1800-272-662
Shopping Cart 0
countryflagAU
Login

Energy Action Ltd

Industrials AU EAX

0.43AUD
-(-%)

Last update at 2026-03-11T23:00:00Z

Day Range

0.430.43
LowHigh

52 Week Range

0.330.56
LowHigh

Fundamentals

  • Previous Close 0.43
  • Market Cap17.31M
  • Volume0
  • P/E Ratio10.75
  • Dividend Yield-%
  • EBITDA2.31M
  • Revenue TTM13.24M
  • Revenue Per Share TTM0.34
  • Gross Profit TTM 6.29M
  • Diluted EPS TTM0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 2.04M 0.58M -0.29846M -2.56047M -1.34576M
Minority interest - - - - -
Net income 2.03M 0.58M -0.29847M -2.84194M -1.00026M
Selling general administrative 1.90M 6.29M 8.90M 9.14M 11.88M
Selling and marketing expenses 0.15M 0.17M 0.33M 0.38M 0.30M
Gross profit 6.21M 3.75M 10.72M 9.59M 13.73M
Reconciled depreciation - 0.46M 0.79M 0.68M 0.56M
Ebit 2.42M 1.31M 0.34M -0.99897M -0.15314M
Ebitda 2.44M 1.77M 1.13M -0.31748M 0.40M
Depreciation and amortization 0.03M 0.46M 0.79M 0.68M 0.56M
Non operating income net other - - - - -
Operating income 3.40M 1.10M 0.87M -1.89330M 0.51M
Other operating expenses 9.39M 9.68M 4.96M 6.54M 6.77M
Interest expense 0.42M 0.78M 0.64M 0.37M 0.24M
Tax provision 0.00896M 0.00010M 0.00002M 0.28M -0.34551M
Interest income 0.38M 0.70M 0.45M 0.00012M 0.00106M
Net interest income - -0.74686M -0.67655M -0.39183M -0.28262M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00896M 0.00010M 0.00002M 0.28M -0.34551M
Total revenue 12.79M 10.78M 11.14M 10.38M 14.34M
Total operating expenses 2.81M 3.11M 10.56M 10.67M 13.25M
Cost of revenue 6.58M 7.03M 0.42M 0.79M 0.60M
Total other income expense net -1.36395M -0.51064M 0.21M -1.08423M -1.55259M
Discontinued operations - - - - -
Net income from continuing ops - 0.58M -0.29847M -2.84194M -1.00026M
Net income applicable to common shares 2.03M 0.58M -0.29848M -2.84194M -1.00026M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 9.76M 10.45M 9.42M 8.60M 13.21M
Intangible assets 1.06M - 0.68M 0.49M 1.03M
Earning assets - - - - -
Other current assets 0.14M 0.14M 3.67M 2.33M 3.42M
Total liab 5.28M 8.11M 9.44M 8.96M 10.73M
Total stockholder equity 4.48M 2.33M -0.02411M -0.36574M 2.48M
Deferred long term liab - - - - -
Other current liab 2.28M 2.29M 4.53M 7.21M 3.00M
Common stock 9.11M 9.11M 7.34M 6.84M 6.84M
Capital stock - - 7.34M 6.84M 6.84M
Retained earnings -4.75127M -13.50067M -14.08508M -13.93039M -11.25652M
Other liab - - 0.05M 0.10M 0.25M
Good will - - - - -
Other assets - 0.00000M 1.85M 2.22M 3.29M
Cash 0.34M 1.45M 1.40M 1.86M 2.42M
Cash and equivalents - - 1.40M 1.86M 2.42M
Total current liabilities 3.30M 4.28M 3.37M 7.28M 3.62M
Current deferred revenue - 0.15M -4.27891M -6.88327M -2.36885M
Net debt 2.51M 3.43M 5.97M 6.29M 5.12M
Short term debt 0.97M 1.09M 1.35M 6.23M 0.68M
Short long term debt - - 1.16M 5.96M 0.23M
Short long term debt total 2.85M 4.88M 7.37M 8.15M 7.54M
Other stockholder equity - - 0.02M -0.00002M -2.30445M
Property plant equipment - - 0.39M 0.60M 0.37M
Total current assets 5.49M 6.76M 6.45M 5.71M 8.47M
Long term investments - - - - -
Net tangible assets - - -0.70026M -0.85340M 1.45M
Short term investments - - - - -
Net receivables 5.01M 5.17M 1.24M 0.98M 1.67M
Long term debt - - 5.83M 1.58M 6.73M
Inventory - - 0.00031M 0.13M 0.33M
Accounts payable 0.06M 0.75M 1.77M 0.72M 2.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.12M 6.72M 6.72M 6.73M 6.90M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.04M 0.81M 1.85M 2.22M 3.00M
Deferred long term asset charges - - - - -
Non current assets total 4.27M 3.69M 2.96M 2.88M 4.75M
Capital lease obligations - - 0.38M 0.61M 0.58M
Long term debt total - - 6.02M 1.92M 6.87M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.82554M -0.66316M -0.98470M -0.82643M
Change to liabilities - - 1.25M -1.64198M -1.55949M
Total cashflows from investing activities -0.74438M -0.82554M -0.66316M -0.98470M -0.82643M
Net borrowings - -1.80000M -0.56741M 0.03M 0.32M
Total cash from financing activities -2.03076M -1.00575M -0.56741M -0.01847M 0.62M
Change to operating activities - - -0.67279M 1.33M -0.60562M
Net income 2.03M 0.58M -0.29847M -2.84194M -1.00026M
Change in cash -1.10559M 0.05M -0.46248M -0.56336M -0.77289M
Begin period cash flow 1.45M 1.40M 1.86M 2.42M 3.20M
End period cash flow 0.34M 1.45M 1.40M 1.86M 2.42M
Total cash from operating activities 1.67M 1.88M 0.77M 0.44M -0.56934M
Issuance of capital stock - 1.00M 0.50M - 0.30M
Depreciation 0.63M 0.46M 0.27M 0.28M 0.31M
Other cashflows from investing activities -0.71477M -0.79742M 0.05M - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.30639M -0.86739M -0.69079M 2.19M 0.98M
Sale purchase of stock - -0.02437M 0.50M 0.00000M 0.30M
Other cashflows from financing activities - -0.18516M -0.31741M 0.98M 0.80M
Change to netincome - - 0.49M 2.60M 0.95M
Capital expenditures 0.03M 0.83M 0.71M 0.98M 0.83M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.10406M -0.89519M -0.69079M 2.19M 0.98M
Stock based compensation - - - -0.00702M 0.02M
Other non cash items 0.12M 2.78M 1.49M 3.00M 0.12M
Free cash flow 1.64M 1.06M 0.05M -0.54489M -1.39577M

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EAX
Energy Action Ltd		 - -% 0.43 10.75 5.33 1.31 3.33 1.61 6.44
BXB
Brambles Ltd		 -0.16 0.71% 22.33 23.67 23.26 4.35 6.35 3.58 10.82
MAD
Mader Group Ltd		 -0.28 3.65% 7.40 25.52 16.75 1.59 6.66 1.66 13.78
SIQ
Smartgroup Corporation Ltd		 -0.12 1.54% 7.66 8.64 12.52 3.21 3.81 1.72 4.14
IPH
IPH Ltd		 0.08 2.51% 3.27 11.39 6.90 1.15 1.31 1.75 6.61

Reports Covered

Stock Research & News

View All

Profile

Energy Action Limited engages in the provision of energy and carbon emissions procurement and management services to business customers in Australia. It is involved in energy procurement, which offers broking or consulting using a range of procurement methodologies, including auctions, tenders, progressive and structured purchasing, and corporate power purchase agreements; energy management consisting of client energy contracts and environmental reporting, such as account management, liaison with its retailer, validating the bill, ensuring the tariff, and helping to understand energy and emissions profile. The company also engages in solar PV and battery procurement comprising sourcing and contracting of solar and battery project suppliers for business customers looking to implement solar and battery solutions. Energy Action Limited was founded in 2000 and is headquartered in Sydney, Australia.

Energy Action Ltd

Level 3, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Bruce Duncan Macfarlane Interim CEO & Exec. Director NA
Mr. Simon David Lee Smith B.Bus, C.A., CA Chief Financial Officer 1973
Mr. Clint Irving Chief Technology Officer NA
Ms. Rebecca Seamons Gen. Mang. of Marketing & Communications NA
Mr. Scott Easton Head of Energy Trading & Pricing NA
Ms. Kim Bradley-Ware B.Com., CPA, L.L.B. Company Sec. NA
Mr. Bruce Duncan Macfarlane Interim CEO & Executive Director NA
Mr. Edward Hanna Head of Commercial and Growth NA
Mr. Gregory Tamvakellis Chief Financial Officer NA
Mr. Tony Giannikos General Manager of Sales NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.