1800-272-662
Shopping Cart 0
countryflagAU
Login

Chrysos Corporation Ltd

Technology AU C79

8.43AUD
-0.2(2.32%)

Last update at 2026-03-13T06:20:00Z

Day Range

8.298.63
LowHigh

52 Week Range

3.4210.13
LowHigh

Fundamentals

  • Previous Close 8.63
  • Market Cap978.40M
  • Volume231093
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA23.92M
  • Revenue TTM80.36M
  • Revenue Per Share TTM0.69
  • Gross Profit TTM 62.31M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -2.88000M -1.68000M -2.12200M -2.56800M -3.84200M
Minority interest - - - - -
Net income -8.22300M -0.70400M 0.44M -3.93800M -3.84200M
Selling general administrative 23.62M 3.64M 20.93M 6.71M 4.96M
Selling and marketing expenses 2.48M 17.72M - 0.66M -
Gross profit 66.09M 34.42M 25.73M 0.03M -
Reconciled depreciation 15.26M 11.44M 6.42M 2.83M -
Ebit 2.08M 0.24M -2.92100M -2.37900M -3.43000M
Ebitda 17.34M 11.68M 5.09M 0.45M -
Depreciation and amortization 15.26M 11.44M - 2.83M -
Non operating income net other - - - - -
Operating income 0.87M 13.06M -2.92100M -2.37900M -3.43000M
Other operating expenses 65.24M 32.30M 2.38M 14.92M 0.52M
Interest expense 4.96M 1.92M 0.79M 0.19M -
Tax provision 5.34M -0.97600M -2.56500M 1.37M 0.00000M
Interest income 1.21M 2.78M 0.80M 1.81M 0.41M
Net interest income -3.75200M 0.86M 0.80M -1.80900M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.34M -0.97600M -2.56500M 1.37M -
Total revenue 66.11M 45.36M 26.82M 0.57M 4.39M
Total operating expenses 65.22M 21.36M - 14.38M -
Cost of revenue 0.02M 10.94M 1.08M 0.54M -
Total other income expense net -3.75200M -14.73700M - 13.59M -
Discontinued operations - - - - -
Net income from continuing ops -8.22300M -0.70400M 0.44M -3.93800M -
Net income applicable to common shares -8.22300M -0.70400M 0.44M -3.93800M -3.84200M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 264.31M 243.26M 163.41M 144.09M 29.51M
Intangible assets 6.39M 4.18M 2.46M 1.38M 0.69M
Earning assets - - - - -
Other current assets 4.30M 15.26M 1.05M 1.59M 0.04M
Total liab 66.01M 44.99M 39.18M 21.77M 15.28M
Total stockholder equity 198.30M 198.27M 124.23M 122.32M 14.23M
Deferred long term liab - - - - -
Other current liab 0.22M 27.54M 9.18M 5.28M 6.17M
Common stock - 210.66M 136.04M 135.72M 24.08M
Capital stock 214.26M 210.66M 136.04M 135.72M -
Retained earnings -21.94500M -14.78800M -14.08400M -14.52700M -10.58900M
Other liab - - 4.88M 3.83M 4.52M
Good will - - - - -
Other assets - 0.00000M 3.63M - -
Cash 21.52M 61.07M 53.36M 92.10M 5.77M
Cash and equivalents - - - - -
Total current liabilities 43.36M 38.34M 25.54M 12.80M 9.97M
Current deferred revenue - - - - -
Net debt - -58.42100M - -83.28400M -
Short term debt - 0.21M 0.00000M 0.58M 0.00000M
Short long term debt 2.28M - 0.62M 0.44M -
Short long term debt total - 2.65M - 8.82M -
Other stockholder equity - 0.00000M 2.27M 1.12M 0.74M
Property plant equipment - - 87.31M 38.00M 18.91M
Total current assets 64.15M 94.38M 70.01M 104.71M 9.91M
Long term investments 0.10M - - - -
Net tangible assets - - 121.76M 120.94M 13.53M
Short term investments - - - - -
Net receivables 19.81M 18.05M 9.96M 5.78M 1.98M
Long term debt 17.68M 4.02M 8.45M 4.90M 2.65M
Inventory - - - 5.24M -
Accounts payable 19.38M 10.59M 8.90M 6.95M 1.45M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 2.40M - 1.12M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 4.18M - - -
Deferred long term asset charges - - - - -
Non current assets total 200.16M 148.88M 93.40M 39.38M -
Capital lease obligations 5.45M 2.65M 0.45M 0.14M -
Long term debt total - - 8.76M 4.90M 2.65M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -68.72200M -59.86300M -47.26300M -26.98000M -
Change to liabilities - - 3.15M 0.79M -0.18900M
Total cashflows from investing activities -68.72200M -59.86300M -47.26300M -26.98000M -8.01100M
Net borrowings 17.85M -8.45400M 3.23M 3.46M -0.26800M
Total cash from financing activities 17.28M 64.30M 3.54M 111.52M -0.26800M
Change to operating activities - - 1.30M 1.50M 1.41M
Net income -8.22300M -0.70400M 0.44M -3.93800M -3.84200M
Change in cash -39.54700M 7.71M -38.74500M 86.34M -7.72800M
Begin period cash flow 61.07M 53.36M 92.10M 5.77M -
End period cash flow 21.52M 61.07M 53.36M 92.10M 5.77M
Total cash from operating activities 8.83M 3.63M 4.65M 1.41M 0.55M
Issuance of capital stock 2.61M 76.95M 0.32M 113.19M -
Depreciation - 11.44M 6.42M 2.83M 2.34M
Other cashflows from investing activities -2.56800M -2.09500M - 0.10M 0.06M
Dividends paid - - - -4.90000M -
Change to inventory - - - - -
Change to account receivables -9.48700M -8.69200M -3.31000M -3.97000M -0.34300M
Sale purchase of stock -0.01800M -3.62800M 0.32M -5.13600M 0.00000M
Other cashflows from financing activities -3.16600M -0.56700M 0.00000M 4.75M -5.13600M
Change to netincome - - -3.22400M 4.19M 0.52M
Capital expenditures 68.72M 59.86M 45.99M 27.08M 7.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -6.11900M -6.90700M 1.59M 0.96M 1.19M
Stock based compensation - 0.92M - - -
Other non cash items 14.95M -0.19900M - - -
Free cash flow -59.89000M -56.23400M -42.61000M -27.07600M -

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
C79
Chrysos Corporation Ltd		 -0.2 2.32% 8.43 - - 12.18 5.07 12.90 41.19
WTC
Wisetech Global Ltd		 -0.39 0.81% 47.57 70.53 40.49 15.07 6.43 12.86 35.82
XRO
Xero Ltd		 2.05 2.61% 80.53 54.05 59.52 6.08 3.40 5.19 14.51
TNE
Technology One Ltd		 0.03 0.11% 26.44 62.95 53.19 14.46 19.18 14.00 31.52
NWL
Netwealth Group Ltd		 -0.34 1.56% 21.50 94.96 35.21 14.83 35.84 15.44

Reports Covered

Stock Research & News

View All

Profile

Chrysos Corporation Limited engages in the development and supply of mining technologies in Europe, the Middle east, Africa, the Asia pacific, and the Americas. It provides PhotonAssay, a technology for analysis and detection of gold, silver, copper, and other elements. Chrysos Corporation Limited was incorporated in 2016 and is headquartered in Adelaide, Australia.

Chrysos Corporation Ltd

19 Gouger Street, Adelaide, SA, Australia, 5000

Key Executives

Name Title Year Born
Mr. Robert Henry-Richard Adamson BE (Mech), BE Hons (Ag), MBA (AGSM) Founder & Chairman NA
Mr. Dirk Moore Treasure MD, CEO & Exec. Director NA
Mr. Brett Anthony Coventry B.Acc. CPA, MBA CFO & Joint Company Sec. NA
Dr. James Tickner Founder & CTO NA
Dr. Alvin Chowles Global Operations Mang. NA
Ms. Kimberly Boland Chief People Officer NA
Mr. Anand Sundaraj BSc, LLB (Hon) Joint Company Sec. NA
Mr. Dirk Moore Treasure MD, CEO & Executive Director NA
Mr. Brett Anthony Coventry B.Acc. CPA, MBA CFO & Joint Company Secretary NA
Dr. Alvin Chowles B.Sc., M.Sc., Ph.D. Chief Operating Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.