Cleanspace Holdings Ltd

Healthcare AU CSX

0.47AUD
-(-%)

Last update at 2024-09-05T00:17:00Z

Day Range

0.470.47
LowHigh

52 Week Range

0.220.64
LowHigh

Fundamentals

  • Previous Close 0.47
  • Market Cap29.46M
  • Volume400
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.36442M
  • Revenue TTM13.66M
  • Revenue Per Share TTM0.18
  • Gross Profit TTM 8.41M
  • Diluted EPS TTM-0.07

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -11.82657M -15.27697M 15.96M 7.28M -1.06429M
Minority interest - - - - -
Net income -8.13159M -11.28144M 11.39M 5.92M -1.06429M
Selling general administrative 18.45M 17.14M 16.02M 12.44M 8.48M
Selling and marketing expenses - 4.05M 3.68M - -
Gross profit 8.41M 9.75M 40.27M 21.03M 7.51M
Reconciled depreciation 1.04M 1.02M 1.13M - -
Ebit -11.83134M -15.13143M 16.01M 7.32M -1.07371M
Ebitda -10.62730M -14.11498M 17.15M - -
Depreciation and amortization - 1.02M 1.13M - -
Non operating income net other - - - - -
Operating income -11.81980M -15.13143M 16.01M 6.41M -2.22293M
Other operating expenses - 28.48M 34.01M -0.97592M 0.90M
Interest expense 0.16M 0.16M 0.00822M 0.00000M 0.00000M
Tax provision -3.69498M -3.99553M 4.57M 1.36M 0.00000M
Interest income 0.00677M 0.06M 0.07M 0.04M 0.00942M
Net interest income -0.00677M -0.20684M -0.06874M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -3.69498M -3.99553M 4.57M 1.36M -
Total revenue 12.09M 13.36M 49.93M 28.40M 11.06M
Total operating expenses - 24.87M 24.35M - -
Cost of revenue 3.69M 3.61M 9.66M 7.37M 3.55M
Total other income expense net 0.00905M 0.05M 0.11M - -
Discontinued operations - - - - -
Net income from continuing ops -8.13159M -11.28144M 11.39M - -
Net income applicable to common shares -8.13159M -11.28144M 11.39M 5.92M -1.06429M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 28.98M 38.36M 50.72M 49.80M 7.75M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.24M 3.48M 0.48M 3.80M 0.09M
Total liab 7.02M 8.60M 9.99M 10.40M 3.96M
Total stockholder equity 21.96M 29.75M 40.73M 39.40M 3.79M
Deferred long term liab - - - - -
Other current liab 1.55M 3.41M 4.34M 3.50M 0.24M
Common stock 33.44M 33.43M 33.43M 33.70M 10.78M
Capital stock 33.44M 33.43M 33.43M 33.70M -
Retained earnings -12.23304M -4.15700M 6.76M 5.30M -10.54484M
Other liab 0.36M 0.42M 0.47M 0.20M 0.12M
Good will - - - - -
Other assets 6.31M 0.90M 1.06M 0.92M -
Cash 3.12M 8.22M 22.21M 31.00M 1.81M
Cash and equivalents - - - - -
Total current liabilities 3.30M 7.02M 7.92M 8.30M 1.51M
Current deferred revenue - - 4.33M 2.50M -
Net debt - -4.09396M -17.82448M -28.60000M -
Short term debt 0.00000M 2.97M 2.78M 0.50M 0.00000M
Short long term debt 0.15M 2.53M 2.37M - -
Short long term debt total - 4.13M 4.38M 2.40M 2.32M
Other stockholder equity 0.75M 0.48M 0.53M 0.58M 0.55M
Property plant equipment 2.40M 3.44M 3.85M 1.01M 0.84M
Total current assets 20.26M 33.99M 45.77M 45.40M 6.90M
Long term investments - - - - -
Net tangible assets 21.95M 29.73M 40.69M 6.73M 0.77M
Short term investments 9.04M 16.08M 16.03M 3.58M 2.03M
Net receivables 3.32M 2.47M 2.44M 8.80M 2.21M
Long term debt 2.68M - 0.00293M 2.34M 2.31M
Inventory 2.99M 3.74M 4.61M 1.80M 0.83M
Accounts payable 0.26M 0.64M 0.80M 4.30M 0.58M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.48M 0.53M 0.40M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 8.72M 4.36M 4.95M 4.40M -
Capital lease obligations 1.16M 1.60M 2.01M 2.40M -
Long term debt total 3.36M 1.16M 1.60M 2.35M 2.32M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 7.04M -0.04374M -12.45809M -1.54180M -1.40527M
Change to liabilities -4.02448M 0.48M -2.75069M 3.31M 0.47M
Total cashflows from investing activities 7.06M -0.62800M -14.18492M -1.94145M -1.50070M
Net borrowings -0.21149M -0.35795M -2.89190M 2.17M -0.00269M
Total cash from financing activities -0.21149M -0.35795M 16.19M 2.17M -0.00269M
Change to operating activities 0.07M -0.11553M 0.35M 0.36M 0.17M
Net income -8.13159M -11.28144M 11.39M 5.92M -1.06429M
Change in cash -5.10887M -13.98243M 15.46M 4.94M -2.44551M
Begin period cash flow 8.22M 22.21M 6.74M - -
End period cash flow 3.12M 8.22M 22.21M 6.74M -
Total cash from operating activities -11.96072M -12.99648M 13.46M 4.71M -0.94212M
Issuance of capital stock - - 19.08M - -
Depreciation 1.02M 1.00M 1.11M 0.43M 0.24M
Other cashflows from investing activities 7.07M -0.02217M -12.45809M -1.54180M -1.40527M
Dividends paid - - - - -
Change to inventory 0.75M 0.72M -3.49503M -1.00401M -0.15423M
Change to account receivables -0.95223M -0.01281M 6.21M -6.59194M -0.67769M
Sale purchase of stock - 0.00000M 19.08M - -
Other cashflows from financing activities - -0.62800M -0.55492M - -
Change to netincome 0.41M 0.54M 1.27M 0.16M 0.07M
Capital expenditures 0.00526M 0.61M 1.73M 0.40M 0.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.08M -0.10080M -5.36747M 0.06M 0.08M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -11.96598M -0.60583M -1.72683M - -

Peer Comparison

Sector: Healthcare Industry: Medical Devices

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CSX
Cleanspace Holdings Ltd
- -% 0.47 - - 2.04 1.40 1.57 -3.2524
COH
Cochlear Ltd
-2.62 0.89% 291.89 62.84 46.30 9.75 11.76 9.62 36.63
PNV
Polynovo Ltd
-0.04 1.71% 2.30 - 140.85 17.37 21.49 17.51 647.42
AVH
Avita Therapeutics Inc
0.07 2.79% 2.58 - - 8.59 5.71 6.72 -10.0538
EBR
Ebr Systems Inc CDR
-0.015 1.43% 1.03 - - - 5.68 - -7.482

Reports Covered

Stock Research & News

Profile

CleanSpace Holdings Limited engages in the design, manufacture, and sale of respirators and related products and services for healthcare and industrial employers worldwide. It offers CleanSpace HALO, a personal respiratory protection for healthcare; CleanSpace ULTRA, a personal respiratory protection for face/eye protection and water tolerance; CleanSpace2, a personal respiratory protection for workers in general industrial environments; and CleanSpace EX for personal protection for people working in explosive environments. The company provides accessories and consumable products comprising masks, filters, docking stations, cleaning and storage products, car chargers, biohoods, half mask and bio mask exhalation adaptors, unit id panels, mask id badges, mask decal, helmet hook strap, hoods, backpacks, full face mask quantitative fit test, full face mask spectacle kits, visor protectors, head harness, grommet, and spares. In addition, it is involved in e-shops related business. The company serves mining, welding, construction, laboratory, dental, wastewater, and healthcare and first responder's industries. CleanSpace Holdings Limited was founded in 2009 and is based in St Leonards, Australia.

Cleanspace Holdings Ltd

Unit 5, St Leonards, NSW, Australia, 2065

Key Executives

Name Title Year Born
Dr. Alexandra Birrell CEO & Exec. Director NA
Ms. Elizabeth Harvey CFO & Joint Company Sec. NA
Mr. Dan Kao Director of Operations & Exec. Director NA
Mr. Alex Virr Chief Technology Officer NA
Mr. Jon Imms Global Sales Director NA
Ms. Elissa Hansen Joint Company Sec. NA
Mr. Graham A. McLean CPA, CIMA CEO & Director 1965
Mr. Dan Kao Director of Innovation & Operations and Executive Director NA
Ms. Bree Greeff Interim Chief Financial Officer NA
Mr. Graham A. McLean CPA, CIMA CEO & Director 1965

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.