DTI Group Ltd

Industrials AU DTI

0.013AUD
-(-%)

Last update at 2024-12-17T23:00:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.0080.02
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap5.81M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.10334M
  • Revenue TTM7.70M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 1.90M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -0.93998M 0.09M 0.03M -2.72723M -9.49934M
Minority interest - - - - -
Net income -0.93998M 0.09M 0.02M -2.73127M -9.44071M
Selling general administrative 2.41M 2.34M 2.38M 2.31M 3.35M
Selling and marketing expenses - - - - -
Gross profit 4.45M 5.53M 5.07M 1.42M 1.39M
Reconciled depreciation 0.36M 0.27M 0.36M 0.47M 1.36M
Ebit -0.77651M 0.03M -0.16469M -2.68737M -5.33149M
Ebitda -0.41320M 0.30M 0.19M -2.22073M -3.97572M
Depreciation and amortization 0.36M 0.27M 0.36M 0.47M 1.36M
Non operating income net other - - - - -
Operating income -0.87699M 0.25M -1.02993M -2.70945M -5.33149M
Other operating expenses 8.63M 10.06M 15.11M 9.92M 26.32M
Interest expense 0.10M 0.04M 0.00516M 0.04M 0.00525M
Tax provision 0.00000M 0.00000M 0.00435M 0.00404M -0.05863M
Interest income - - 0.00257M 0.00980M 0.04M
Net interest income -0.10383M -0.06577M -0.04686M -0.03006M 0.04M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.20M -0.19490M 0.00435M 0.00404M -0.05863M
Total revenue 13.26M 15.89M 18.57M 14.09M 19.18M
Total operating expenses 5.32M 5.24M 5.97M 5.54M 8.53M
Cost of revenue 8.82M 10.36M 13.50M 12.66M 17.79M
Total other income expense net 0.04M -0.13397M 0.97M 1.42M -4.16785M
Discontinued operations - - - - -
Net income from continuing ops -0.93998M 0.09M 0.02M -2.73127M -9.44071M
Net income applicable to common shares -0.93998M 0.09M 0.02M -2.73127M -9.44071M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 10.88M 13.17M 13.37M 10.87M 14.43M
Intangible assets 2.38M 1.93M 1.02M 0.61M 0.35M
Earning assets - - - - -
Other current assets 0.61M 0.37M 1.33M 1.74M 1.36M
Total liab 6.98M 6.79M 5.93M 5.66M 9.33M
Total stockholder equity 3.90M 6.38M 7.44M 5.21M 5.10M
Deferred long term liab - 1.66M 0.77M 0.35M 0.12M
Other current liab 0.47M 0.45M 1.07M 0.62M 4.27M
Common stock - 35.91M 35.91M 33.89M 33.89M
Capital stock 35.91M 35.91M 35.91M 33.89M 33.89M
Retained earnings -32.18092M -29.69755M -28.75756M -28.84384M -28.86869M
Other liab - 0.20M 0.09M 0.11M -
Good will - - - - -
Other assets - 2.39M 1.35M 0.91M 0.62M
Cash 0.48M 1.11M 1.56M 0.77M 2.70M
Cash and equivalents - 1.11M 1.56M 0.77M 2.70M
Total current liabilities 6.65M 6.37M 5.83M 5.55M 9.19M
Current deferred revenue - 3.57M 2.31M 3.39M 2.72M
Net debt 0.13M -0.77372M -1.27213M -0.43197M -2.34282M
Short term debt - 0.13M 0.29M 0.33M 0.22M
Short long term debt 0.61M 0.04M 0.04M 0.06M 0.09M
Short long term debt total - 0.34M 0.29M 0.33M 0.36M
Other stockholder equity - -6.21082M -7.15081M -5.04127M -5.01642M
Property plant equipment - 0.60M 0.45M 0.54M 0.40M
Total current assets 7.73M 9.91M 11.32M 9.15M 13.18M
Long term investments - - - - -
Net tangible assets - 6.11M 7.20M 4.95M 4.86M
Short term investments - 0.05M 0.05M 0.04M 0.04M
Net receivables 1.71M 3.91M 4.26M 3.04M 4.67M
Long term debt - - - - -
Inventory 4.65M 4.51M 4.17M 3.60M 4.45M
Accounts payable 1.78M 2.22M 2.17M 1.20M 1.98M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.17M 0.29M 0.17M 0.08M
Additional paid in capital - - - - -
Common stock total equity - - - - 33.89M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.31M 0.73M 0.58M 0.57M 0.51M
Deferred long term asset charges - - - - -
Non current assets total 3.14M 3.27M 2.05M 1.72M 1.25M
Capital lease obligations 0.21M 0.30M 0.24M 0.28M 0.27M
Long term debt total - 0.21M 0.00000M 0.00000M 0.14M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.11881M -0.50904M -0.64642M -0.12748M -2.10200M
Change to liabilities 0.85M 1.30M -4.07993M 0.55M 0.84M
Total cashflows from investing activities -1.11881M -0.50904M -0.64642M -0.12748M -2.10200M
Net borrowings -0.12556M 0.61M -0.14966M -0.05638M -0.06612M
Total cash from financing activities -0.12556M 1.82M 0.23M 1.94M -0.06612M
Change to operating activities 0.96M -0.56363M 0.03M 0.04M -0.82183M
Net income -0.93998M 0.09M 0.02M -2.73127M -9.44071M
Change in cash -0.44482M 0.79M -1.93556M 0.67M -3.09755M
Begin period cash flow 1.56M 0.77M 2.70M 2.03M 5.13M
End period cash flow 1.11M 1.56M 0.77M 2.70M 2.03M
Total cash from operating activities 0.77M -0.53371M -1.47540M -1.16350M -0.95868M
Issuance of capital stock - 1.26M - 2.99M -
Depreciation 0.23M 0.23M 0.34M 0.47M 0.94M
Other cashflows from investing activities 0.00000M 0.02M 0.00498M 0.01M -
Dividends paid - 1.00M 1.21M 2.04M 2.93M
Change to inventory -0.34100M -0.56641M 0.84M 1.18M 2.37M
Change to account receivables 0.03M -1.23373M 1.22M 0.25M 3.10M
Sale purchase of stock 0.00000M -0.05366M -0.05366M -0.06085M -0.06085M
Other cashflows from financing activities 0.06M 1.88M 0.52M 3.05M 0.17M
Change to netincome -0.14563M 0.17M 0.13M -0.91399M 1.63M
Capital expenditures 1.12M 0.53M 0.65M 0.14M 2.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.31362M -1.80014M 2.06M 1.43M 5.48M
Stock based compensation - 0.07M - 0.00540M 0.15M
Other non cash items 1.80M -0.84979M -3.90645M 1.10M 7.54M
Free cash flow -0.34494M -1.05876M -2.12679M -1.30398M -3.06068M

Peer Comparison

Sector: Industrials Industry: Security & Protection Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DTI
DTI Group Ltd
- -% 0.01 - - 0.75 1.49 0.80 -14.4797
IMB
Intelligent Monitoring Group Ltd
-0.015 3.00% 0.48 - - 1.49 6.68 2.02 12.10
AVA
Ava Risk Group Ltd
- -% 0.13 - 10.38 1.30 1.40 1.23 -46.0681
TZL
TZ Ltd
-0.004 6.15% 0.06 - - 1.05 0.45 1.29 16.66
DDT
DataDot Technology Ltd
- -% 0.004 - - 2.03 0.71 1.26 6.72

Reports Covered

Stock Research & News

Profile

DTI Group Limited, together with its subsidiaries, develops, manufactures, and sells integrated surveillance and passenger communication systems, and fleet management solutions in Australia, Europe, North America, and internationally. The company offers mobile surveillance solutions comprising hardware systems that incorporate videos, audios, GPS tracking, communications, and recording technology; and device and data management software, which provides fleet-wide, CCTV, and vehicle management solutions. It also provides passenger communication solutions, including hardware systems, such as graphical and high brightness displays; public address and hearing aid loop communications, and passenger emergency communications; and real time passenger information presentations and infotainment systems on graphical displays. In addition, the company offers vehicle telematics services, including vehicle position and status reporting, and integration with ancillary systems; and video analytics, which include patented algorithms, passenger counting, driver fatigue monitoring, and advanced machine learning algorithms. Further, it provides managed services, such as video management, vehicle data analysis and monitoring, schedule adherence analysis, IT infrastructure, help desk, technical support, monitoring, and first-line maintenance services. Additionally, the company offers My-SafeRide, a video surveillance and driver monitoring solution for school buses; Senti-AI, a vehicle telemetry and video monitoring system for trucks; and My-SafeTransport, a vehicle system for mass transit applications. It serves transit agencies and operators; vehicle manufacturers, owners, and operators; governments; and law enforcement agencies. DTI Group Limited was incorporated in 1995 and is based in Perth, Australia.

DTI Group Ltd

31 Affleck Road, Perth, WA, Australia, 6105

Key Executives

Name Title Year Born
Mr. Matthew Strack Chief Exec. Officer NA
Mr. David Hood Chief Financial Officer NA
Mr. Justin Dyer Head of Operations NA
Avinash Khoosal Head of Supply Chain & Production NA
Mr. Harry Miller Company Sec. NA
Mr. Matthew Strack Chief Executive Officer NA
Mr. Harry Miller Company Secretary NA
Brett Baxendale General Manager of Sales NA
Chris Bailye Head of Hardware Engineering NA
Richard Orchard Head of Software Engineering NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.