1800-272-662
Shopping Cart 0
countryflagAU
Login

Credit Intelligence Ltd

Industrials AU CI1

NoneAUD
-(-%)

Last update at 2026-03-13T06:45:05.839466Z

Day Range

--
LowHigh

52 Week Range

0.100.11
LowHigh

Fundamentals

  • Previous Close 0.11
  • Market Cap9.68M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.23354M
  • Revenue TTM14.48M
  • Revenue Per Share TTM0.17
  • Gross Profit TTM 16.81M
  • Diluted EPS TTM-0.18

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -2.54725M -10.88300M -4.15751M 0.62M 2.31M
Minority interest - 0.70M -0.79394M -0.85913M 1.70M
Net income -4.51288M -12.58900M -5.77585M 0.02M 1.28M
Selling general administrative 1.89M 6.89M 12.13M 9.61M 7.41M
Selling and marketing expenses - - - - -
Gross profit 0.65M 9.57M 12.90M 15.71M 12.21M
Reconciled depreciation - 0.36M 0.76M 0.74M 0.47M
Ebit -1.85230M -10.85411M 1.30M 4.05M 3.60M
Ebitda -1.66338M -10.49900M 2.07M 4.79M 4.07M
Depreciation and amortization 0.19M 0.36M 0.76M 0.74M 0.47M
Non operating income net other - - - - -
Operating income -1.24327M -2.90900M 1.30M 4.05M 3.60M
Other operating expenses 1.89M 12.48M 16.41M 13.00M 9.87M
Interest expense 0.00356M 0.03M 0.22M 0.33M 1.29M
Tax provision 0.00000M 0.16M 0.82M 0.61M 1.03M
Interest income 0.00356M 0.91M 0.22M 0.33M 1.46M
Net interest income - 0.88M 3.52M -0.32529M -1.29482M
Extraordinary items -3.61103M -2.24929M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.16M 0.82M 0.61M 1.03M
Total revenue 0.65M 9.57M 12.90M 15.71M 12.21M
Total operating expenses 1.89M 12.48M 16.41M 13.00M 9.87M
Cost of revenue 0.08M -1.04553M - - -
Total other income expense net -1.30398M -7.97500M -4.91816M -3.43095M -1.29484M
Discontinued operations - - - - -
Net income from continuing ops - -11.04332M -4.98190M 0.02M 1.28M
Net income applicable to common shares -4.51288M -12.58859M -5.77585M -0.84242M 0.74M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 2.81M 12.67M 27.20M 32.58M 29.50M
Intangible assets 0.00000M 0.17M 0.19M 0.43M 16.62M
Earning assets - - - - -
Other current assets 0.03M 0.28M 0.27M 0.28M 0.20M
Total liab 0.38M 3.89M 4.93M 6.84M 5.42M
Total stockholder equity 2.43M 7.23M 18.93M 23.06M 22.38M
Deferred long term liab - - - - -
Other current liab - 2.12M 2.25M 2.88M 2.94M
Common stock 22.76M 22.76M 22.07M 21.71M 21.71M
Capital stock - - 22.07M 21.71M 21.71M
Retained earnings -20.33900M -17.69267M -5.51742M 0.20M 0.94M
Other liab - - 0.92M 0.88M 0.22M
Good will - 0.69M 10.16M 14.92M 16.62M
Other assets - - 0.36M 1.69M -
Cash 0.37M 1.43M 5.66M 3.59M 2.43M
Cash and equivalents - - - - -
Total current liabilities 0.21M 2.22M 3.54M 5.79M 4.69M
Current deferred revenue - - - - -
Net debt - -0.98221M -3.90145M -0.16371M -0.17615M
Short term debt 0.00000M 0.11M 1.28M 2.91M 1.76M
Short long term debt - - 1.09M 2.20M 1.62M
Short long term debt total - 0.45M 1.76M 3.43M 2.26M
Other stockholder equity - - 2.36M 1.15M -0.25987M
Property plant equipment 0.11M - 0.53M 1.09M 0.66M
Total current assets 2.69M 6.14M 12.72M 14.45M 12.22M
Long term investments - - - - -
Net tangible assets - - 8.57M 7.70M 5.77M
Short term investments - 0.14M 0.14M 0.15M 0.13M
Net receivables - 1.52M 6.79M 10.59M 9.36M
Long term debt - - 0.37M 0.34M 0.28M
Inventory - 2.78M 0.00796M - 0.22M
Accounts payable - - - 1.21M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 2.15M 2.37M 1.15M -0.25987M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 4.46M 3.24M 1.39M -
Deferred long term asset charges - - - - -
Non current assets total - 6.53M 14.48M 18.13M 17.28M
Capital lease obligations - - 0.30M 0.88M 0.36M
Long term debt total 0.01M - 0.48M 0.52M 0.50M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.62808M -0.02698M -0.41822M -3.10566M
Change to liabilities - - -0.20891M 0.42M 0.26M
Total cashflows from investing activities -1.03192M -0.62808M -0.02699M -1.25443M -3.10566M
Net borrowings - -1.17668M -2.01456M -0.36082M 2.34M
Total cash from financing activities -0.75023M -2.68173M -2.34313M -0.36082M 1.69M
Change to operating activities - - 1.30M -3.66299M -4.10635M
Net income -4.51288M -12.58859M -5.77585M 0.02M 1.28M
Change in cash -1.06081M -4.02714M 2.07M 1.16M -0.62658M
Begin period cash flow 1.43M 5.46M 3.59M 2.43M 3.06M
End period cash flow 0.37M 1.43M 5.66M 3.59M 2.43M
Total cash from operating activities 0.64M -0.71176M 4.07M 0.75M 0.61M
Issuance of capital stock - - - - 0.11M
Depreciation 0.65M 0.36M 0.70M 0.74M 0.47M
Other cashflows from investing activities -0.73785M -0.48937M 0.00000M -0.36910M -0.69311M
Dividends paid 0.19M -0.89715M 0.44M 0.12M 2.44M
Change to inventory - - - - -
Change to account receivables 4.24M - -2.67831M -1.53485M -0.01455M
Sale purchase of stock - - - 0.00000M 0.11M
Other cashflows from financing activities -0.18657M -0.60789M -0.53135M -0.36082M 4.01M
Change to netincome - - 10.98M 5.31M 3.22M
Capital expenditures 0.29M 0.12M 0.03M 0.89M 0.35M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.26M -0.74919M 7.82M 3.24M 0.73M
Stock based compensation - 0.00788M - - -
Other non cash items 3.24M -0.32555M - -0.75231M -1.20396M
Free cash flow 0.34M -0.82908M 4.04M -0.13303M 0.26M

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CI1
Credit Intelligence Ltd		 - -% - - 8.06 0.67 1.14 0.66 -0.5973
BXB
Brambles Ltd		 -0.16 0.71% 22.33 23.67 23.26 4.35 6.35 3.58 10.82
MAD
Mader Group Ltd		 -0.28 3.65% 7.40 25.52 16.75 1.59 6.66 1.66 13.78
SIQ
Smartgroup Corporation Ltd		 -0.12 1.54% 7.66 8.64 12.52 3.21 3.81 1.72 4.14
IPH
IPH Ltd		 0.08 2.51% 3.27 11.39 6.90 1.15 1.31 1.75 6.61

Reports Covered

Stock Research & News

View All

Profile

Credit Intelligence Limited provides debt restructuring and personal insolvency management services in Australia, Hong Kong, and Singapore. The company operates through three segments: Debt Solution and Finance Service; Debt Restructuring, Personal Insolvency, and BNPL Service; and Credit Financing. Its services include bankruptcy administration, and individual voluntary arrangement proposal consultancy and implementation, as well as credit funding for corporates and individuals. The company also provides debt solution services, as well as debt negotiation and mortgage services; and buy now pay later services. Credit Intelligence Limited is based in Perth, Australia.

Credit Intelligence Ltd

99 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Ka Sek Wong Exec. Chairman, MD & CEO NA
Mr. Ka Lam Wong Exec. Director NA
Mr. Cheuk Lun Ng Exec. Director 1976
Mr. Arthur Ma Company Sec. & CFO NA
Mr. Nicholas Ong Company Sec. NA
Mr. Cheuk Lun Ng Executive Director 1976
Mr. Arthur Ma Chief Financial Officer NA
Ms. Louisa Ho Company Secretary NA
Mr. Cheuk Lun Ng Executive Director 1976
Mr. Arthur Ma Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.