AU
CA
NZ
UK
US
IND
Last update at 2026-03-12T02:14:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Why gold's breakout could just be getting started
Fri 20 Jun 25, 03:06 PM| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | -2.10981M | -2.30316M | -9.69532M | -6.90245M | -4.81263M |
| Minority interest | - | - | - | - | - |
| Net income | -2.31425M | -2.30316M | -9.61262M | -6.90245M | -4.81263M |
| Selling general administrative | 4.49M | 4.19M | 4.32M | 5.91M | 5.03M |
| Selling and marketing expenses | 0.05M | 0.03M | 0.02M | 0.02M | 0.00194M |
| Gross profit | 5.39M | 1.68M | 2.58M | 4.65M | 2.42M |
| Reconciled depreciation | 1.00M | 1.50M | 2.65M | 3.70M | 5.21M |
| Ebit | -1.21996M | -1.32107M | -4.92883M | -6.41089M | -4.47196M |
| Ebitda | -0.21808M | 0.18M | -2.27660M | -2.70651M | 0.74M |
| Depreciation and amortization | 1.00M | 1.50M | 2.65M | 3.70M | 5.21M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -1.43996M | -1.27944M | -4.31131M | -5.33908M | -7.05827M |
| Other operating expenses | 17.47M | 12.06M | 13.33M | 20.09M | 12.36M |
| Interest expense | 1.11M | 1.45M | 0.71M | 0.49M | 0.20M |
| Tax provision | 0.20M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Interest income | - | - | - | 0.00065M | 0.01M |
| Net interest income | -1.11370M | -1.45013M | -1.41774M | -1.26432M | -0.48856M |
| Extraordinary items | - | 0.00000M | 0.08M | 0.11M | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.20M | -0.00000M | 1.71M | 1.48M | 4.66M |
| Total revenue | 16.03M | 10.76M | 5.05M | 15.39M | 8.20M |
| Total operating expenses | 6.83M | 7.15M | 7.88M | 11.27M | 11.06M |
| Cost of revenue | 10.64M | 9.08M | 2.47M | 10.74M | 5.79M |
| Total other income expense net | -0.66985M | -1.02372M | -2.97325M | 0.99M | 4.32M |
| Discontinued operations | - | - | 0.08M | 0.11M | 0.11M |
| Net income from continuing ops | -2.31425M | -2.30316M | -9.69532M | -6.90245M | -4.81263M |
| Net income applicable to common shares | -2.31425M | -2.30317M | -9.61262M | -6.90245M | -4.81263M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 16.15M | 14.16M | 18.48M | 27.27M | 23.87M |
| Intangible assets | 0.93M | - | 0.21M | 1.82M | 1.50M |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.82M | 3.26M | 0.01M | 0.01M | 0.12M |
| Total liab | 11.23M | 14.57M | 18.66M | 19.82M | 12.86M |
| Total stockholder equity | 4.92M | -0.41227M | -0.17514M | 7.45M | 11.01M |
| Deferred long term liab | - | - | 0.42M | 0.61M | - |
| Other current liab | 0.97M | 1.29M | 4.21M | 0.33M | 0.98M |
| Common stock | - | 47.40M | 45.42M | 43.47M | 40.35M |
| Capital stock | 54.54M | - | 45.42M | 43.47M | 40.35M |
| Retained earnings | -50.19902M | -48.21356M | -47.02866M | -37.41604M | -30.51359M |
| Other liab | - | - | 0.41M | 0.42M | - |
| Good will | 1.99M | 1.99M | 0.03M | 1.99M | 0.03M |
| Other assets | - | - | 0.69M | 1.14M | 1.03M |
| Cash | 3.12M | 3.10M | 0.71M | 1.92M | 1.66M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 5.04M | 6.30M | 5.94M | 4.63M | 4.38M |
| Current deferred revenue | - | 3.48M | 0.42M | 1.36M | 0.39M |
| Net debt | 2.01M | 5.22M | 12.45M | 13.64M | 8.48M |
| Short term debt | - | 0.75M | 0.86M | 0.79M | 1.65M |
| Short long term debt | 0.09M | - | 0.14M | 0.06M | 1.03M |
| Short long term debt total | - | 8.32M | 13.16M | 15.56M | 10.14M |
| Other stockholder equity | - | - | 1.43M | 1.39M | 1.18M |
| Property plant equipment | - | - | 9.52M | 18.37M | 17.11M |
| Total current assets | 8.08M | 4.88M | 8.04M | 3.96M | 4.23M |
| Long term investments | - | - | 0.27M | 0.53M | 1.03M |
| Net tangible assets | - | - | -0.41209M | 3.64M | 9.51M |
| Short term investments | - | - | - | - | - |
| Net receivables | 3.56M | 1.25M | 0.22M | 0.65M | 0.67M |
| Long term debt | 5.04M | - | 4.11M | 4.00M | 0.61M |
| Inventory | 0.56M | 0.37M | 0.38M | 1.25M | 1.23M |
| Accounts payable | 1.51M | 0.78M | 0.45M | 2.15M | 1.35M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | 0.41M | 1.43M | 1.39M | 1.18M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.24M | 0.24M | 0.42M | 0.61M | -18.61132M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 8.07M | 9.28M | 10.44M | 23.31M | 19.64M |
| Capital lease obligations | 1.32M | - | 8.91M | 11.50M | 8.51M |
| Long term debt total | - | - | 12.30M | 14.78M | 8.49M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | -3.24771M | -0.18337M | -0.33406M | -3.86618M | 1.88M |
| Change to liabilities | - | - | -0.71704M | 0.34M | -0.51589M |
| Total cashflows from investing activities | -3.24771M | -0.18337M | -0.33406M | -3.86618M | 1.88M |
| Net borrowings | 2.00M | - | -0.72868M | 2.13M | -1.85809M |
| Total cash from financing activities | 7.27M | 0.77M | 1.67M | 4.51M | -1.14475M |
| Change to operating activities | - | - | 0.01M | -0.01811M | 0.42M |
| Net income | -2.31425M | -2.30316M | -9.61262M | -6.90245M | -4.81263M |
| Change in cash | 0.14M | 1.72M | -0.65647M | 0.26M | -1.92852M |
| Begin period cash flow | 2.98M | 1.27M | 1.92M | 1.66M | 3.59M |
| End period cash flow | 3.12M | 2.98M | 1.27M | 1.92M | 1.66M |
| Total cash from operating activities | -3.89362M | 1.17M | -1.53052M | -0.37898M | -2.66354M |
| Issuance of capital stock | 6.13M | 1.77M | 2.12M | 3.14M | 0.73M |
| Depreciation | - | 1.50M | 3.07M | 3.66M | 4.95M |
| Other cashflows from investing activities | -0.87383M | -0.14444M | 0.00000M | -3.81657M | 2.06M |
| Dividends paid | - | - | -0.72868M | -1.86772M | -4.21695M |
| Change to inventory | -0.13473M | 0.45M | 0.38M | 0.53M | -0.23850M |
| Change to account receivables | -2.31825M | -1.01785M | 0.37M | 0.02M | -0.17323M |
| Sale purchase of stock | -0.04236M | -0.13552M | -0.17189M | -0.20223M | -0.01952M |
| Other cashflows from financing activities | -0.81439M | -0.86908M | 1.17M | 5.30M | 5.40M |
| Change to netincome | - | - | 4.92M | 2.82M | -2.24657M |
| Capital expenditures | 2.37M | 0.04M | 0.33M | 0.05M | 0.18M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -3.39456M | 2.47M | 0.75M | 0.54M | -0.41173M |
| Stock based compensation | - | 0.10M | 0.04M | 0.18M | 0.21M |
| Other non cash items | -0.49907M | -0.59306M | 5.01M | 2.87M | -2.80376M |
| Free cash flow | -6.26750M | 1.13M | -1.86458M | -0.42858M | -2.84269M |
Sector: Technology Industry: Information Technology Services
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DXN DXN Ltd |
0.001 4.35% | 0.02 | - | - | 0.72 | 3.83 | 1.07 | 63.28 |
| NXT NEXTDC Ltd |
-0.3 2.31% | 12.70 | - | 909.09 | 19.02 | 2.09 | 23.99 | 50.30 |
| MAQ Macquarie Technology Group Ltd |
-2.33 3.47% | 64.82 | 49.23 | 53.48 | 4.28 | 3.16 | 4.34 | 14.17 |
| DTL Data 3 Ltd |
-0.22 3.03% | 7.03 | 22.22 | 18.21 | 1.25 | 12.79 | 1.09 | 12.54 |
| APX Appen Ltd |
-0.115 6.44% | 1.67 | - | 133.33 | 1.87 | 3.38 | 1.17 | 28.17 |
DXN Limited engages in the design, manufacture, and operation of data centers in Australia. It operates through three segments: Data Centre Manufacturing, Data Centre Operations, and Data Centre as a Service. The company engineers, constructs, and commissions modular data centers for edge data centers and telecommunication applications. It also offers space, power, cooling, and physical security for clients to house computer servers, related storage, and networking equipment. In addition, the company provides data center solutions, including colocation, edge data, and micro data centers, as well as DXN modules/built-to-order. Further, it offers connectivity solutions comprising cloud interconnection, fiber cross-connects, internet, and cloud span services, as well as engineering as a service, project management, data center management, and maintenance and support services. DXN Limited was incorporated in 2017 and is based in Sydney, Australia.
341 George Street, Sydney, NSW, Australia, 2000
| Name | Title | Year Born |
|---|---|---|
| Ms. Shalini Lagrutta | Chief Exec. Officer | NA |
| Mr. Craig Beatton | Head of Fin. | NA |
| Mr. Justin Kellerman | Head of Project Delivery | NA |
| Mr. Srikanth Murugan | Global Head of PreSales & Engineering | NA |
| Mr. Blair Taylor | Head of Manufacturing | NA |
| Mr. George Lazarou ACA, BCom | Company Sec. | NA |
| Ms. Lisa Cesare | Financial Controller | NA |
| Ms. Shalini Lagrutta | Chief Executive Officer | NA |
| Mr. Andrew Metcalfe CPA | CFO, Company Secretary & Director | NA |
| Ms. Sarah Livesey | Financial Controller | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...