockholder equity -0.85079M -0.68253M 0.97M 3.38M 5.49M
Deferred long term liab - - - - -
Other current liab 0.08M - 0.32M 0.65M -
Common stock 6.79M 5.32M 5.23M 5.23M 5.13M
Capital stock - - 5.23M 5.23M 5.13M
Retained earnings -8.55775M -6.91893M -4.26067M -2.43674M -
Other liab - - - - -
Good will - - 1.04M 0.54M -
Other assets - 1.53M 0.03M 0.05M -
Cash 0.17M 0.81M 1.22M 3.60M 4.86M
Cash and equivalents - - 1.22M 3.60M -
Total current liabilities 0.79M - 1.00M 0.72M 0.16M
Current deferred revenue - - - 0.36M -
Net debt 1.69M 0.29M - -3.34442M -4.84356M
Short term debt 0.23M - 0.00000M 0.06M 0.02M
Short long term debt - - - - 0.02M
Short long term debt total 1.86M 1.10M - 0.26M 0.02M
Other stockholder equity - - - - -
Property plant equipment - - 0.17M 0.25M -
Total current assets 0.40M - 1.28M 3.64M 4.98M
Long term investments - - 0.03M 0.03M 0.15M
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.12M 0.04M 0.02M - 0.11M
Long term debt - - 0.20M 0.00000M -
Inventory - - - - -
Accounts payable 0.48M - 0.08M 0.00825M 0.14M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.91M 0.92M - 0.59M 0.37M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -0.52809M 0.03M 0.05M -
Deferred long term asset charges - - - - -
Non current assets total 1.44M - 1.27M 0.86M 0.68M
Capital lease obligations - - 0.17M 0.26M -
Long term debt total - - 0.20M 0.00000M -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.27566M -0.24432M -0.14890M -
Change to liabilities - - - - -
Total cashflows from investing activities -0.00154M -0.27566M -0.24432M -0.14890M -
Net borrowings - 0.83M - - -
Total cash from financing activities 1.19M 0.92M -0.02983M 4.54M -0.00829M
Change to operating activities - - - - -
Net income -1.63882M -1.91626M -2.56593M -1.97944M -0.53684M
Change in cash -0.63356M -0.41509M -2.37625M 3.37M -0.58399M
Begin period cash flow 0.81M 1.22M 3.60M 0.23M 0.81M
End period cash flow 0.17M 0.81M 1.22M 3.60M 0.23M
Total cash from operating activities -1.82311M -1.05808M -2.10209M -1.01810M -0.43070M
Issuance of capital stock - 0.09M -0.14028M 4.47M -
Depreciation 0.01M 0.02M 0.07M 0.02M 0.01M
Other cashflows from investing activities 0.00000M -0.27566M -0.24432M -0.14890M -
Dividends paid - - 0.40M - -
Change to inventory - - - - -
Change to account receivables - 0.00860M -0.02267M - -0.00347M
Sale purchase of stock 1.21M - -0.14028M 4.47M -
Other cashflows from financing activities -0.02075M -0.27566M 0.85M 0.14M -0.15000M
Change to netincome - - - - -
Capital expenditures 0.00154M 0.00000M 0.00057M 0.04M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.94M 0.17M 0.04M 0.26M 0.09M
Stock based compensation 0.25M - - - -
Other non cash items -0.45099M 0.68M 0.35M 0.68M -0.05753M
Free cash flow -1.82465M -1.05808M -2.10267M -1.05915M -0.43070M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EQS
Equity Story Group Ltd		 - -% - - - 6.61 8.09 3.00 -2.3674
MQG
Macquarie Group Ltd		 -0.42 0.21% 195.33 17.79 16.16 4.08 2.16 15.71 5.66
MQGPE
Macquarie Group Ltd		 -0.22 0.22% 101.05 8.23 - - -
CPU
Computershare Ltd		 -0.13 0.45% 28.86 19.99 20.04 5.26 5.33 3.94 11.67
SOL
Washington H Soul Pattinson & Company Ltd		 0.56 1.47% 38.56 34.74 41.15 10.36 1.53 23.45 25.05

Reports Covered

Stock Research & News

View All

Profile

Aland Equity Group Limited, through its subsidiaries, engages in the stock market trading advice, research, and investor education services in Australia. It also engages in the capital raising and funds management activities. The company was formerly known as Equity Story Group Ltd and changed its name to Aland Equity Group Limited in December 2025. Aland Equity Group Limited was founded in 2007 and is headquartered in Sydney, Australia.

Equity Story Group Ltd

22 Pitt Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Trent McGraw CEO & Director NA
Mr. David John Tildesley B.A., B.Sc. Exec. Director NA
Mr. Mark Goes Exec. Director NA
Ms. Elissa C. Hansen ACSA, B.Com., B.Comm, FCIS, Gad Dip ACG, GAICD Company Sec. 1973
Mr. David John Tildesley B.A., B.Sc. Founder, Exec. Director & Acting CEO NA
Ms. Elissa C. Hansen ACSA, B.Com., B.Comm, FCIS, Gad Dip ACG, GAI, GAIC Company Sec. 1973
Mr. David John Tildesley B.A., B.Sc. Founder, Exec. Director & Acting CEO NA
Ms. Elissa C. Hansen ACSA, B.Com., B.Comm, FCIS, Gad Dip ACG, GAI, GAIC Company Sec. 1973
Mr. David John Tildesley B.A., B.Sc. Founder, Exec. Director & Acting CEO NA
Ms. Elissa C. Hansen ACSA, B.Com., B.Comm, FCIS, Gad Dip ACG, GAI, GAIC Company Sec. 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.