1800-272-662
Shopping Cart 0
countryflagAU
Login

Bravura Solutions Ltd

Technology AU BVS

2.0AUD
-0.03(1.48%)

Last update at 2026-03-13T05:10:00Z

Day Range

1.922.01
LowHigh

52 Week Range

1.673.34
LowHigh

Fundamentals

  • Previous Close 2.03
  • Market Cap910.05M
  • Volume1418940
  • P/E Ratio22.56
  • Dividend Yield4.10%
  • EBITDA120.45M
  • Revenue TTM328.33M
  • Revenue Per Share TTM0.74
  • Gross Profit TTM 149.01M
  • Diluted EPS TTM0.09

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 92.91M 13.20M -281.78700M 33.99M 39.06M
Minority interest - - - - -
Net income 74.23M 8.78M -280.71400M 29.93M 34.56M
Selling general administrative 156.22M 171.59M 188.01M 172.23M 143.60M
Selling and marketing expenses - -143.59700M - - -
Gross profit 256.42M 38.98M 248.13M 265.27M 241.37M
Reconciled depreciation 14.94M 15.59M 26.46M 22.66M 21.27M
Ebit 93.09M 13.46M -47.18800M 35.05M 40.79M
Ebitda 108.03M 29.05M -20.73000M 57.72M 62.06M
Depreciation and amortization 14.94M 15.59M 26.46M 22.66M 21.27M
Non operating income net other - - - - -
Operating income 35.36M 12.44M -47.18800M 35.05M 40.79M
Other operating expenses 221.06M 215.06M 294.67M 227.13M 199.53M
Interest expense 0.89M 1.53M 1.18M 1.06M 1.73M
Tax provision 18.69M 4.42M -1.07300M 4.07M 4.50M
Interest income 2.68M 2.37M 2.66M 0.07M 1.81M
Net interest income 1.79M 0.84M -1.12200M -2.53300M -3.25000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 18.69M 4.42M -1.07300M 4.07M 4.50M
Total revenue 256.42M 248.95M 248.13M 265.27M 241.37M
Total operating expenses 221.06M 26.63M 294.67M 227.13M 199.53M
Cost of revenue 193.55M 209.97M 27.44M 23.88M 20.38M
Total other income expense net 57.55M 0.76M -234.12200M -1.06300M -1.73300M
Discontinued operations - - - - -
Net income from continuing ops 74.23M 8.78M -280.71400M 29.93M 34.56M
Net income applicable to common shares 74.23M 8.78M -280.71400M 29.93M 34.56M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 179.84M 232.50M 254.47M 450.12M 457.75M
Intangible assets 33.42M 35.58M 36.39M 101.03M 87.97M
Earning assets - - - - -
Other current assets 24.18M 9.19M 19.93M 23.29M 1.52M
Total liab 86.26M 98.83M 128.56M 115.24M 127.97M
Total stockholder equity 93.58M 133.67M 125.91M 334.88M 329.78M
Deferred long term liab - - - - -
Other current liab 54.23M 31.25M 45.75M 34.89M 34.89M
Common stock 357.49M 432.87M 432.87M 357.58M 354.58M
Capital stock 357.49M 432.87M 432.87M 357.58M 354.58M
Retained earnings -286.04900M -313.11600M -321.89300M -33.15800M -39.04800M
Other liab - - 6.46M 12.00M 19.11M
Good will - - 0.00000M 163.03M 164.59M
Other assets - 0.00000M 1.76M 10.32M 6.04M
Cash 58.69M 89.97M 75.75M 48.67M 73.57M
Cash and equivalents - - - - -
Total current liabilities 71.05M 78.48M 101.43M 80.95M 80.00M
Current deferred revenue - 33.05M 36.53M 30.87M 31.69M
Net debt -45.36900M -72.56300M -47.96400M -18.09200M -36.80800M
Short term debt 9.01M 4.60M 7.12M 8.29M 7.90M
Short long term debt - - - - -
Short long term debt total 13.32M 17.41M 27.79M 30.58M 36.76M
Other stockholder equity - -0.00000M 7.27M 10.45M 14.25M
Property plant equipment - - 38.58M 48.96M 54.42M
Total current assets 119.88M 154.81M 169.11M 126.78M 144.73M
Long term investments - - - - -
Net tangible assets - - 89.52M 70.81M 77.22M
Short term investments - - 1.78M 1.53M 1.52M
Net receivables 37.01M 55.66M 59.56M 41.36M 58.70M
Long term debt - - - - -
Inventory - - 13.87M 13.46M 10.94M
Accounts payable 7.80M 9.58M 12.03M 6.90M 5.52M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 22.14M 13.92M 14.94M 10.45M 14.25M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.22M -0.00000M 8.63M 8.88M 5.45M
Deferred long term asset charges - - - - -
Non current assets total 59.96M 77.69M 85.36M 323.33M 313.02M
Capital lease obligations 13.32M 17.41M 27.79M 30.58M 36.76M
Long term debt total - - 20.67M 22.29M 28.86M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -2.87100M -6.49000M -24.08700M -33.01200M -48.38700M
Change to liabilities - - 9.68M 1.87M 4.49M
Total cashflows from investing activities -2.87100M -6.49000M -24.08700M -33.01200M -48.38700M
Net borrowings - - -9.83300M -6.81100M -6.26500M
Total cash from financing activities -127.15200M -8.86500M 56.25M -32.64200M -25.41300M
Change to operating activities - - 14.37M -4.85800M -6.47300M
Net income 74.23M 8.78M -280.71400M 29.93M 34.56M
Change in cash -31.28600M 14.22M 27.08M -24.89800M -25.51000M
Begin period cash flow 89.97M 75.75M 48.67M 73.57M 99.08M
End period cash flow 58.69M 89.97M 75.75M 48.67M 73.57M
Total cash from operating activities 100.58M 29.91M -5.50500M 52.59M 47.30M
Issuance of capital stock - - 80.00M - -
Depreciation - 15.59M 26.46M 22.66M 21.27M
Other cashflows from investing activities -2.27600M -2.65800M -4.90500M -6.83800M -23.05500M
Dividends paid -47.16100M 0.00000M 8.02M 24.04M 17.13M
Change to inventory - - - - -
Change to account receivables 8.76M 24.46M -13.24600M -5.36500M -4.85000M
Sale purchase of stock -75.37800M 0.00000M -4.71400M - -
Other cashflows from financing activities -4.61300M -8.86500M -9.83300M -8.60600M -8.28700M
Change to netincome - - 238.11M -2.39000M -0.71300M
Capital expenditures 2.87M 6.49M 19.18M 26.17M 25.33M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.16M 5.28M 0.54M 0.02M 0.18M
Stock based compensation - -0.04100M - - -
Other non cash items 97.42M 24.68M - -52.58900M -55.82800M
Free cash flow 97.71M 23.42M -24.68700M 26.41M 21.97M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BVS
Bravura Solutions Ltd		 -0.03 1.48% 2.00 22.56 18.18 2.77 10.88 3.32 12.85
WTC
Wisetech Global Ltd		 -0.39 0.81% 47.57 70.53 40.49 15.07 6.43 12.86 35.82
XRO
Xero Ltd		 2.05 2.61% 80.53 54.05 59.52 6.08 3.40 5.19 14.51
TNE
Technology One Ltd		 0.03 0.11% 26.44 62.95 53.19 14.46 19.18 14.00 31.52
NWL
Netwealth Group Ltd		 -0.34 1.56% 21.50 94.96 35.21 14.83 35.84 15.44

Reports Covered

Stock Research & News

View All

Profile

Bravura Solutions Limited provides software solutions for the wealth management and transfer agency industries in Australia, the United Kingdom, New Zealand, and internationally. The company offers Babel, a network of fund transaction networks; Rufus, a digital-first transfer agency platform for asset managers and asset servicers; Dashboards Connect, an ISP for pensions dashboards program; ePASS, a digital employee contribution processing system; Garradin, a trade execution, portfolio management, and asset servicing platform; Orchestrator, a workflow automation platform; Midwinter Advice, a digital (hybrid) and comprehensive advice; Sonata, a wealth management technology; Sonata Alta, a digital-first business model; taWeb, an investor portal; and Wealth microservices, which provides an open architecture and regulatory microservices. It also provides professional consulting services. The company offers its solutions for wealth and retirement, advice, life insurance, funds services, and integration and automation sectors. The company was formerly known as Bravura Solutions Holdings Pty Ltd and changed its name to Bravura Solutions Limited in October 2016. Bravura Solutions Limited was founded in 2004 and is headquartered in Sydney, Australia.

Bravura Solutions Ltd

345 George Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Ms. Elizabeth Anne Roy M.B.A. CEO, MD & Director NA
Mr. Brent Allan Henley CPA, M.B.A. CFO & Joint Company Sec. NA
Ms. Megan Owen Global Chief Operating Officer NA
Mr. Peter Mann Chairman for EMEA & Independent Non-Exec. Director 1959
Mr. Terry McCann Chief Information Officer NA
Rahul Badethalav Head of Strategy, Marketing & Investor Relations NA
Mr. Nigel Liddell L.L.B. Gen. Counsel & Joint Company Sec. NA
Mr. Duncan Thomas Chief People Officer NA
Mr. Arnold Marais Head of Service Delivery -NZ NA
Mr. Jason Martin Head of Product - Talisman NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.