Culpeo Minerals Ltd

Basic Materials AU CPO

0.012AUD
-0.001(7.69%)

Last update at 2026-03-13T03:31:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.010.02
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap10.31M
  • Volume504142
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.77070M
  • Revenue TTM0.01M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.01M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -1.50521M -2.86700M -3.49503M -2.06580M -1.18227M
Minority interest - 0.12M 0.50M - -
Net income -1.50521M -2.74800M -2.99850M -2.06580M -1.17434M
Selling general administrative 1.20M 1.31M 1.35M 0.83M 0.91M
Selling and marketing expenses 0.12M 0.46M - - -
Gross profit 0.01M 0.00740M - - -
Reconciled depreciation - 0.00095M 0.00128M 0.00126M -
Ebit -1.31761M -2.85095M -3.13351M -1.79540M -1.13674M
Ebitda -1.31691M -2.85000M - -1.79414M -
Depreciation and amortization 0.00071M 0.00095M - 0.00126M -
Non operating income net other - - - - -
Operating income -1.31691M -1.91900M -3.13351M -1.79540M -1.13674M
Other operating expenses 1.33M 1.92M - 1.31M -
Interest expense 0.00068M 0.02M 0.00309M 0.02M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.02M 0.01M 0.00681M 0.51M 0.01M
Net interest income - -0.01618M -0.00309M -0.01601M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -1.05024M - -0.47061M -
Total revenue 0.01M 0.00740M 0.00666M 0.00271M 0.00001M
Total operating expenses 1.33M 1.92M - 1.31M -
Cost of revenue - 0.00095M - - -
Total other income expense net -0.18831M -0.94800M 0.00294M -0.74101M -
Discontinued operations - - - - -
Net income from continuing ops - -2.86667M -3.49503M -2.06580M -
Net income applicable to common shares -0.75261M -2.74780M -2.99850M -2.06577M -1.17434M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 6.51M 5.05M 4.91M 4.98M 1.21M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab -0.31137M 0.19M -0.06018M 0.25M 1.05M
Total stockholder equity 6.83M 5.39M 4.97M 4.68M 0.16M
Deferred long term liab - - - - -
Other current liab - 0.03M 0.18M 0.09M 0.27M
Common stock 16.64M 14.60M 10.82M 8.77M 2.32M
Capital stock - - 10.82M 8.77M -
Retained earnings -10.70570M -9.95309M -7.20529M -4.20679M -2.14101M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 1.00M 0.40M 0.33M 1.84M 0.44M
Cash and equivalents - - - - -
Total current liabilities 0.21M 0.19M 0.33M 0.25M 0.87M
Current deferred revenue - - - - -
Net debt - -0.40420M - -1.83893M -
Short term debt 0.00000M - 0.00000M 0.00000M 0.19M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 0.89M 0.00000M 1.36M 0.11M -0.01683M
Property plant equipment 5.44M - 4.44M 2.95M 0.68M
Total current assets 1.07M 0.47M 0.46M 2.04M 0.53M
Long term investments - - - - -
Net tangible assets - - 4.97M 4.68M 0.16M
Short term investments - - - - -
Net receivables 0.07M 0.03M 0.03M 0.15M 0.08M
Long term debt - - - - -
Inventory - - - - -
Accounts payable - 0.15M 0.15M 0.16M 0.41M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.74M - 0.11M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 4.57M - - -
Deferred long term asset charges - - - - -
Non current assets total - 4.58M 4.44M 2.95M -
Capital lease obligations - - - - -
Long term debt total 0.00000M - 0.00000M 0.00000M 0.00000M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - -2.21498M -2.60348M -3.09124M -
Change to liabilities - - 0.07M -0.54135M 0.18M
Total cashflows from investing activities -0.73206M -2.21498M -2.60348M -3.09124M -0.46731M
Net borrowings - -0.10000M - - -
Total cash from financing activities 2.04M 3.45M 2.24M 5.96M 1.45M
Change to operating activities - - - - -
Net income -1.50521M -2.74780M -2.99850M -2.06577M -1.17434M
Change in cash 0.07M 0.07M -1.50433M 1.40M 0.43M
Begin period cash flow 0.33M 0.33M 1.84M 0.44M -
End period cash flow 0.40M 0.40M 0.33M 1.84M 0.44M
Total cash from operating activities -0.72220M -1.30581M -1.24223M -1.47924M -0.54984M
Issuance of capital stock - 3.76M 2.42M 6.00M -
Depreciation 0.00071M 0.00095M 1.79M 0.00126M 0.23M
Other cashflows from investing activities 0.55M -0.58072M -0.21601M -0.34941M -0.37477M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.03M 0.04M -0.05153M 0.05M 0.09M
Sale purchase of stock 2.15M -0.20413M 2.42M -0.03762M 1.58M
Other cashflows from financing activities 0.10M -2.21498M -0.18106M -3.09124M -0.12837M
Change to netincome - - -0.04947M 1.07M 0.13M
Capital expenditures 1.28M 1.63M 2.39M 2.74M 0.09M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.03M 0.14M 0.00666M 0.00043M -
Stock based compensation 0.01M - - - -
Other non cash items 0.74M 1.31M - - -
Free cash flow -2.72852M -2.94007M -3.62970M -2.74183M -

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
CPO
Culpeo Minerals Ltd
-0.001 7.69% 0.01 - - 961.95 1.51 -2.3718
CSC
Capstone Copper Corp
0.14 1.21% 11.70 23.29 12.58 3.74 1.90 3.18 6.95
SFR
Sandfire Resources Ltd
0.14 0.84% 16.83 40.07 10.79 6.09 2.92 4.35 9.46
MC2
Marimaca Copper Corp.
0.09 0.95% 9.61 - - - 4.95
WA1
WA1 Resources Ltd
0.21 1.48% 14.38 - 500.00 2208.59 8.36 1000000.00 -77.1153

Reports Covered

Stock Research & News

Profile

Culpeo Minerals Limited engages in the exploration and development of copper systems in the Coquimbo region of Chile. It explores for copper, molybdenum, silver, and gold deposits. Culpeo Minerals Limited was incorporated in 2018 and is based in Perth, Australia.

Culpeo Minerals Ltd

Central Park, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Maxwell Donald Tuesley B.Sc. MD & Non-Exec. Director NA
Ms. Sarah Wilson Joint Company Sec. NA
Mr. Maxwell Donald Tuesley B.Sc. MD & Non-Executive Director NA
Mr. Graeme Morissey Chief Financial Officer NA
Ms. Sarah Wilson Company Secretary NA
Mr. Maxwell Donald Tuesley B.Sc. MD & Non-Executive Director NA
Mr. Graeme Morissey Chief Financial Officer NA
Ms. Sarah Wilson Company Secretary NA
Mr. Maxwell Donald Tuesley B.Sc. MD & Non-Executive Director NA
Mr. Graeme Morissey Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.