Blackwall Ltd

Financial Services AU BWF

0.165AUD
-(-%)

Last update at 2026-03-11T23:00:00Z

Day Range

0.170.17
LowHigh

52 Week Range

0.150.46
LowHigh

Fundamentals

  • Previous Close 0.17
  • Market Cap36.27M
  • Volume0
  • P/E Ratio-
  • Dividend Yield3.03%
  • EBITDA-0.66450M
  • Revenue TTM0.60M
  • Revenue Per Share TTM0.004
  • Gross Profit TTM -0.66800M
  • Diluted EPS TTM-0.08

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -13.79300M -3.45600M -1.34900M 1.86M 3.90M
Minority interest - - - - -
Net income -13.27200M 4.66M -1.00600M 1.65M 3.03M
Selling general administrative 0.71M 0.72M 3.57M 3.33M 2.81M
Selling and marketing expenses - - - - -
Gross profit 0.26M 0.71M 1.74M 1.56M 1.27M
Reconciled depreciation - 0.05M 0.31M 0.18M 0.17M
Ebit 0.25M -3.32000M -1.29400M 1.86M 3.90M
Ebitda 0.26M -3.27200M -0.98100M 2.04M 4.07M
Depreciation and amortization 0.00700M 0.05M 0.31M 0.18M 0.17M
Non operating income net other - - - - -
Operating income -0.28200M -0.00800M 1.88M 1.88M 1.83M
Other operating expenses 1.19M 1.45M 1.51M 4.38M 5.86M
Interest expense 0.00500M 0.14M 0.06M 0.00600M 0.00400M
Tax provision -0.46700M -2.74600M -0.34300M 0.21M 0.84M
Interest income 11.17M 0.17M 0.11M 0.30M 0.04M
Net interest income - -0.13900M -0.07000M -0.02600M -0.00400M
Extraordinary items 0.00000M 5.37M - 0.00000M -0.02500M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.47M -2.74600M -0.34300M 0.21M 0.84M
Total revenue 1.45M 1.45M 6.60M 5.99M 5.11M
Total operating expenses 1.20M -0.02100M 5.02M 4.46M 3.87M
Cost of revenue 1.19M 0.73M 4.86M 4.43M 3.84M
Total other income expense net -13.51100M -3.44800M -2.85900M 0.35M 2.69M
Discontinued operations - - - - -0.02500M
Net income from continuing ops - -0.71000M -1.00600M 1.65M 3.05M
Net income applicable to common shares -13.27200M 4.66M -1.00600M 1.65M 3.03M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 50.14M 72.94M 26.96M 27.53M 26.84M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.05M -3.06300M - - -
Total liab 1.33M 2.87M 8.71M 4.97M 4.85M
Total stockholder equity 48.71M 70.07M 18.26M 22.56M 22.00M
Deferred long term liab - - - - -
Other current liab 0.04M 0.59M 6.14M 1.25M 1.10M
Common stock 70.78M 69.49M 16.45M 16.45M 14.08M
Capital stock - - 16.45M 16.45M 14.08M
Retained earnings -22.14300M 0.51M 1.73M 6.04M 7.84M
Other liab - - 1.82M 2.62M 2.98M
Good will - - - - -
Other assets - - 1.03M 1.06M -
Cash 0.02M 1.41M 5.79M 1.17M 3.13M
Cash and equivalents - - 5.79M 1.17M 3.13M
Total current liabilities 0.27M 1.52M 6.70M 2.03M 1.40M
Current deferred revenue - - -5.14000M -0.13700M -0.23500M
Net debt -0.02400M -1.40600M -0.45900M -0.70000M -2.53700M
Short term debt - - 5.14M 0.14M 0.13M
Short long term debt - - 5.00M - -
Short long term debt total - - 5.33M 0.47M 0.60M
Other stockholder equity - - -18.18300M -22.48700M -21.92400M
Property plant equipment - - 0.32M 0.57M 0.72M
Total current assets 0.22M 1.96M 6.33M 2.46M 3.46M
Long term investments - - 0.02M 0.04M 0.06M
Net tangible assets - - 18.26M 22.56M 22.00M
Short term investments - - 19.27M 23.41M 22.60M
Net receivables 0.15M 1.66M 0.54M 1.29M 0.33M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.23M 0.93M 0.56M 0.78M 0.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.07M 0.07M 0.07M 0.07M 0.07M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.84M 1.10M 20.29M 24.47M 22.60M
Deferred long term asset charges - - - - -
Non current assets total 49.92M 70.98M 20.64M 25.07M 23.38M
Capital lease obligations - - 0.33M 0.47M 0.60M
Long term debt total - - 0.19M 0.33M 0.46M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -3.49300M 0.87M -0.86600M -0.82900M
Change to liabilities - - -1.10100M 0.16M 0.47M
Total cashflows from investing activities 1.51M -3.49300M 0.87M -0.80100M -0.42900M
Net borrowings - - 4.86M -0.15300M -0.12900M
Total cash from financing activities -1.90100M -2.63200M 1.56M -2.29200M -2.97000M
Change to operating activities - - 0.19M 0.22M 0.07M
Net income -13.27200M -0.71000M -1.00600M 1.65M 3.03M
Change in cash -1.38200M -4.38200M 4.62M -1.96700M 0.41M
Begin period cash flow 1.41M 5.79M 1.17M 3.13M 2.72M
End period cash flow 0.02M 1.41M 5.79M 1.17M 3.13M
Total cash from operating activities -0.99500M 1.74M 2.20M 0.18M 3.79M
Issuance of capital stock - - 0.00800M 1.31M -
Depreciation 0.00700M 0.05M 0.31M 0.18M 0.17M
Other cashflows from investing activities 1.51M 1.18M 0.94M 0.09M 0.43M
Dividends paid 1.83M 2.59M 3.31M 3.45M 2.84M
Change to inventory - - - - -
Change to account receivables 0.41M 0.05M 0.75M -0.96100M 0.81M
Sale purchase of stock -0.07500M 0.00000M 0.00800M 1.31M -1.15800M
Other cashflows from financing activities - -0.04000M 4.86M -0.15300M -0.42900M
Change to netincome - - 3.26M 0.00400M -1.50700M
Capital expenditures 0.00000M 0.00600M 0.07M 0.03M 1.66M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.35M -0.75100M -5.34300M -3.94900M -3.62500M
Stock based compensation - - -0.09100M -0.89100M 0.47M
Other non cash items 11.92M 3.16M 3.26M -1.82800M -3.19800M
Free cash flow -0.99500M 1.74M -0.07000M -0.02500M -1.66100M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BWF
Blackwall Ltd
- -% 0.17 - 5.17 60.05 0.66 57.94 10.58
AFI
Australian Foundation Investment Company Ltd
-0.04 0.59% 6.79 30.86 - 26.10 1.03 26.34
ARG
Argo Investments Ltd
-0.04 0.44% 8.99 25.80 - 22.79 1.01 22.90
GQG
GQG Partners Inc
-0.01 0.57% 1.75 7.63 10.33 6.48 8.57 4.92
PNI
Pinnacle Investment Management Group Ltd
-0.62 4.32% 13.73 25.63 22.47 39.10 3.51 51.52 39.78

Reports Covered

Stock Research & News

Profile

BlackWall Limited (ASX:BWF), formerly BlackWall Property Funds Limited, conducts vertically integrated property funds management business. The firm manages, develops and finance income-producing real estate on behalf of retail, high net worth and institutional property investors. It operates two wholly-owned subsidiaries, Blackwall Property Funds and WOTSO. Blackwall Property Funds is a property development and funds management business that acquires income-producing property increase rental returns. WOTSO secures conventional office space while adding value through contemporary fit out, high-speed connections, concierge and secretarial services and community engagement. It also offers project space, function areas and meeting rooms available for hire. BlackWall Limited is based in Australia.

Blackwall Ltd

50 Yeo Street, Neutral Bay, NSW, Australia, 2089

Key Executives

Name Title Year Born
Mr. Joseph R. Glew Founder & Non-Exec. Chairman NA
Mr. Timothy Brown Joint MD, CFO & Exec. Director NA
Mrs. Jessica Ann Glew Joint MD, COO & Director NA
Mr. Alexander Whitelum Company Sec. NA
Ms. Caroline Raw External Advisor NA
Mr. Joseph R. Glew Founder & Non-Executive Chairman NA
Mr. Timothy Brown Joint MD & Company Secretary, CFO and Executive Director NA
Ms. Jessica Ann Glew Joint MD, COO & Director NA
Ms. Agata Ryan Joint Company Secretary NA
Mr. Joseph R. Glew Founder & Non-Executive Chairman NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.