Kalkine has a fully transformed New Avatar.

Cti Logistics Ltd

Industrials AU CLX

2.22AUD
0.03(1.37%)

Last update at 2026-03-11T01:40:00Z

Day Range

2.222.24
LowHigh

52 Week Range

1.422.42
LowHigh

Fundamentals

  • Previous Close 2.19
  • Market Cap179.20M
  • Volume12417
  • P/E Ratio8.88
  • Dividend Yield5.25%
  • EBITDA35.24M
  • Revenue TTM337.97M
  • Revenue Per Share TTM4.32
  • Gross Profit TTM 84.05M
  • Diluted EPS TTM0.25

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 19.65M 23.16M 24.69M 21.99M 11.26M
Minority interest - - - - -
Net income 14.21M 15.83M 17.02M 15.19M 8.17M
Selling general administrative 98.63M 92.95M 85.36M 81.94M 74.87M
Selling and marketing expenses - -73.50400M - - -
Gross profit 323.87M 46.78M 300.67M 281.58M 237.95M
Reconciled depreciation 31.54M 26.81M 24.88M 24.49M 22.51M
Ebit 27.61M 29.34M 27.33M 24.88M 15.05M
Ebitda 59.15M 56.15M 52.21M 49.37M 37.56M
Depreciation and amortization 31.54M 26.80M 24.88M 24.49M 22.51M
Non operating income net other - - - - -
Operating income 26.01M 27.33M 26.65M 24.16M 12.93M
Other operating expenses 299.26M 292.04M 192.03M 178.13M 153.30M
Interest expense 7.96M 6.19M 4.00M 3.57M 4.04M
Tax provision 5.45M 7.32M 7.67M 6.80M 3.09M
Interest income 0.22M 0.22M 3.61M 0.02M 0.00332M
Net interest income -7.73426M -5.96970M -3.82557M -3.55114M -4.03210M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.45M 7.32M 7.67M 6.80M 3.09M
Total revenue 325.27M 320.83M 301.66M 283.04M 238.87M
Total operating expenses 297.86M 19.45M 274.35M 257.62M 225.20M
Cost of revenue 1.40M 274.05M 0.99M 1.45M 0.92M
Total other income expense net -6.35136M -4.17600M 2.20M 1.58M 2.54M
Discontinued operations - - - - -
Net income from continuing ops 14.21M 15.83M 17.02M 15.19M 8.17M
Net income applicable to common shares 14.21M 15.83M 17.02M 15.19M 8.17M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 312.97M 309.18M 242.89M 207.52M 209.87M
Intangible assets 0.20M - 1.60M 3.09M 4.66M
Earning assets - - - - -
Other current assets - 1.84M 1.35M 1.39M 1.69M
Total liab 184.48M 187.74M 130.28M 106.73M 121.43M
Total stockholder equity 128.49M 121.44M 112.61M 100.79M 88.43M
Deferred long term liab - - - - -
Other current liab - 20.53M 45.89M 40.72M 36.19M
Common stock - 30.32M 29.60M 27.95M 27.39M
Capital stock 31.33M - 29.60M 27.95M 27.39M
Retained earnings 95.48M 89.28M 81.16M 70.91M 59.11M
Other liab - - 2.87M 1.96M 2.65M
Good will 23.39M 23.39M 23.39M 26.46M 26.46M
Other assets - 0.00000M 2.21M 3.45M 5.38M
Cash 10.54M 10.40M 10.28M 9.41M 6.49M
Cash and equivalents - - - - -
Total current liabilities 57.68M 57.82M 60.40M 50.91M 44.38M
Current deferred revenue - 3.22M -26.24426M -19.20074M -17.40436M
Net debt 43.52M 108.01M 82.97M 63.65M 85.32M
Short term debt - 17.69M 26.24M 19.20M 17.40M
Short long term debt - - 9.90M - -
Short long term debt total - 118.41M 93.25M 73.06M 91.82M
Other stockholder equity - - -110.76109M -98.85752M -86.49876M
Property plant equipment - - 167.85M 125.93M 133.45M
Total current assets 53.36M 52.76M 47.79M 48.54M 39.87M
Long term investments 2.26M - 2.27M 2.26M 2.26M
Net tangible assets - - 87.63M 71.24M 57.31M
Short term investments - - -2.20843M -2.21055M -2.20702M
Net receivables 37.38M 40.36M 35.92M 37.52M 31.39M
Long term debt 54.07M - 20.50M 22.91M 31.91M
Inventory 0.20M 0.17M 0.23M 0.22M 0.30M
Accounts payable 15.59M 16.39M 14.50M 10.19M 8.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.84M 1.85M 1.93M 1.93M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.53M -192.89019M - -
Deferred long term asset charges - - - - -
Non current assets total 259.61M 256.41M 195.10M 158.98M 170.00M
Capital lease obligations 88.92M - 62.85M 50.15M 59.91M
Long term debt total - - 67.01M 53.86M 74.41M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -33.04345M -24.03552M -29.01779M -5.61179M -3.86130M
Change to liabilities - - 6.38M 5.30M 2.76M
Total cashflows from investing activities -33.04345M -24.03552M -29.01779M -5.61179M -3.86130M
Net borrowings 16.76M 8.50M -11.68919M -28.52922M -26.98591M
Total cash from financing activities -8.50268M -16.70056M -16.89581M -31.36011M -28.34356M
Change to operating activities - - - - -
Net income 14.21M 15.83M 17.02M 15.19M 8.17M
Change in cash 0.15M 0.11M 0.87M 2.92M -1.11745M
Begin period cash flow 10.40M 10.28M 9.41M 6.49M 7.61M
End period cash flow 10.54M 10.40M 10.28M 9.41M 6.49M
Total cash from operating activities 41.69M 40.85M 46.79M 39.89M 31.09M
Issuance of capital stock 0.09M - 10.08M - -
Depreciation - 26.81M 24.61M 24.10M 21.98M
Other cashflows from investing activities 1.05M 1.35M 0.80M 1.82M 0.91M
Dividends paid -7.25232M -6.99700M 5.29M 2.83M 1.36M
Change to inventory -0.03159M 0.07M 0.01M 0.08M -0.13260M
Change to account receivables -0.40986M -5.06289M 1.63M -5.83545M -3.13678M
Sale purchase of stock 0.09M 0.00000M 0.08M -10.08111M -
Other cashflows from financing activities -18.10052M -18.20357M -19.18919M -19.52922M -2.21591M
Change to netincome - - -1.44632M -0.75275M -0.34380M
Capital expenditures 34.27M 25.41M 29.82M 7.43M 4.77M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.09415M -4.99635M 1.65M -5.75811M -3.26938M
Stock based compensation - - - - -
Other non cash items 44.79M 3.21M 3.51M 6.36M 4.21M
Free cash flow 7.42M 15.44M 16.97M 32.45M 26.31M

Peer Comparison

Sector: Industrials Industry: Integrated Freight & Logistics

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CLX
Cti Logistics Ltd
0.03 1.37% 2.22 8.88 12.94 0.53 1.27 0.93 4.58
QUB
QUBE Holdings Ltd
- -% 4.96 41.33 27.17 2.01 2.81 2.74 14.36
DBI
Dalrymple Bay Infrastructure Ltd
-0.045 0.95% 4.70 82.33 23.31 2.89 2.40 6.88 15.32
FRW
Freightways Group Ltd
- -% 12.37 33.38 - 1.64 4.89 4.35 24.20
KSC
K & S Corporation Ltd
-0.02 0.60% 3.30 18.44 5.73 0.83 1.65 0.99 8.54

Reports Covered

Stock Research & News

Profile

CTI Logistics Limited, together with its subsidiaries, engages in the provision of transport and logistics services in Australia. The company operates through Transport Services, Logistics Services, and Property segments. It offers transport services, such as courier, taxi truck, parcel distribution, fleet management, heavy haulage, line haul, and freight forwarding services. It also provides flooring products logistics and supply based management services; and warehousing and distribution services, including contracted distribution center, overflow warehousing, pick and pack, bulk product storage, external laydown area storage, stock control management, and quarantine inspection and processing services. In addition, the company offers temperature-controlled storage and delivery services for wine, and food and health products; and logistical support services to the minerals and energy sector. Further, the company provides security systems and services comprising electronic alarms, CCTV, and access control systems for residential and commercial premises; and records management services consisting of document and archive storage, core sample storage, data and media storage, imaging and scanning, scheduled pickup and deliveries, and document destruction, as well as provides online access to reports and file activities. Additionally, it offers shredding and recycling services; and is involved in the rental of owner-occupied and investment properties. CTI Logistics Limited was founded in 1972 and is based in West Perth, Australia.

Cti Logistics Ltd

1 Drummond Place, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. David Robert Watson Founder & Exec. Chairman NA
Mr. Bruce Edmond Saxild Joint MD & Exec. Director NA
Mr. David Anderson Mellor Joint MD, CFO & Exec. Director NA
Mr. Matthew David Watson Exec. Director NA
Mr. Owen Roy Venter Company Sec. & Exec. Director NA
Mr. David Robert Watson Founder & Executive Chairman NA
Mr. Bruce Edmond Saxild Joint MD & Executive Director NA
Mr. David Anderson Mellor Joint MD, CFO & Executive Director NA
Mr. Matthew David Watson Executive Director NA
Mr. Owen Roy Venter Company Secretary & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.