Create Free Account

By creating account you will get access to hot stocks & personalised emails

Domain Holdings Australia Ltd

Communication Services AU DHG

2.985AUD
0.04(1.53%)

Last update at 2024-04-29T02:17:00Z

Day Range

2.963.01
LowHigh

52 Week Range

2.894.23
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 50.14M 62.98M 50.92M -211.74300M -119.14800M
Minority interest -2.97000M -4.54500M 2.64M 5.83M 3.41M
Net income 26.10M 35.11M 34.27M -227.67600M -135.18000M
Selling general administrative 122.96M 132.31M 97.29M 82.20M 105.19M
Selling and marketing expenses 33.78M 34.27M 35.77M 38.71M 40.41M
Gross profit 345.46M 356.54M 288.77M 159.59M 333.68M
Reconciled depreciation 38.32M 30.21M 36.04M 41.74M 34.62M
Ebit 68.92M 76.12M 65.54M 54.76M 71.69M
Ebitda 107.23M 106.33M 101.58M 96.50M 106.31M
Depreciation and amortization 38.32M 30.21M 36.04M 41.74M 34.62M
Non operating income net other - - - - -
Operating income 62.34M 69.08M 53.01M 45.73M 71.69M
Other operating expenses 284.01M 277.44M 231.37M 258.84M 271.92M
Interest expense 11.95M 4.97M 6.08M 5.71M 9.05M
Tax provision 10.59M 23.33M 15.36M 11.08M 16.03M
Interest income 0.31M 0.39M 0.69M 1.07M 0.28M
Net interest income -11.63400M -5.53800M -5.39400M -5.31700M -8.45700M
Extraordinary items -10.48900M -4.19800M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 10.59M 23.33M 15.36M 11.08M 16.03M
Total revenue 345.46M 356.54M 288.77M 265.38M 333.68M
Total operating expenses 274.11M 264.72M 225.04M 223.71M 271.92M
Cost of revenue 30.13M 26.79M 22.26M 105.79M 35.59M
Total other income expense net -9.57200M -23.29500M -6.14200M -246.64500M -190.83900M
Discontinued operations -10.48900M -10.48900M -10.48900M -10.48900M -
Net income from continuing ops 39.56M 39.66M 35.56M -222.82600M -135.18000M
Net income applicable to common shares 26.10M 35.11M 34.27M -227.67600M -137.58300M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 1490.12M 1529.58M 1298.34M 1276.51M 1476.42M
Intangible assets 406.35M 323.68M 322.21M 335.69M 342.16M
Earning assets - - - - -
Other current assets 7.15M 4.87M 3.87M 2.45M 4.51M
Total liab 387.84M 414.38M 347.61M 368.21M 312.90M
Total stockholder equity 1092.27M 1105.05M 948.09M 902.46M 1160.11M
Deferred long term liab - - - - -
Other current liab 5.15M 62.48M 41.94M 43.86M 45.23M
Common stock 1472.93M 1467.34M 1296.46M 1294.42M 1289.66M
Capital stock 1472.93M 1467.34M 1296.46M 1294.42M 1289.66M
Retained earnings -335.96300M -323.09500M -325.00800M -356.53300M -94.57400M
Other liab 100.22M 83.42M 66.62M 81.76M 89.27M
Good will 969.33M 1037.89M 777.82M 777.83M 1023.07M
Other assets - 6.59M 4.45M 5.69M -
Cash 33.47M 67.12M 94.15M 65.50M 49.31M
Cash and equivalents - - - - -
Total current liabilities 52.99M 92.86M 74.23M 76.08M 61.09M
Current deferred revenue 27.24M -3.33800M -7.89600M -4.67600M -9.97900M
Net debt 206.04M 177.35M 123.13M 154.85M 113.22M
Short term debt 4.88M 6.37M 10.52M 9.98M 9.98M
Short long term debt - - - - -
Short long term debt total 239.51M 244.47M 217.28M 220.35M 162.54M
Other stockholder equity -1138.89600M -1149.02100M -971.45400M -937.68200M -37.99200M
Property plant equipment 22.50M 29.16M 43.26M 47.81M 15.87M
Total current assets 91.95M 131.95M 150.60M 109.48M 95.32M
Long term investments - 0.30M - - -
Net tangible assets -283.41300M -256.52000M -151.93200M -211.06100M -205.11400M
Short term investments - - - - -
Net receivables 49.41M 59.96M 52.58M 41.53M 41.50M
Long term debt 219.32M 218.65M 173.12M 171.25M 162.54M
Inventory - - - - -
Accounts payable 15.72M 27.35M 29.66M 26.91M 15.86M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -44.69400M -39.19800M -23.36100M -35.42600M -34.97100M
Additional paid in capital - - - - -
Common stock total equity - - - 1294.42M 1289.66M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -1398.17800M -1409.25600M -1143.28700M 5.69M 1381.10M
Deferred long term asset charges - - - - -
Non current assets total 1398.18M 1397.63M 1147.74M 1167.03M 1381.10M
Capital lease obligations 20.19M 25.82M 44.17M 49.09M -
Long term debt total 234.63M 238.10M 206.77M 210.37M 162.54M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -52.70600M -246.79100M -12.08300M -35.01800M 0.10M
Change to liabilities -10.26600M -3.78800M 1.58M 3.90M 2.44M
Total cashflows from investing activities -52.70600M -246.79100M -12.08300M -35.01800M -24.26700M
Net borrowings -3.04800M 33.50M -5.65400M 2.18M -25.00000M
Total cash from financing activities -45.80600M 150.88M -11.35800M -36.61700M -63.30900M
Change to operating activities -1.38100M 1.00M 0.67M 13.85M -11.44800M
Net income 26.10M 32.34M 34.27M -227.20700M -137.58300M
Change in cash -32.31200M -27.03500M 28.65M 16.18M -11.51700M
Begin period cash flow 67.12M 94.15M 65.50M 49.31M 60.83M
End period cash flow 34.80M 67.12M 94.15M 65.50M 49.31M
Total cash from operating activities 66.20M 68.88M 52.09M 85.42M 76.06M
Issuance of capital stock - 193.31M 0.49M 2.12M -
Depreciation 17.78M 15.88M 17.55M 17.97M 34.62M
Other cashflows from investing activities -22.37600M 0.16M 1.10M 0.36M 0.36M
Dividends paid 42.49M 39.31M 5.04M 39.51M 38.03M
Change to inventory - - - - -
Change to account receivables 11.12M -15.45600M -14.83900M 22.02M 15.78M
Sale purchase of stock -0.26300M -35.08900M -35.08900M 2.12M -2.12000M
Other cashflows from financing activities -3.04800M 37.33M -6.80400M 0.77M -0.27700M
Change to netincome 7.34M 21.30M 8.41M 249.69M 178.88M
Capital expenditures 31.33M 22.07M 17.66M 20.62M 22.83M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 11.12M -15.45600M -14.83900M 22.02M 0.59M
Stock based compensation 1.59M 7.50M 8.02M 2.40M -
Other non cash items 22.33M 20.66M 0.28M 294.66M 137.58M
Free cash flow 34.87M 46.80M 34.44M 64.81M -22.82800M

Fundamentals

  • Previous Close 2.94
  • Market Cap1907.60M
  • Volume74250
  • P/E Ratio37.75
  • Dividend Yield1.99%
  • EBITDA89.50M
  • Revenue TTM365.73M
  • Revenue Per Share TTM0.58
  • Gross Profit TTM 346.76M
  • Diluted EPS TTM0.08

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DHG
Domain Holdings Australia Ltd		 0.04 1.53% 2.98 37.75 37.88 5.22 1.75 5.82 17.38
REA
Rea Group Ltd		 4.96 2.82% 180.87 84.61 58.14 15.70 16.04 15.79 40.67
CAR
CAR GROUP LIMITED		 1.14 3.44% 34.29 36.37 37.74 13.10 4.32 14.14 21.79
SEK
Seek Ltd		 0.37 1.54% 24.40 86.03 52.91 7.43 3.42 8.50 30.11
FDV
Frontier Digital Ventures Ltd		 0.01 2.73% 0.56 - - 3.77 1.93 3.48 -86.7819

Reports Covered

Stock Research & News

View All

Profile

Domain Holdings Australia Limited engages in the real estate media and technology services business in Australia. The company operates through Core Digital and Print segments. It offers residential, commercial, and rural property marketing services through desktop, mobile, and social platforms, as well as print magazines; and search and valuation tools and insights to buyers, sellers, investors, renters, governments, and agents. The company also provides a platform for advertisers to connect with consumer audiences; and commercial real estate services, including digital subscription, depth listings, and display advertising for a range of sectors, such as industrial, office, retail, and developers. In addition, it offers agent solutions that provides a platform of property data, real time agent supplies digital agency agreements, auction solutions and contracts, and Homepass that delivers a registration tool and database for property open-for-inspections. Further, the company provides a property data solution to agents, consumers, government, financial institutions, and corporates. Additionally, it publishes real estate newspapers and magazines; and provides property lifecycle services, including home loans, insurance, trade services, and residential utilities connections. The company was incorporated in 2000 and is headquartered in Pyrmont, Australia.

Domain Holdings Australia Ltd

100 Harris Street, Pyrmont, NSW, Australia, 2009

Key Executives

Name Title Year Born
Mr. Jason Pellegrino MD, CEO & Director NA
Mr. Robert Doyle Chief Financial Officer NA
Mr. David Bolton Chief Technology Officer NA
Ms. Catriona McGregor Chief Legal & Transformation Officer and Company Sec. NA
Ms. Rebecca Darley Chief Marketing Officer NA
Mr. Sev Thomassian Chief Strategy & Corp. Devel. Officer NA
Ms. Rosalind Tregurtha Chief People & Sustainability Officer NA
Mr. Pooyan Asgari Chief Data Officer NA
Mr. Jason Chuck Chief Consumer Officer NA
Ms. Yun Yeong Kim Chief Strategy Officer & Group GM Property Data Solutions NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.