Create Free Account

By creating account you will get access to hot stocks & personalised emails

Credit Corp Group Ltd

Financial Services AU CCP

15.7AUD
0.02(0.13%)

Last update at 2024-05-02T06:10:00Z

Day Range

15.7016.08
LowHigh

52 Week Range

11.3923.08
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 128.36M 143.01M 125.94M 22.16M 100.54M
Minority interest - - - - -
Net income 91.25M 100.72M 88.13M 15.45M 70.28M
Selling general administrative 203.70M 168.53M 155.19M 161.03M 132.26M
Selling and marketing expenses 12.34M 13.32M 8.39M 10.56M 12.56M
Gross profit 417.89M 383.73M 345.73M 286.19M 313.84M
Reconciled depreciation 11.16M 10.51M 10.84M 10.90M 2.35M
Ebit 145.35M 148.18M 131.87M 33.10M 113.17M
Ebitda 156.51M 158.69M 142.71M 44.01M 115.52M
Depreciation and amortization 11.16M 10.51M 10.84M 10.90M 2.35M
Non operating income net other - - - - -
Operating income 145.35M 120.71M 102.82M 5.89M 113.17M
Other operating expenses -266.31200M -230.54300M -210.02100M -234.09000M 211.09M
Interest expense 16.99M 5.17M 5.93M 10.94M 12.62M
Tax provision 37.11M 42.30M 37.81M 6.71M 30.26M
Interest income 16.99M 0.03M 0.13M 10.94M 12.62M
Net interest income -16.12200M -5.13600M -5.79800M -10.94400M -11.91500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 37.11M 42.30M 37.81M 6.71M 30.26M
Total revenue 417.89M 383.73M 345.73M 286.19M 313.84M
Total operating expenses 328.02M 263.02M 242.91M 280.30M 211.09M
Cost of revenue 30.48M 30.65M 29.70M 33.55M 20.77M
Total other income expense net 54.62M 27.44M 28.92M 27.00M -12.62500M
Discontinued operations - - - - -
Net income from continuing ops 91.25M 100.72M 88.13M 15.45M 70.28M
Net income applicable to common shares 91.25M 100.72M 88.13M 15.45M 70.28M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 1248.79M 974.61M 781.25M 722.65M 649.47M
Intangible assets 0.30M 0.79M 1.33M 2.01M 0.22M
Earning assets - - - - -
Other current assets 4.33M 0.33M 0.76M 0.17M 2.51M
Total liab 431.37M 233.97M 114.19M 128.44M 185.87M
Total stockholder equity 817.42M 740.64M 667.06M 594.21M 463.60M
Deferred long term liab - - - - -
Other current liab 69.55M 50.60M 58.35M 57.46M 38.09M
Common stock 375.14M 361.23M 346.74M 346.74M 193.70M
Capital stock 375.14M 361.23M 346.74M 346.74M 193.70M
Retained earnings 397.29M 346.10M 295.36M 231.45M 256.56M
Other liab - 17.89M 19.43M 17.50M 2.59M
Good will 14.80M 0.80M 0.80M 0.80M 0.80M
Other assets 602.39M 61.25M 67.78M 64.28M 29.36M
Cash 65.82M 29.70M 61.68M 48.66M 22.71M
Cash and equivalents 65.82M 29.70M 61.68M 48.66M 22.71M
Total current liabilities 84.29M 66.03M 73.54M 66.53M 40.57M
Current deferred revenue - - - - -7.64000M
Net debt 275.87M 128.26M -33.39500M 3.40M 119.99M
Short term debt 6.92M 7.91M 7.07M 7.64M 7.64M
Short long term debt - - - - -
Short long term debt total 341.69M 157.96M 28.28M 52.06M 142.70M
Other stockholder equity -772.43300M -707.32700M -642.10000M -578.19100M 13.34M
Property plant equipment 31.52M 33.51M 26.95M 32.38M 3.88M
Total current assets 482.49M 409.05M 412.26M 331.13M 304.38M
Long term investments - - - - 414.12M
Net tangible assets - 739.05M 664.93M 591.40M 462.58M
Short term investments - - - - -
Net receivables 411.54M 373.69M 346.20M 274.54M 278.40M
Long term debt 314.21M 128.59M 3.61M 22.42M 142.70M
Inventory 0.80M 0.62M 0.40M 0.45M 0.76M
Accounts payable 7.83M 7.52M 8.12M 1.43M 2.48M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 44.98M 33.31M 24.96M 16.02M 13.34M
Additional paid in capital - - - - -
Common stock total equity - - - 346.74M 193.70M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -46.32300M -35.10100M 0.30M 0.23M 310.83M
Deferred long term asset charges - - - - -
Non current assets total 766.30M 565.57M 368.99M 391.52M 345.10M
Capital lease obligations 27.48M 29.37M 24.67M 29.64M -
Long term debt total 334.77M 150.05M 21.21M 44.42M 142.70M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -16.78200M -3.82000M -2.78300M -70.86000M -1.89400M
Change to liabilities 5.12M -9.97800M 9.13M -3.98900M -11.35100M
Total cashflows from investing activities -16.78200M -3.82000M -2.78300M -70.86000M -1.89400M
Net borrowings - 121.52M -27.85100M -131.52900M -91.19800M
Total cash from financing activities 136.65M 71.54M -52.07200M -18.83500M 11.67M
Change to operating activities -280.81800M -232.19300M -93.80200M -18.98400M -67.49500M
Net income 91.25M 100.72M 88.13M 15.45M 70.28M
Change in cash 36.12M -31.97200M 13.02M 25.95M 6.69M
Begin period cash flow 29.70M 61.68M 48.66M 22.71M 16.02M
End period cash flow 65.82M 29.70M 61.68M 48.66M 22.71M
Total cash from operating activities -84.00200M -100.29600M 67.73M 115.65M -3.08300M
Issuance of capital stock - - - 152.21M 137.34M
Depreciation 10.68M 9.88M 10.02M 10.19M 2.26M
Other cashflows from investing activities -15.45200M - 0.00000M -67.71500M -
Dividends paid 40.05M 49.98M 24.22M 39.52M 34.47M
Change to inventory - - - - -
Change to account receivables -113.92600M -140.70200M -68.03100M -13.68700M -42.96200M
Sale purchase of stock - - 0.00000M 232.55M 91.99M
Other cashflows from financing activities 237.91M 121.52M 22.09M -7.14000M 46.14M
Change to netincome 66.61M 31.93M 39.56M 129.86M 3.13M
Capital expenditures 1.33M 3.82M 2.78M 3.15M 1.89M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -468.82300M -486.97300M -318.14800M -250.77900M -53.15700M
Stock based compensation 1.59M 4.32M 7.00M 2.50M 3.14M
Other non cash items -187.52200M -215.21600M -37.42800M 87.50M -23.41700M
Free cash flow -85.33200M -104.11600M 64.94M 112.50M -4.97500M

Fundamentals

  • Previous Close 15.68
  • Market Cap1143.53M
  • Volume146624
  • P/E Ratio24.35
  • Dividend Yield1.80%
  • EBITDA-
  • Revenue TTM354.13M
  • Revenue Per Share TTM5.20
  • Gross Profit TTM 342.90M
  • Diluted EPS TTM0.69

Peer Comparison

Sector: Financial Services Industry: Credit Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CCP
Credit Corp Group Ltd		 0.02 0.13% 15.70 24.35 13.91 3.28 1.53 3.51 14.90
ZIP
Zip Co Limited		 -0.02 1.59% 1.24 - 217.39 1.85 3.48 5.03 13.57
LFG
Liberty Financial Group Pty Ltd		 0.01 0.25% 3.98 6.75 5.55 1.84 0.99 11.31 11.82
LFS
Latitude Financial Services Group Limited		 -0.005 0.43% 1.16 - - 2.99 0.98 6.99 27.09
PPM
Pepper Money Ltd		 -0.035 2.36% 1.45 6.04 7.03 1.65 0.83 35.76 -

Reports Covered

Stock Research & News

View All

Profile

Credit Corp Group Limited provides debt ledger purchase and collection, and consumer lending services in Australia and the United States. The company operates through three segments: Debt Ledger Purchasing " Australia and New Zealand; Debt Ledger Purchasing " United States; and Consumer Lending " Australia, New Zealand and the United States. The company offers debt sale, contingency and agency collection, local government debt recovery, and hardship and insolvency management services, as well as various loan products. It provides financial services under the Wallet Wizard, ClearCash, CarStart Finance, Resolvr, and Wizpay brands. The company was founded in 1992 and is headquartered in Sydney, Australia.

Credit Corp Group Ltd

201 Kent Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Thomas Beregi BEc, CPA, LLB(Hons) CEO & Company Sec. NA
Mr. Michael Eadie CFO & Company Sec. NA
Mr. Matthew Angell Chief Operating Officer NA
Mr. Tim Cullen Chief Information Officer NA
Mr. David Brand Head of Marketing NA
Ms. Stephanie Palmer Head of HR NA
Mr. Christopher Midlam Head of Client Services NA
Mr. Martin Wu Head of Analytics NA
Mr. David Acheatel Chief Operating Officer of USA NA
Ms. Susan Maeng Financial Controller NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.