Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Ep&T Global Ltd

Technology AU EPX

0.225AUD
-(-%)

Last update at 2026-03-11T00:42:00Z

Day Range

0.230.23
LowHigh

52 Week Range

0.150.43
LowHigh

Fundamentals

  • Previous Close 0.23
  • Market Cap21.16M
  • Volume19
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.87190M
  • Revenue TTM15.60M
  • Revenue Per Share TTM0.23
  • Gross Profit TTM 2.60M
  • Diluted EPS TTM-0.1

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -5.61237M -4.85447M -6.73335M -8.13758M -12.38268M
Minority interest - - - - -
Net income -5.75064M -4.84334M -6.74564M -8.40463M -12.15686M
Selling general administrative 0.72M 10.41M 11.18M 10.56M 9.17M
Selling and marketing expenses 0.28M 0.10M 0.22M 0.47M 0.25M
Gross profit 3.31M 12.11M -2.72131M 6.28M 5.87M
Reconciled depreciation - 2.84M 1.78M 1.01M 0.55M
Ebit -5.10260M -4.81533M -6.61933M -8.11711M -12.21260M
Ebitda -3.08992M -1.97223M -4.83851M -7.10755M -11.66593M
Depreciation and amortization 2.01M 2.84M 1.78M 1.01M 0.55M
Non operating income net other - - - - -
Operating income 2.31M -4.66985M -6.46564M -9.15700M -5.30950M
Other operating expenses 12.96M 17.70M 17.10M 16.24M 14.98M
Interest expense 0.55M 0.14M 0.11M 0.08M 0.88M
Tax provision 0.14M -0.01114M 0.09M 0.27M -0.22582M
Interest income 0.55M 0.11M 0.11M 0.19M 0.18M
Net interest income - -0.03311M 0.03M 0.11M -0.70720M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.14M -0.01114M 0.01M 0.27M -0.22582M
Total revenue 15.27M 13.03M 10.63M 7.09M 6.08M
Total operating expenses 1.00M 16.78M 3.74M 15.44M 14.77M
Cost of revenue 11.96M 0.93M 13.35M 0.81M 0.21M
Total other income expense net -7.92448M -0.18462M -0.26771M 1.02M -7.07318M
Discontinued operations - - - - -
Net income from continuing ops - -4.84334M -6.74564M -8.40463M -12.15686M
Net income applicable to common shares -5.75064M -4.84334M -6.74564M -8.40463M -12.15686M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 12.85M 14.92M 15.64M 14.64M 14.27M
Intangible assets 0.36M - - - -
Earning assets - - - - -
Other current assets 0.75M 0.36M 0.12M 0.80M 0.01M
Total liab 12.32M 9.98M 8.71M 6.45M 6.16M
Total stockholder equity 0.52M 4.93M 6.93M 8.18M 8.11M
Deferred long term liab - - - - 1.08M
Other current liab 8.05M 4.50M 1.22M 3.37M 3.63M
Common stock 52.95M 51.83M 49.03M 44.15M 36.22M
Capital stock - - 49.03M 44.15M 36.22M
Retained earnings -36.84814M -32.15047M -27.30713M -20.56149M -12.15686M
Other liab - - 0.11M 0.05M 0.03M
Good will - - - - -
Other assets - 0.00000M 2.67M 2.56M 2.82M
Cash 1.29M 1.40M 1.24M 4.22M 5.30M
Cash and equivalents - - 1.24M 4.22M 5.30M
Total current liabilities 11.65M 9.14M 7.54M 5.85M 5.37M
Current deferred revenue - 1.98M - 3.36M 3.57M
Net debt -0.07727M 0.14M - -2.98048M -4.13408M
Short term debt 0.65M 0.72M 0.14M 0.68M 0.41M
Short long term debt - - 0.31M 0.41M -
Short long term debt total 1.21M 1.54M - 1.24M 1.17M
Other stockholder equity - - -14.79887M -15.40624M -15.95131M
Property plant equipment - - 6.61M 3.97M 2.24M
Total current assets 5.43M 6.89M 6.36M 8.10M 9.21M
Long term investments - - 0.17M 0.07M 0.07M
Net tangible assets - - 6.93M 8.18M 8.11M
Short term investments - - 0.10M 0.05M 0.05M
Net receivables 2.94M 4.56M 4.08M 1.91M 2.30M
Long term debt - - 0.27M 0.42M 0.59M
Inventory 0.46M 0.58M 0.68M 0.73M 1.04M
Accounts payable 2.95M 1.94M 1.81M 1.80M 1.33M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -15.58213M -14.75071M - -15.40624M -15.95131M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.60M 0.17M 1.90M 1.90M 1.99M
Deferred long term asset charges - - - - -
Non current assets total 7.41M 8.02M 9.28M 6.54M 5.06M
Capital lease obligations - - 1.36M 0.41M 0.57M
Long term debt total - - 1.06M 0.56M 0.75M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -1.45745M -2.63729M -2.21043M -1.75783M
Change to liabilities - - 1.06M 0.39M -0.45450M
Total cashflows from investing activities -1.63922M -1.45745M -2.63729M -2.21043M -1.75783M
Net borrowings - -0.11763M -0.79758M -0.57627M 1.10M
Total cash from financing activities 0.11M 1.86M 4.01M 7.25M 10.22M
Change to operating activities - - 0.41M 0.68M 0.07M
Net income -5.75064M -4.84334M -6.74564M -8.40463M -12.15686M
Change in cash -0.10932M 0.15M -2.97553M -1.08133M 5.03M
Begin period cash flow 1.40M 1.24M 4.22M 5.30M 0.27M
End period cash flow 1.29M 1.40M 1.24M 4.22M 5.30M
Total cash from operating activities 1.42M -0.20611M -4.47414M -6.11718M -3.42998M
Issuance of capital stock - 2.56M 4.81M 7.82M 9.13M
Depreciation 3.09M 2.84M 1.78M 1.01M 0.55M
Other cashflows from investing activities -0.11577M - - - 0.00000M
Dividends paid - - - - -
Change to inventory 0.09M 0.04M -0.12143M 0.19M 0.35M
Change to account receivables 0.57M -0.48596M -1.91999M -0.66278M -0.22059M
Sale purchase of stock 0.98M 2.56M 4.81M 7.82M 9.13M
Other cashflows from financing activities - -0.58519M -0.55163M -0.49768M -0.39790M
Change to netincome - - 0.94M 0.83M 7.19M
Capital expenditures 1.52M 1.46M 2.64M 2.21M 1.76M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.83M 1.52M -0.45339M 0.19M 1.07M
Stock based compensation 0.01M 0.12M 0.25M 0.43M 0.90M
Other non cash items 3.25M 0.27M 5.97M 0.40M 6.44M
Free cash flow -0.09864M -1.66356M -7.11143M -8.32761M -5.18781M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EPX
Ep&T Global Ltd		 - -% 0.23 - - 1.36 8.77 1.23 -1.7205
XYZ
Block, Inc		 -0.61 0.65% 92.53 13.13 17.27 2.35 1.71 1.40 12.61
MP1
Megaport Ltd		 -0.1 1.25% 7.91 - 79.37 5.71 2.97 5.32 37.61
FCL
Fineos Corporation Holdings Plc		 0.02 0.81% 2.50 - 136.99 5.88 3.20 3.45 15.61
CCL
Cuscal Ltd		 -0.09 2.23% 3.95 20.15 - 1.50 2.03 0.33

Reports Covered

Stock Research & News

View All

Profile

EPX Limited provides building energy management solutions for commercial real estate in Australia, Asia, the United Kingdom, and the Middle East. The company offers EDGE cloud data platform, a managed platform that streamlines data collection from submeters, IoT sensors, and building management systems (BMS), which identifies opportunities to reduce energy, water, and waste consumption within the building by collecting, processing, and analyzing sets of data per year. Its EDGE platform products include EDGE Essential, EDGE Commercial, EDGE Insight, EDGE Insight+, EDGE Industrial, and EDGE Certifi. The company also provides EDGE Capabilities, such as capture, aggregate, analyze, and optimize. It offers its solutions for commercial offices, hospitals, hotels, retail, shopping centers, healthcare, and hospitals sectors. The company was formerly known as EP&T Global Limited and changed its name to EPX Limited in June 2025. EPX Limited was founded in 1993 and is based in North Sydney, Australia.

Ep&T Global Ltd

213 Miller Street, North Sydney, NSW, Australia, 2060

Key Executives

Name Title Year Born
Mr. John Balassis Interim CEO & Exec. Director NA
Mr. Kirthi Gunaratne Founder & Exec. Director NA
Mr. Richard J. Pillinger BSc, CA CFO & Joint Company Sec. 1975
Mr. Abhinav Tiwari Mang. of Technical Services NA
Mr. Steven Meleca Sales Director of Australia NA
Mr. Ben Weir Head of Marketing NA
Shanaz Kanti-Paul Head of People & Culture NA
Mr. Samuel Gooder Head of Operations - UK & Europe NA
Mr. Carl Castellino Sr. VP of Dubai and Sr. VP of Bus. for Global Middle East & Africa NA
Ms. Laura Newell Joint Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.