1800-272-662
Shopping Cart 0
countryflagAU
Login

Duxton Farms Ltd

Consumer Defensive AU DBF

0.7AUD
0.01(2.19%)

Last update at 2026-03-13T04:02:00Z

Day Range

0.690.70
LowHigh

52 Week Range

0.681.18
LowHigh

Fundamentals

  • Previous Close 0.69
  • Market Cap74.99M
  • Volume31749
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-11.28700M
  • Revenue TTM17.27M
  • Revenue Per Share TTM0.24
  • Gross Profit TTM 0.91M
  • Diluted EPS TTM-0.38

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -16.73200M 6.91M -13.47700M -4.18500M 1.30M
Minority interest - - - - -
Net income -12.50500M 5.19M -10.08900M -3.16700M 1.41M
Selling general administrative 4.74M 3.01M 1.77M 1.89M 3.73M
Selling and marketing expenses - 7.04M - - -
Gross profit 2.33M 10.98M -5.85500M 4.08M 8.57M
Reconciled depreciation 2.12M 1.91M 1.38M 0.97M 1.06M
Ebit - -1.91000M -14.14100M -4.90700M 1.40M
Ebitda - 0.50M -12.76600M -3.93400M 2.46M
Depreciation and amortization 2.12M 1.91M 1.38M 0.97M 1.06M
Non operating income net other - - - - -
Operating income -13.25800M -1.25000M -14.14200M -4.90700M 1.40M
Other operating expenses 33.31M 25.33M 19.26M 20.09M 15.44M
Interest expense 1.90M 4.88M 2.00M 0.87M 1.07M
Tax provision -4.22700M 1.72M -3.38800M -1.01800M 0.33M
Interest income 1.90M 4.88M 1.51M 0.87M 1.07M
Net interest income -1.79100M -4.98100M -2.09800M -0.91300M -1.12000M
Extraordinary items - - - 0.00000M 0.43M
Non recurring - - - - -
Other items - - - - -
Income tax expense -4.22700M 1.72M -3.38800M -1.01800M 0.33M
Total revenue 20.05M 24.08M 7.30M 16.64M 17.84M
Total operating expenses 15.59M 12.23M 9.66M 9.96M 8.01M
Cost of revenue 17.71M 13.09M 13.15M 12.56M 9.27M
Total other income expense net -3.47400M 8.16M 2.76M 1.64M 0.79M
Discontinued operations - - - - 0.43M
Net income from continuing ops -12.50500M 5.19M -10.08900M -3.16700M 0.97M
Net income applicable to common shares -12.50500M 5.19M -10.08900M -3.16700M 1.41M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 169.37M 189.01M 183.58M 160.44M 125.90M
Intangible assets 8.46M - 8.22M 8.22M 8.21M
Earning assets - - - - -
Other current assets 10.41M 0.52M 12.70M 8.58M 10.16M
Total liab 70.99M 69.15M 75.27M 52.85M 38.65M
Total stockholder equity 98.38M 119.86M 108.31M 107.59M 87.25M
Deferred long term liab - - - - -
Other current liab - 2.41M 14.23M 8.69M 4.90M
Common stock - 71.77M 71.70M 71.89M 73.98M
Capital stock 71.00M - 71.70M 71.89M 73.98M
Retained earnings 1.71M 7.99M -19.32900M -9.24000M -6.07300M
Other liab - - 14.31M 14.06M 6.55M
Good will - - - - -
Other assets - - 1.76M 0.00600M 0.00600M
Cash 23.28M 0.41M 0.01M 0.01M 3.59M
Cash and equivalents - - - - -
Total current liabilities 19.91M 9.67M 15.48M 9.61M 7.32M
Current deferred revenue - 4.56M -12.69000M -5.71000M -0.41400M
Net debt 13.54M 42.74M 58.15M 34.88M 22.00M
Short term debt - 1.41M 12.69M 5.71M 0.81M
Short long term debt 2.06M - 12.22M 5.71M 0.81M
Short long term debt total - 43.15M 58.17M 34.89M 25.59M
Other stockholder equity - - 55.94M 44.95M 19.34M
Property plant equipment - - 155.85M 136.06M 99.36M
Total current assets 40.36M 48.04M 15.54M 14.40M 18.32M
Long term investments 11.10M - 1.76M 1.76M -
Net tangible assets - - 100.09M 99.37M 79.04M
Short term investments - 28.21M -0.00600M -0.00600M 0.01M
Net receivables 1.14M 0.54M 0.46M 0.47M 0.12M
Long term debt 34.76M - 42.87M 29.18M 24.77M
Inventory 4.15M 18.35M 2.04M 4.72M 4.01M
Accounts payable 1.16M 1.30M 1.25M 0.92M 2.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 40.10M 55.94M 44.95M 19.34M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 8.47M -168.03000M -146.03400M 0.00600M
Deferred long term asset charges - - - - -
Non current assets total 129.01M 140.97M 168.04M 146.04M 107.58M
Capital lease obligations 5.66M - 2.24M - -
Long term debt total - - 45.48M 29.18M 24.77M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments 11.67M 49.22M -7.96100M -3.98700M 7.71M
Change to liabilities - - -4.68900M -3.66100M 9.87M
Total cashflows from investing activities 11.67M 49.22M -7.96100M -3.98700M 7.71M
Net borrowings -5.99000M -3.20400M 14.54M 3.59M -7.62400M
Total cash from financing activities -11.73500M -3.86700M 14.24M 1.49M -7.73700M
Change to operating activities - - 0.75M 0.59M -0.64900M
Net income -12.50500M 5.19M -10.08900M -3.16700M 1.41M
Change in cash -6.66700M 40.09M -6.16800M -8.89900M 3.56M
Begin period cash flow 28.62M -11.47600M -5.30800M 3.59M 0.03M
End period cash flow 21.95M 28.62M -11.47600M -5.30800M 3.59M
Total cash from operating activities -6.60300M -5.25600M -12.44700M -6.40200M 3.60M
Issuance of capital stock - - - 0.94M -
Depreciation - 2.41M 1.67M 0.97M 1.06M
Other cashflows from investing activities 37.51M 67.23M -1.22600M -1.59400M 9.17M
Dividends paid -3.59700M - - -17.50900M 0.94M
Change to inventory - -3.61300M -1.54800M 7.16M 2.59M
Change to account receivables - -0.08100M 0.00900M -0.35500M 0.43M
Sale purchase of stock -1.34800M -0.09900M -0.30300M -3.03200M -0.11300M
Other cashflows from financing activities -0.80000M -0.56400M 15.21M 36.51M 1.01M
Change to netincome - - 1.45M -7.94200M -11.11500M
Capital expenditures 18.44M 18.01M 6.74M 2.39M 1.47M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.38M -3.88500M -1.53900M 6.80M 3.02M
Stock based compensation - 0.17M 0.13M 0.04M -
Other non cash items -6.60300M -8.97400M -4.02500M -4.20800M -1.89700M
Free cash flow -25.03900M -23.26900M -19.18200M -8.79500M 2.13M

Peer Comparison

Sector: Consumer Defensive Industry: Farm Products

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
DBF
Duxton Farms Ltd		 0.01 2.19% 0.70 - - 4.34 0.51 10.53
ELD
Elders Ltd		 -0.18 2.65% 6.62 25.19 13.21 0.46 1.40 0.65 11.60
GNC
Graincorp Ltd		 -0.01 0.16% 6.09 33.89 33.22 0.19 0.97 0.23 6.21
SGLLV
Ricegrowers Ltd		 -0.15 1.20% 12.34 11.46 15.34 0.47 1.38 0.57 6.90
AAC
Australian Agricultural Company Ltd		 - -% 1.32 13.20 64.94 1.87 0.49 3.05 9.26

Reports Covered

Stock Research & News

View All

Profile

Duxton Farms Limited engages in the sowing and harvesting of dryland and irrigated crops primarily in Australia. It is also involved in the infrastructure maintenance and upgrade; trading and breeding of livestock; and sale of grains, pulses, and lucerne. In addition, the company offers hay, cotton, wheat, barley, canola, faba beans, and chick peas, as well as cattle, sheep, and wool. The company was formerly known as Duxton Broadacre Farms Limited and changed its name to Duxton Farms Limited in December 2021. Duxton Farms Limited was incorporated in 2008 and is based in Stirling, Australia.

Duxton Farms Ltd

Duxton House, Stirling, SA, Australia, 5152

Key Executives

Name Title Year Born
Mr. Bryan Goldsmith Gen. Mang. NA
Mr. Edouard Fernen Peter Exec. Chairman NA
Michael Amey Chief Financial Officer NA
Ms. Katelyn Marie Adams B.Com., C.A. Company Sec. NA
Mr. Stephen Duerden CPA CEO & Director NA
Mr. Bryan Goldsmith General Manager NA
Mr. Edouard Fernen Peter Executive Chairman NA
Ms. Katelyn Marie Adams B.Com., C.A. Company Secretary NA
Mr. Stephen Duerden CPA CEO & Director NA
Mr. Bryan Goldsmith General Manager NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.