Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Computershare Ltd

Financial Services AU CPU

29.68AUD
0.16(0.54%)

Last update at 2026-03-10T05:51:00Z

Day Range

29.1229.93
LowHigh

52 Week Range

29.4641.01
LowHigh

Fundamentals

  • Previous Close 29.52
  • Market Cap17635.02M
  • Volume1998594
  • P/E Ratio21.17
  • Dividend Yield2.32%
  • EBITDA1038.01M
  • Revenue TTM3188.31M
  • Revenue Per Share TTM5.48
  • Gross Profit TTM 896.10M
  • Diluted EPS TTM1.44

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 790.73M 694.45M 617.69M 309.44M 270.13M
Minority interest -0.55500M -0.30600M 0.03M -0.12100M 1.94M
Net income 607.01M 352.62M 444.74M 227.66M 188.97M
Selling general administrative 419.15M 91.83M 84.40M 47.93M 38.66M
Selling and marketing expenses - 1.80M - - -
Gross profit 902.21M 768.00M 695.43M 362.44M 310.34M
Reconciled depreciation 164.51M 183.11M 280.01M 274.02M 239.29M
Ebit 906.83M 826.68M 730.78M 95.47M 63.42M
Ebitda 1071.34M 1009.79M 1010.80M 369.49M 325.00M
Depreciation and amortization 164.51M 183.11M 280.01M 274.02M 261.58M
Non operating income net other - - - - -
Operating income 902.21M 622.57M 1097.34M 461.34M 366.35M
Other operating expenses 2212.41M 3444.37M 2471.30M 2247.55M 2645.08M
Interest expense 116.09M 132.24M 129.45M 60.05M 54.87M
Tax provision 185.13M 201.28M 172.97M 81.66M 80.93M
Interest income 111.97M 53.48M 133.54M 2.49M 54.48M
Net interest income -116.09500M -81.17400M -104.49300M -57.55100M -54.08600M
Extraordinary items 1.97M -140.24000M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 185.13M 201.28M 172.97M 117.46M 90.84M
Total revenue 3114.62M 2917.83M 3166.73M 2562.06M 2281.13M
Total operating expenses 2212.41M 592.11M 51.39M 47.93M 38.66M
Cost of revenue 2212.41M 2149.83M 2471.30M 2199.61M 1970.79M
Total other income expense net -111.47600M 71.87M -169.94046M 52.48M 52.53M
Discontinued operations - - - - -
Net income from continuing ops 605.60M 493.17M 444.72M 227.78M 189.20M
Net income applicable to common shares 607.01M 352.62M 444.74M 227.66M 188.97M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 5335.43M 7673.83M 6146.39M 6093.36M 7003.91M
Intangible assets - 3818.36M 1379.17M 3536.73M 1489.24M
Earning assets - - - - -
Other current assets 7.84M 321.00M 7.85M 95.16M 132.83M
Total liab 3181.34M 4752.49M 4005.40M 3898.89M 3963.84M
Total stockholder equity 2152.30M 2919.66M 2139.94M 2193.03M 3046.89M
Deferred long term liab - - 0.65M 0.63M 2.22M
Other current liab - 1012.49M 1.08M 91.30M 918.87M
Common stock - 462.00M 519.30M 519.30M 692.54M
Capital stock 28.84M - 519.30M 519.30M 519.30M
Retained earnings 2292.08M 3026.29M 1977.98M 1786.82M 2354.35M
Other liab - - 339.07M 392.79M 394.21M
Good will - - 1912.82M 1984.21M 1912.35M
Other assets - - 239.22M 173.61M 202.10M
Cash 1255.67M 1789.95M 1141.69M 1000.82M 1089.30M
Cash and equivalents - - 1141.69M 1000.82M 816.81M
Total current liabilities 941.25M 1012.49M 1292.37M 1270.11M 1327.82M
Current deferred revenue - - 594.80M 0.65M 9.45M
Net debt 527.91M 1550.99M 1491.46M 1736.58M 864.78M
Short term debt - - 659.84M 634.49M 372.98M
Short long term debt 198.22M - 623.91M 593.79M 372.98M
Short long term debt total - 3340.94M 2633.15M 2737.39M 1954.08M
Other stockholder equity - - -357.33500M -3325.62199M -3046.89059M
Property plant equipment - - 285.96M 304.93M 309.27M
Total current assets 2066.44M 2979.22M 2173.45M 2007.90M 2292.07M
Long term investments - - - 70.19M 43.31M
Net tangible assets - - -1152.05600M -1343.69200M -751.39200M
Short term investments 122.70M 0.09M 4.02M 7.73M 8.03M
Net receivables 546.95M 859.89M 1013.57M 777.30M 755.59M
Long term debt 1585.35M - 1764.00M 1940.75M 1387.61M
Inventory - 8.28M 6.31M 5.26M 7.27M
Accounts payable 595.78M - 36.64M 543.67M 26.52M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -568.63157M - -113.08200M -7.05200M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 432.61M 62.63M 0.80M -149.12900M
Deferred long term asset charges - - - - -
Non current assets total 3268.99M 4694.62M 3972.94M 4085.45M 4509.74M
Capital lease obligations 137.63M - 176.15M 202.85M 244.09M
Long term debt total - - 1904.22M 2005.16M 1581.10M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -132.33400M 432.04M -75.66200M -7.07700M 15.88M
Change to liabilities - - -47.42700M 41.56M -54.26200M
Total cashflows from investing activities -132.33400M 432.04M -75.66200M -846.14000M -147.23500M
Net borrowings 27.15M -516.38200M -117.63900M 835.14M -392.89700M
Total cash from financing activities -649.66100M -1105.36400M -410.67200M 604.92M 34.46M
Change to operating activities - - -32.16100M 48.28M -65.16300M
Net income 607.56M 352.93M 444.72M 227.78M 189.20M
Change in cash 62.06M 52.24M 110.93M 213.96M 223.79M
Begin period cash flow 1193.94M 1141.69M 1030.77M 816.81M 865.51M
End period cash flow 1256.00M 1193.94M 1141.69M 1030.77M 1089.30M
Total cash from operating activities 823.65M 728.96M 601.00M 494.54M 306.64M
Issuance of capital stock - -28.85200M -49.49700M 23.70M 607.82M
Depreciation 164.51M 183.11M 280.01M 274.02M 239.29M
Other cashflows from investing activities -88.75800M -55.08167M 36.94M -737.66700M -5.95400M
Dividends paid -290.45000M -273.64300M 213.81M 188.95M 227.95M
Change to inventory 0.84M 1.04M -1.06700M -0.02900M -0.14100M
Change to account receivables 22.95M -140.71353M -111.10961M -96.95879M 47.15M
Sale purchase of stock -356.40800M -278.34100M -29.72700M -41.26500M -23.57938M
Other cashflows from financing activities -29.95500M -36.99800M 670.43M 1400.20M 309.36M
Change to netincome - - 38.94M -35.46500M -25.42800M
Capital expenditures 43.58M 118.83M 112.60M 108.47M 21.73M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.19900M -93.16279M -162.69800M 28.32M -96.20000M
Stock based compensation 44.61M 34.75M 32.92M 24.48M 20.62M
Other non cash items 8.16M 251.34M -14.97200M -15.60100M -7.19900M
Free cash flow 780.08M 610.13M 488.40M 386.06M 284.91M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CPU
Computershare Ltd		 0.16 0.54% 29.68 21.17 20.62 5.53 5.55 4.10 12.14
MQG
Macquarie Group Ltd		 3.08 1.58% 198.53 18.11 15.82 4.16 2.11 14.58 5.25
MQGPE
Macquarie Group Ltd		 -0.3 0.30% 100.80 8.27 - - -
SOL
Washington H Soul Pattinson & Company Ltd		 0.31 0.82% 38.10 34.34 40.98 10.24 1.53 23.16 24.74
HUB
HUB24 Ltd		 0.36 0.41% 88.83 73.16 50.25 17.03 14.28 17.35 44.79

Reports Covered

Stock Research & News

View All

Profile

Computershare Limited provides issuer, corporate trust, employee share plans and voucher, communication and utilities, technology and operations, and mortgage and property rental services. It offers issuer services, including register maintenance, corporate actions, stakeholder relationship management, corporate governance, and related services; corporate trust comprises trust and agency services; mortgage and property rental services, including tenancy bond protection services; and employee share plans and voucher services comprising administration and related services for employee share and option plans, and childcare voucher administration services. The company also provides communication services and utilities operations consisting of document composition and printing, intelligent mailing, inbound process automation, scanning, and electronic delivery. In addition, it offers technology services, such as software solutions in share registry and financial services, and operations and shared services. The company operates in Asia, Australia, New Zealand, Canada, Continental Europe, the United Kingdom, the Channel Islands, Ireland, Africa, and the United States. Computershare Limited was incorporated in 1978 and is based in Abbotsford, Australia.

Computershare Ltd

Yarra Falls, Abbotsford, VIC, Australia, 3067

Key Executives

Name Title Year Born
Mr. Stuart James Irving CEO, Pres & Exec. Director 1971
Mr. Nick SR Oldfield CFO & Global Head of Loan Services NA
Mr. Mark L. McDougall Global Chief Information Officer NA
Mr. Naz Sarkar Global Head of Issuer Services NA
Mr. Carlos Leira Global Chief Technology Officer NA
Michael Brown Investor Relations Officer NA
Mr. Dominic Matthew Horsley Group Counsel & Company Sec. NA
Ms. Fiona Chalmers Chief Corp. Devel. Officer NA
Ms. Lucy Newcombe Chief People & ESG Officer NA
Mr. Paul A. Conn Pres of Global Capital Markets NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.