Create Free Account

By creating account you will get access to hot stocks & personalised emails

Cokal Ltd

Basic Materials AU CKA

0.076AUD
-0.001(1.30%)

Last update at 2024-11-13T05:10:00Z

Day Range

0.070.08
LowHigh

52 Week Range

0.070.14
LowHigh

Fundamentals

  • Previous Close 0.08
  • Market Cap88.47M
  • Volume146149
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.91086M
  • Revenue TTM3.70M
  • Revenue Per Share TTM0.003
  • Gross Profit TTM -2.49893M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -9.26860M -7.12849M -2.69683M -2.57382M -1.85572M
Minority interest - - - - -
Net income -9.26860M -7.12849M -2.69683M -2.57382M -3.01788M
Selling general administrative 1.34M 1.49M 1.52M 1.29M 3.30M
Selling and marketing expenses 1.23M 1.44M 1.16M 13.42M -
Gross profit -3.75189M -1.81690M -1.23789M 12.18M 0.47M
Reconciled depreciation 0.43M 0.19M 0.16M 0.37M 0.12M
Ebit -9.26550M -7.09058M -2.64051M -2.55007M -0.65710M
Ebitda -8.83422M -6.90189M -2.47824M -2.29417M -0.57444M
Depreciation and amortization 0.43M 0.19M 0.16M 0.26M 0.08M
Non operating income net other - - - - -
Operating income -6.70450M -4.23343M -3.52139M -3.69504M -0.65710M
Other operating expenses -6.38286M -6.59657M -1.04107M -14.51778M 5.76M
Interest expense 0.00310M 0.04M 0.06M 0.02M 0.04M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00310M 0.04M 0.06M 0.02M 0.04M
Net interest income 0.01M -0.01056M -0.05292M -0.01969M -0.05058M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.11690M -0.08209M -0.01879M 9.36M 1.16M
Total revenue 0.02M 0.04M 0.00453M 13.54M 0.47M
Total operating expenses 9.16M 7.00M 2.64M 11.90M 5.76M
Cost of revenue 3.78M 1.86M 1.24M 1.36M 1.92M
Total other income expense net -0.12000M -0.12000M -0.07510M 9.34M -1.19862M
Discontinued operations - - - - -
Net income from continuing ops -9.26860M -7.12849M -2.69683M -3.75029M -2.64611M
Net income applicable to common shares -9.26860M -7.12849M -2.69683M -2.57382M -1.85572M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 67.42M 43.12M 30.42M 26.41M 26.54M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.61M 0.14M 0.14M 0.17M 0.09M
Total liab 80.12M 41.76M 30.45M 19.90M 17.68M
Total stockholder equity -12.69703M 1.36M -0.02809M 6.51M 8.85M
Deferred long term liab - - - - -
Other current liab 0.37M 20.69M 16.98M 17.91M 16.63M
Common stock 159.48M 106.38M 95.72M 95.14M 95.10M
Capital stock - 106.38M 95.72M 95.14M 95.10M
Retained earnings -181.93885M -111.53088M -102.26228M -95.13380M -92.43697M
Other liab - 0.31M - - -
Good will - - - - -
Other assets - 0.00098M 0.00114M 0.03M 0.03M
Cash 0.72M 1.34M 0.36M 0.31M 0.92M
Cash and equivalents - 1.34M 0.36M 0.17M 0.78M
Total current liabilities 35.40M 23.28M 16.45M 19.86M 17.67M
Current deferred revenue 2.94M -14.01849M -9.51510M -10.54277M -10.11619M
Net debt 37.13M 19.18M 15.78M 3.65M 1.27M
Short term debt 7.87M 2.35M 2.14M 3.92M 2.18M
Short long term debt - 2.06M 2.07M 3.86M 3.03M
Short long term debt total 37.85M 20.52M 16.14M 3.96M 2.19M
Other stockholder equity 0.00000M -1.41800M 0.00000M -0.01025M -3.85242M
Property plant equipment - 37.58M 29.75M 25.89M 25.49M
Total current assets 6.15M 5.53M 0.67M 0.49M 1.02M
Long term investments - 0.00098M 0.00114M 0.03M 0.04M
Net tangible assets - 1.36M -0.02809M 6.51M 8.85M
Short term investments - 0.14M 0.14M 0.14M 0.14M
Net receivables 0.06M 0.01M 0.01M 0.01M 0.01M
Long term debt - 17.95M 14.00M - -
Inventory 2.54M 3.35M 0.09M 0.03M 0.00000M
Accounts payable 24.22M 14.26M 6.85M 8.57M 8.98M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 9.76M 6.51M 6.51M 6.50M 6.20M
Additional paid in capital - - - - -
Common stock total equity - - - - 138.56M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00146M - - - 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 61.27M 37.59M 29.75M 25.91M 25.51M
Capital lease obligations - 0.51M 0.07M 0.10M 0.16M
Long term debt total - 18.18M 14.00M 0.04M 0.00765M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -7.58016M -4.00317M -0.40654M -0.31880M -0.00405M
Change to liabilities 6.62M -1.62518M 0.45M 9.69M 1.15M
Total cashflows from investing activities -7.58016M -4.00317M -0.40654M -0.21879M -0.00284M
Net borrowings 3.70M 12.14M 1.55M -0.16698M 1.50M
Total cash from financing activities 14.35M 12.62M 1.55M 2.75M 3.09M
Change to operating activities -0.58412M 0.03M -0.02018M -0.06442M -0.02629M
Net income -13.91588M -10.32490M -3.59649M -3.72947M -3.01788M
Change in cash 0.99M 0.19M -0.61017M 0.65M 0.11M
Begin period cash flow 0.36M 0.17M 0.78M 0.13M 0.02M
End period cash flow 1.34M 0.36M 0.17M 0.78M 0.13M
Total cash from operating activities -8.68845M -12.21596M -2.34397M -2.72440M -2.97727M
Issuance of capital stock 10.65M 0.49M - 3.16M 1.60M
Depreciation 0.65M 0.27M 0.22M 0.37M 0.08M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid - - - - 0.24M
Change to inventory -4.93708M -3.28832M -3.28832M -3.28832M -
Change to account receivables - - - -0.01161M 0.02M
Sale purchase of stock 10.65M 0.49M 0.00000M -0.23993M -0.23993M
Other cashflows from financing activities 3.70M 13.92M 1.55M -0.16698M 2.48M
Change to netincome 0.31M 0.10M 0.35M -9.18202M -2.35206M
Capital expenditures 7.58M 4.00M 0.41M 0.22M 0.00284M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.93708M -2.89313M 0.00000M -0.01161M 0.00098M
Stock based compensation - 0.14M 0.47M 0.07M -
Other non cash items 9.52M -2.29942M 0.57M 0.63M 1.77M
Free cash flow -16.26860M -16.21913M -2.75051M -2.94319M -0.00284M

Peer Comparison

Sector: Basic Materials Industry: Coking Coal

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CKA
Cokal Ltd		 -0.001 1.30% 0.08 - - 23.94 35.46 22.51 -27.9066
CRN
Coronado Global Resources Inc		 0.01 1.03% 0.98 - 3.57 6.94 0.90 0.44 9.71
SMR
Stanmore Resources Limited		 -0.05 1.56% 3.16 7.18 34.72 1.15 1.03 0.84 2.62
AKM
Aspire Mining Ltd		 0.005 1.67% 0.30 - - 2073.68 3.54 267.27 11.62
BRL
Bathurst Resources Limited		 - -% 0.74 4.06 3.06 3.22 0.48 3.38 3.59

Reports Covered

Stock Research & News

View All

Profile

Cokal Limited engages in the identification and development of coal in Indonesia. The company explores for metallurgical coal deposits. Cokal Limited was incorporated in 1998 and is based in Sydney, Australia.

Cokal Ltd

56 Pitt Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Karan Bangur B.Com. CEO, MD & Director 1985
Mr. Andrew Ichwan CPA Head of Fin. NA
Mr. Loke Cherng Huei Operation Director NA
Mr. Masruri Yahya Gen. Mang. of Mines NA
Mr. Muhamad Arie Cahyono Mine Planner Mang. NA
Mr. Luki Wilianto Geology Mang. NA
Mr. Andri Ferdinand Chief Surveyor NA
Ms. Louisa Anne Martino B.Com, B.Com., C.A., CA, SA Fin Joint Company Sec. NA
Ms. Yuan Yuan Joint Company Sec. NA
Mr. Victor H. Kuss BComm, CA Mang. Corp. Restructure NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.