Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Elders Ltd

Consumer Defensive AU ELD

7.04AUD
0.05(0.72%)

Last update at 2026-03-10T05:23:00Z

Day Range

6.997.14
LowHigh

52 Week Range

5.437.72
LowHigh

Fundamentals

  • Previous Close 6.99
  • Market Cap1569.98M
  • Volume654242
  • P/E Ratio27.11
  • Dividend Yield4.91%
  • EBITDA148.98M
  • Revenue TTM3201.71M
  • Revenue Per Share TTM17.33
  • Gross Profit TTM 670.09M
  • Diluted EPS TTM0.27

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Income before tax 71.56M 67.83M 138.87M 237.74M 157.71M
Minority interest -4.56200M -4.76800M -5.00000M -7.14400M -4.00700M
Net income 50.29M 45.08M 100.84M 162.87M 149.78M
Selling general administrative 92.42M 86.41M 77.68M 87.33M 75.77M
Selling and marketing expenses 448.58M 423.24M 370.48M 333.22M 287.09M
Gross profit 654.17M 610.76M 595.36M 628.37M 508.29M
Reconciled depreciation 83.59M 73.45M 57.61M 47.24M 40.92M
Ebit 83.77M 97.36M 157.01M 250.57M 164.09M
Ebitda 167.36M 170.81M 214.63M 297.82M 205.02M
Depreciation and amortization 83.59M 73.45M 57.61M 47.24M 40.92M
Non operating income net other - - - - -
Operating income 129.10M 20.12M 157.01M 250.57M 164.09M
Other operating expenses 3163.65M 3098.71M 3228.28M 3251.93M 2434.28M
Interest expense 22.77M 29.52M 19.65M 5.86M 6.38M
Tax provision 16.70M 17.99M 33.03M 67.73M 3.92M
Interest income 15.93M 12.47M 9.48M 11.54M 10.14M
Net interest income -12.56000M -22.09400M -13.53800M 2.97M 1.38M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 16.70M 17.99M 33.03M 67.73M 3.92M
Total revenue 3185.78M 3118.82M 3311.94M 3433.71M 2538.79M
Total operating expenses 540.99M 590.64M 511.71M 446.59M 403.78M
Cost of revenue 2531.62M 2508.07M 2716.58M 2805.34M 2030.50M
Total other income expense net -57.54300M 47.72M 11.14M -12.83800M -6.38300M
Discontinued operations - - - - -
Net income from continuing ops 54.85M 49.85M 105.84M 170.01M 153.78M
Net income applicable to common shares 50.29M 45.08M 100.84M 162.87M 149.78M
Preferred stock and other adjustments - - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Total assets 2536.01M 2326.46M 2074.51M 2020.00M 1797.03M
Intangible assets 228.65M 217.30M 177.62M 165.07M 157.49M
Earning assets - - - - -
Other current assets - 14.12M 12.05M 8.33M 3.91M
Total liab 1450.45M 1481.28M 1207.68M 1159.28M 1018.44M
Total stockholder equity 1080.60M 840.72M 862.48M 854.86M 775.42M
Deferred long term liab - - - - -
Other current liab - 193.29M 194.30M 219.55M 184.14M
Common stock - 1655.98M 1643.42M 1646.63M 1651.01M
Capital stock 1905.48M - 1643.42M 1646.63M 1651.01M
Retained earnings -775.33100M -761.83100M -743.55100M -764.06600M -848.69400M
Other liab - - - 19.94M 22.36M
Good will 329.14M 320.77M 231.69M 199.25M 175.15M
Other assets - - 15.05M 46.67M 102.67M
Cash 46.73M 40.21M 21.48M 17.84M 48.06M
Cash and equivalents - - - - -
Total current liabilities 1180.52M 1076.69M 1010.88M 1048.52M 923.38M
Current deferred revenue - - - - -
Net debt 278.61M 690.51M 463.31M 284.91M 216.88M
Short term debt - 347.72M 301.86M 211.93M 192.24M
Short long term debt 295.34M - 265.81M 179.21M 154.26M
Short long term debt total - 730.72M 484.79M 302.75M 264.94M
Other stockholder equity - - -4.60900M -27.70500M -26.88700M
Property plant equipment - - 269.80M 166.26M 141.76M
Total current assets 1547.06M 1382.51M 1300.43M 1395.20M 1160.75M
Long term investments 71.21M - 79.92M 48.82M 59.20M
Net tangible assets - - - 490.54M 442.78M
Short term investments - - - - -
Net receivables 863.87M 881.21M 726.12M 811.18M 730.86M
Long term debt 30.00M - 15.36M - 0.00000M
Inventory 510.62M 446.97M 540.78M 557.85M 377.92M
Accounts payable 637.52M 535.69M 514.73M 617.04M 547.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -53.42100M -37.38700M -27.70500M -26.88700M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 988.95M 943.95M 774.08M 624.80M 636.28M
Capital lease obligations 268.79M - 203.62M 123.54M 110.68M
Long term debt total - - 182.94M 90.83M 72.70M
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Investments -77.93800M -150.94000M -132.14600M 33.28M -0.15000M
Change to liabilities - - - 50.38M 99.31M
Total cashflows from investing activities -77.93800M -150.94000M -132.14600M -45.13600M -35.49000M
Net borrowings -151.65900M 195.83M - -10.96300M -58.71200M
Total cash from financing activities -33.42700M 86.72M -33.45400M -98.74800M -109.34500M
Change to operating activities - - - - -
Net income 50.29M 45.08M 100.84M 162.87M 149.78M
Change in cash 6.52M 18.73M 3.64M -30.22300M -2.67800M
Begin period cash flow 40.21M 21.48M 17.84M 48.06M 50.74M
End period cash flow 46.73M 40.21M 21.48M 17.84M 48.06M
Total cash from operating activities 117.89M 82.95M 169.24M 210.11M 142.16M
Issuance of capital stock 245.76M - - - -
Depreciation - - - 47.24M 40.92M
Other cashflows from investing activities -16.68900M -16.78300M -84.38400M -19.97200M -27.26700M
Dividends paid -56.09600M -57.11300M -79.84100M -78.20100M -50.63300M
Change to inventory -40.60700M 93.63M - -165.22800M -59.08700M
Change to account receivables -117.43600M -149.51300M - -99.16300M -142.40400M
Sale purchase of stock -6.83300M -0.67700M -11.04700M -9.58400M -
Other cashflows from financing activities -64.60400M -51.32100M 57.43M 13.98M -29.28600M
Change to netincome - - - 117.57M 53.64M
Capital expenditures 16.01M 47.36M 47.76M 25.16M 8.22M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -113.27300M -117.05700M 14.33M 11.81M 9.58M
Stock based compensation - - - - -
Other non cash items 231.16M 200.00M - -210.10700M -190.70200M
Free cash flow 101.88M 35.59M -47.76200M 184.94M -8.22300M

Peer Comparison

Sector: Consumer Defensive Industry: Farm Products

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ELD
Elders Ltd		 0.05 0.72% 7.04 27.11 13.76 0.49 1.46 0.67 11.91
GNC
Graincorp Ltd		 0.02 0.33% 6.11 34.39 33.44 0.19 0.97 0.23 6.25
SGLLV
Ricegrowers Ltd		 0.29 2.35% 12.63 11.72 15.34 0.48 1.38 0.57 6.91
AAC
Australian Agricultural Company Ltd		 0.04 2.72% 1.32 14.78 476.19 1.89 0.49 3.05 9.28
ING
Inghams Group Ltd		 -0.02 0.99% 1.99 13.30 8.73 0.24 3.00 0.66 7.40

Reports Covered

Stock Research & News

View All

Profile

Elders Limited engages in the provision of agricultural products and services to rural and regional customers primarily in Australia. It operates through Branch Network, Wholesale Products, and Feed and Processing Services segments. The company supplies rural farm inputs, such as seeds, fertilizers, agricultural chemicals, animal health products, and general rural merchandise, as well as professional production and cropping advisory services; and provides retail services through corporate owned stores and through the Ag, Horse, and Pet brand names to independently owned member stores. The company also provides on-farm sales to third parties, regular physical, and online public livestock auctions, as well as directly sells through its owned and third-party feedlots and livestock exporters; agency services for the sale of greasy wool and grain; and brokering services for wool growers. In addition, it markets residential properties, agricultural land, lifestyle estates, and commercial real estate; residential property management and commercial asset management services; and water broking. Further, the company provides a range of banking and insurance products and services; and operates AuctionsPlus, an online livestock auction platform. Additionally, it is involved in grain-fed distribution, beef grass-fattening operations, cow manure processing, and irrigated corn production activities. The company was founded in 1839 and is headquartered in Adelaide, Australia.

Elders Ltd

80 Grenfell Street, Adelaide, SA, Australia, 5000

Key Executives

Name Title Year Born
Mr. Mark Charles Allison BAgrSc, BEcon, FAICD, GDM CEO, MD & Exec. Director 1960
Mr. Paul Rossiter Group Treasurer & Acting Chief Financial Officer NA
Mr. Viv Da Ros Chief Information Officer NA
Mr. Peter Gordon Hastings B.A., BA, GDLP, L.L.B., LLB Gen. Counsel & Company Sec. NA
Mr. Thomas Benjamin Russo Exec. Gen. Mang. of Real Estate, Brand & Communications NA
Ms. Olivia Richardson Exec. Gen. Mang. of People, Culture & Safety NA
Ms. Sanjeeta Singh BEd (Primary), FGIA Head of Risk, Safety & Environment NA
Ms. Shannon Hope Doecke AGIA, BACC, M.A.I.C.D. Company Sec. NA
Mr. Malcolm Leonard Hunt Gen. Mang. of South Zone NA
Mr. Mark Charles Allison BAgrSc, BEcon, FAICD, GDM CEO, MD & Executive Director 1960

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.