AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2026-03-11T01:54:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
ASX Penny Stocks Spotlight: Cuscal And Two Noteworthy Contenders
Thu 25 Dec 25, 03:05 AMASX Penny Stocks Spotlight: BKI Investment And 2 Other Noteworthy Picks
Wed 26 Nov 25, 03:05 AMACCC clears Cuscal’s acquisition of Indue
Mon 27 Oct 25, 11:08 AM| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | 41.70M | 42.60M | 37.40M | 33.00M | 217.90M |
| Minority interest | - | - | - | - | - |
| Net income | 28.70M | 31.60M | 26.10M | 23.40M | 145.00M |
| Selling general administrative | 124.00M | 132.70M | 112.20M | 92.60M | - |
| Selling and marketing expenses | 4.20M | - | - | - | 989.40M |
| Gross profit | 31.40M | 254.20M | - | - | 1917.50M |
| Reconciled depreciation | 14.30M | - | - | - | - |
| Ebit | 149.70M | 153.10M | 104.60M | 36.40M | 258.60M |
| Ebitda | 164.00M | 177.90M | 112.80M | 43.80M | 332.90M |
| Depreciation and amortization | 14.30M | 24.80M | 8.20M | 7.40M | 74.30M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 41.70M | 42.70M | 17.50M | 25.70M | 258.60M |
| Other operating expenses | 97.70M | 322.90M | 279.80M | 206.50M | 4521.00M |
| Interest expense | 108.00M | 110.50M | 67.20M | 7.80M | 80.10M |
| Tax provision | 13.00M | - | - | - | - |
| Interest income | 139.40M | - | - | - | - |
| Net interest income | 31.10M | - | - | - | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 13.00M | 12.50M | 11.60M | 9.60M | 72.90M |
| Total revenue | 139.40M | 395.10M | 218.40M | - | 4779.60M |
| Total operating expenses | -10.30000M | 322.90M | 279.80M | 206.50M | 1658.90M |
| Cost of revenue | 108.00M | 140.90M | - | - | 2862.10M |
| Total other income expense net | 9.40M | -0.10000M | 37.40M | 33.00M | -40.70000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 28.70M | - | - | - | - |
| Net income applicable to common shares | 28.70M | - | - | - | - |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 3465.20M | 3508.30M | - | - | 6124.20M |
| Intangible assets | 39.80M | 105.80M | - | - | 1078.80M |
| Earning assets | - | - | - | - | - |
| Other current assets | 86.40M | 75.90M | - | - | 148.50M |
| Total liab | 3088.80M | 3153.70M | - | - | 4496.00M |
| Total stockholder equity | 376.40M | 352.60M | - | - | 1628.20M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 1726.70M | 3013.70M | - | - | 1376.60M |
| Common stock | 158.60M | 158.10M | - | - | 1907.00M |
| Capital stock | - | - | - | - | - |
| Retained earnings | 214.30M | 200.70M | - | - | -792.30000M |
| Other liab | - | - | - | - | - |
| Good will | 65.60M | - | - | - | 129.60M |
| Other assets | - | - | - | - | - |
| Cash | 2211.20M | 2094.10M | - | - | 1018.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 2094.40M | 3046.20M | - | - | 1964.30M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | -1513.30000M | -2094.10000M | - | - | 696.80M |
| Short term debt | 206.70M | - | - | - | 22.00M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 697.90M | - | - | - | 1714.80M |
| Other stockholder equity | - | - | - | - | 3382.30M |
| Property plant equipment | - | - | - | - | - |
| Total current assets | 3321.20M | 3376.70M | - | - | 2743.00M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | - | - |
| Short term investments | 998.70M | 1100.40M | - | - | 37.10M |
| Net receivables | 24.90M | 106.30M | - | - | 963.90M |
| Long term debt | - | - | - | - | - |
| Inventory | - | - | - | - | 575.50M |
| Accounts payable | 161.00M | 32.50M | - | - | 565.70M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 3.50M | -6.20000M | - | - | -2868.80000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 1.80M | - | - | 162.60M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 144.00M | 131.60M | - | - | 3381.20M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | - | - | - | - | - |
| Change to liabilities | - | - | - | - | - |
| Total cashflows from investing activities | -24.60000M | -17.30000M | -5.30000M | -5.80000M | -159.60000M |
| Net borrowings | - | - | - | - | - |
| Total cash from financing activities | 18.00M | -18.30000M | -80.30000M | -80.20000M | -476.30000M |
| Change to operating activities | - | - | - | - | - |
| Net income | 28.70M | - | - | - | 179.90M |
| Change in cash | 142.10M | 452.20M | -27.90000M | 709.90M | 161.60M |
| Begin period cash flow | 2069.10M | - | - | - | 854.40M |
| End period cash flow | 2211.20M | 452.20M | -27.90000M | 709.90M | 1016.00M |
| Total cash from operating activities | 148.70M | 403.20M | 57.70M | 795.90M | 839.60M |
| Issuance of capital stock | 38.30M | - | - | - | - |
| Depreciation | - | - | - | - | - |
| Other cashflows from investing activities | -8.60000M | -10.00000M | 52.30M | -3.20000M | 6.70M |
| Dividends paid | -16.70000M | 13.10M | 11.40M | 48.80M | 253.80M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | 96.60M | - | - | - | - |
| Sale purchase of stock | 38.30M | - | - | -7.80000M | - |
| Other cashflows from financing activities | -3.60000M | -5.20000M | -4.70000M | -4.60000M | -222.50000M |
| Change to netincome | - | - | - | - | - |
| Capital expenditures | 24.60M | 7.30M | 9.70M | 26.10M | 209.80M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 6.80M | 351.40M | - | - | - |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | 141.90M | 51.80M | 57.70M | 795.90M | 659.70M |
| Free cash flow | 124.10M | 469.80M | 48.00M | 769.80M | 629.80M |
Sector: Technology Industry: Software - Infrastructure
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to EBITDA (x) | |
|---|---|---|---|---|---|---|---|---|
| CCL Cuscal Ltd |
-0.1 2.48% | 3.94 | 20.15 | - | 1.50 | 2.03 | 0.33 | |
| XYZ Block, Inc |
-0.425 0.46% | 92.72 | 13.13 | 17.27 | 2.35 | 1.71 | 1.40 | 12.61 |
| MP1 Megaport Ltd |
-0.12 1.50% | 7.89 | - | 79.37 | 5.71 | 2.97 | 5.32 | 37.61 |
| FCL Fineos Corporation Holdings Plc |
0.01 0.40% | 2.49 | - | 136.99 | 5.88 | 3.20 | 3.45 | 15.61 |
| GTK Gentrack Group Ltd |
-0.07 1.06% | 6.56 | 42.19 | 26.67 | 3.30 | 3.61 | 3.51 | 26.91 |
Cuscal Limited, together with its subsidiaries, provides payment and regulated data related products and services for financial and consumer centric institutions in Australia. The company offers electronic and paper payment processing solutions, card products, card platform services, digital applications development, liquidity management and settlement services, specialized finance facilities, network communication services, fraud management services, real-time payments, and open data services. The company also offers real-time payments for banks and PSPs, direct entry, BPAY, Real time settlement, enablement support and services; card issuing, mobile payments, digital enablement, card services; consumer data right solutions; fraud monitoring cards and real time payments; merchant solutions for payment facilitators, and ATM solutions. Cuscal Limited was formerly known as Credit Union Services Corporation (Australia) Limited and changed its name to Cuscal Limited in December 2005. The company was founded in 1977 and is based in Sydney, Australia.
201 Sussex Street, Sydney, NSW, Australia, 2000
| Name | Title | Year Born |
|---|---|---|
| Mr. Craig N. Kennedy M.B.A., MBA GAICD | MD & Director | 1969 |
| Mr. Sean O'Donoghue B.Com., BCom UNSW, C.A., M.B.A. | CFO & Company Secretary | 1964 |
| Mr. Evan Craig | Chief Information Officer | NA |
| Ms. Freya Smith | Chief Legal & People Officer and Company Secretary | NA |
| Ms. Bronwyn Yam | Chief Product Officer | NA |
| Ms. Angela Powell | Chief Risk Officer | NA |
| Mr. Michael Charles Blomfield | Chief Client Officer | 1970 |
| Mr. Sean O'Donoghue B.Com., BCom UNSW, C.A., M.B.A. | Non Executive Director & Company Secretary | 1964 |
| Ms. Jennifer Brice | Chief Financial Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...