Create Free Account

By creating account you will get access to hot stocks & personalised emails

Brambles Ltd

Industrials AU BXB

14.28AUD
0.08(0.56%)

Last update at 2024-05-02T06:10:00Z

Day Range

14.2014.44
LowHigh

52 Week Range

12.6316.25
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 934.20M 819.90M 793.70M 686.20M 652.40M
Minority interest - - - - -
Net income 703.30M 593.30M 526.10M 448.00M 448.00M
Selling general administrative 1042.00M 924.00M 881.50M 775.80M 820.40M
Selling and marketing expenses - - - - -
Gross profit 2901.70M 2558.00M 2511.70M 2316.80M 2176.20M
Reconciled depreciation 730.10M 691.90M 665.00M 892.03M 690.57M
Ebit 1051.60M 894.30M 862.90M 792.20M 756.20M
Ebitda 1781.70M 1586.20M 1527.90M 1404.40M 1240.50M
Depreciation and amortization 730.10M 691.90M 665.00M 612.20M 484.30M
Non operating income net other - - - - -
Operating income 1550.20M 1329.78M 1174.77M 1146.30M 756.20M
Other operating expenses 7964.33M 7083.83M 6058.94M 5883.08M 3951.30M
Interest expense 100.80M 74.40M 69.20M 78.00M 103.80M
Tax provision 287.10M 248.20M 258.70M 209.00M 198.30M
Interest income 113.60M 1.50M 85.30M 81.60M 89.70M
Net interest income -126.30000M -98.10000M -65.80000M -86.55107M -135.46271M
Extraordinary items 56.20M 21.60M -8.90000M -29.20000M 1013.60M
Non recurring - - - - -
Other items - - - - -
Income tax expense 287.10M 248.20M 258.70M 209.00M 198.30M
Total revenue 6076.80M 5558.90M 5209.80M 4733.60M 4595.30M
Total operating expenses 2130.50M 1914.90M 1819.70M 1612.40M 1532.20M
Cost of revenue 3175.10M 3000.90M 2698.10M 2416.80M 2419.10M
Total other income expense net 289.30M 274.90M 193.90M 69.00M -103.80000M
Discontinued operations 56.20M 21.60M -8.90000M -29.20000M 1013.60M
Net income from continuing ops 647.10M 571.70M 535.00M 695.32M 647.51M
Net income applicable to common shares 703.30M 593.30M 526.10M 448.00M 1467.70M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 8718.50M 7931.70M 7467.90M 7083.20M 7730.30M
Intangible assets 53.80M 59.40M 74.00M 67.10M 65.40M
Earning assets - - - - -
Other current assets 73.90M 90.40M 103.00M 95.60M 61.50M
Total liab 5848.50M 5480.60M 4778.70M 4326.80M 3922.10M
Total stockholder equity 2870.00M 2451.10M 2689.20M 2756.40M 3808.20M
Deferred long term liab - - - - -
Other current liab 3546.76M 2443.89M 1995.60M 1547.39M 895.00M
Common stock 4531.60M 4505.80M 4924.80M 5427.20M 6187.40M
Capital stock 4531.60M 4505.80M 4924.80M 5427.20M 6187.40M
Retained earnings 5680.20M 5321.90M 5039.20M 4793.50M 4943.30M
Other liab 648.10M 561.80M 524.70M 451.90M 406.20M
Good will 187.50M 184.10M 207.80M 192.50M 220.80M
Other assets 154.50M 178.50M 148.70M 129.30M 138.20M
Cash 160.70M 158.20M 408.50M 737.30M 1691.30M
Cash and equivalents 21.40M 10.10M 30.10M 532.60M 1333.60M
Total current liabilities 2988.40M 2237.00M 1970.80M 1506.30M 1872.50M
Current deferred revenue -1856.75722M -950.28532M -715.19904M -628.58710M -
Net debt 2723.60M 2717.30M 2054.60M 1780.40M 508.90M
Short term debt 672.30M 193.70M 179.90M 149.10M 556.80M
Short long term debt 562.10M 53.70M 32.40M 52.89M 793.95M
Short long term debt total 2884.30M 2875.50M 2463.10M 2517.70M 2200.20M
Other stockholder equity -15331.99652M -14234.44068M -13277.45496M -14809.79430M -7322.50000M
Property plant equipment 6699.70M 6143.50M 5541.30M 5008.10M 4313.20M
Total current assets 1444.90M 1321.60M 1442.20M 1686.20M 2992.70M
Long term investments 156.90M 44.60M 53.90M - -
Net tangible assets 2628.70M 2207.60M 2407.40M 2496.80M 3522.00M
Short term investments 78.67M 20.00M 17.98M 68.60M 411.20M
Net receivables 1126.40M 978.50M 851.20M 717.20M 768.90M
Long term debt 1592.80M 2108.40M 1718.10M 1777.20M 1643.40M
Inventory 83.90M 94.50M 79.50M 67.50M 59.80M
Accounts payable 626.10M 549.70M 510.50M 438.40M 420.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -7341.80000M -7376.60000M -7274.80000M -7464.30000M -7322.50000M
Additional paid in capital - - - - -
Common stock total equity - - - 7907.91M 8822.76M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 21.20M 49.60M 30.70M 2.20M 64.60M
Deferred long term asset charges - - - - -
Non current assets total 7273.60M 6610.10M 6025.70M 5397.00M 4737.60M
Capital lease obligations 729.40M 713.40M 712.60M 1026.08M -
Long term debt total 2212.00M 2681.80M 2283.20M 2368.60M 1643.40M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1505.40000M -1499.60000M -962.40000M -1370.68337M 1805.50M
Change to liabilities 362.60M 190.20M 210.40M 122.40M 86.60M
Total cashflows from investing activities -1505.40000M -1499.60000M -962.40000M -940.70000M 1266.20M
Net borrowings -158.60000M 468.60M -265.10000M -463.10000M -255.50000M
Total cash from financing activities -476.10000M -329.10000M -1005.70000M -1342.60000M -1083.50000M
Change to operating activities 51.80M 35.70M 26.00M -17.40000M 12.70M
Net income 1055.93M 859.34M 696.94M 649.15M 1467.70M
Change in cash 0.70M -251.10000M -330.30000M -953.10000M 1519.10M
Begin period cash flow 155.90M 407.00M 737.30M 1690.40M 171.30M
End period cash flow 156.60M 155.90M 407.00M 737.30M 1690.40M
Total cash from operating activities 2989.44M 2296.87M 2072.41M 2009.62M 1338.40M
Issuance of capital stock - - - - 0.20M
Depreciation 1080.71M 967.39M 885.91M 872.44M 690.57M
Other cashflows from investing activities 179.10M 172.50M -9.50000M 88.40M 2480.40M
Dividends paid 318.60M 304.80M 280.80M 473.90M 328.10M
Change to inventory 5.25M -27.37476M -13.73608M -13.91040M -1.00000M
Change to account receivables -187.37472M -232.03368M -153.36400M 63.61M -132.60000M
Sale purchase of stock 0.00000M -443.90000M -523.10000M -774.70000M -54.10000M
Other cashflows from financing activities 2445.70M -181.60000M -65.50000M 255.00M 614.90M
Change to netincome 244.70M 273.50M 224.60M 178.10M -641.20000M
Capital expenditures 1684.50M 1672.10M 1083.20M 1029.10M 1230.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -182.11982M -259.40844M -167.10008M 49.70M 5.30M
Stock based compensation 45.04M 44.32M 35.61M 28.84M -
Other non cash items 852.80M 470.15M 489.56M 488.02M -2158.27465M
Free cash flow 1304.94M 624.77M 989.21M 980.52M 108.40M

Fundamentals

  • Previous Close 14.20
  • Market Cap20179.06M
  • Volume1373257
  • P/E Ratio18.82
  • Dividend Yield3.15%
  • EBITDA1785.80M
  • Revenue TTM6657.30M
  • Revenue Per Share TTM4.79
  • Gross Profit TTM 2177.90M
  • Diluted EPS TTM0.77

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BXB
Brambles Ltd		 0.08 0.56% 14.28 18.82 17.04 3.30 4.57 4.07 13.72
IPH
IPH Ltd		 -0.16 2.54% 6.13 25.30 12.52 2.92 2.47 3.73 12.06
MAD
Mader Group Ltd		 -0.06 0.89% 6.66 33.33 16.37 1.76 9.01 1.83 14.26
SIQ
SmartGroup Corporation Ltd		 -0.25 2.72% 8.94 20.43 19.12 5.42 5.62 5.61 14.18
KPG
Kelly Partners Group Holdings Ltd		 0.03 0.45% 6.68 97.14 - 3.29 14.81 4.07 13.94

Reports Covered

Stock Research & News

View All

Profile

Brambles Limited operates as a supply-chain logistics company. It operates through CHEP North America and Latin America; CHEP Europe, Middle East, Africa and India; and CHEP Australia, New Zealand and Asia, excluding India segments. The company engages in the pooling of unit-load equipment and associated services, focusing on the outsourced management of pallets, crates, and containers. It serves customers in the fast-moving consumer goods, fresh produce, beverage, retail, and general manufacturing industries. Brambles Limited was founded in 1875 and is based in Sydney, Australia.

Brambles Ltd

255 George Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Graham Andrew Chipchase CEO, Chairman of Exec. Leadership Team & Exec. Director 1963
Ms. Nessa I. O'Sullivan CFO & Exec. Director 1965
Ms. Laura Nador Pres of CHEP North America 1972
Mr. David Cuenca Pres of CHEP Europe NA
Mr. Enrique Montanes Garcia Chief Operations Officer NA
Mr. Rodney Hefford Chief Information Officer 1964
Mr. Sean O'Sullivan VP of Investor Relations 1965
Mr. Robert Nies Gerrard Chief Legal Officer & Company Sec. 1962
Ms. Sarah Pellegrini Chief Communications Officer NA
Mr. Patrick Bradley Chief People Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.