Create Free Account

By creating account you will get access to hot stocks & personalised emails

Bubs Australia Ltd

Consumer Defensive AU BUB

0.1AUD
-(-%)

Last update at 2024-12-19T05:11:00Z

Day Range

0.100.10
LowHigh

52 Week Range

0.110.18
LowHigh

Fundamentals

  • Previous Close 0.10
  • Market Cap98.24M
  • Volume4039068
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-19.02388M
  • Revenue TTM79.70M
  • Revenue Per Share TTM0.10
  • Gross Profit TTM -9.35555M
  • Diluted EPS TTM-0.03

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -107.48454M -11.30112M -77.87850M -16.10070M -35.58203M
Minority interest - - - - -
Net income -108.35284M -11.37754M -74.73792M -7.77114M -35.50924M
Selling general administrative 34.04M 18.82M 7.89M 7.43M 38.57M
Selling and marketing expenses 21.39M 13.54M 9.17M 11.79M 5.52M
Gross profit -9.35555M 28.91M -7.27519M 10.37M 8.61M
Reconciled depreciation 4.00M 2.69M 3.41M 3.73M 1.18M
Ebit -70.99446M -10.51433M -31.85665M -14.87031M -34.68846M
Ebitda -66.99068M -7.82114M -28.45163M -11.13945M -33.50950M
Depreciation and amortization 4.00M 2.69M 3.41M 3.73M 1.18M
Non operating income net other - - - - -
Operating income -71.56905M -10.96242M -31.71187M -15.14315M -34.68846M
Other operating expenses 28.73M 20.55M 23.78M 17.83M 81.48M
Interest expense 0.32M 0.79M 1.38M 1.23M 0.89M
Tax provision 0.87M 0.08M -3.14058M -8.32956M -0.07280M
Interest income 0.52M 0.06M 0.14M 0.30M 0.47M
Net interest income 0.07M -0.85600M -1.36281M -1.23039M -0.43802M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.87M 0.08M -3.14058M -8.32956M -0.07280M
Total revenue 60.11M 89.30M 39.31M 54.64M 43.91M
Total operating expenses 66.22M 39.87M 24.44M 25.51M 46.17M
Cost of revenue 69.47M 60.39M 46.59M 44.28M 35.30M
Total other income expense net -35.98200M 0.52M -44.80382M 0.11M -0.89358M
Discontinued operations - - - - -
Net income from continuing ops -108.35284M -11.37754M -74.73792M -7.77114M -35.50924M
Net income applicable to common shares -108.35284M -11.37754M -74.73792M -7.77114M -35.50924M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 66.75M 65.60M 125.94M 105.92M 161.51M
Intangible assets - 0.63M 38.47M 40.69M 47.03M
Earning assets - - - - -
Other current assets 2.39M 2.01M 9.27M 0.85M 1.16M
Total liab 29.88M 23.92M 37.73M 18.90M 29.61M
Total stockholder equity 36.87M 41.68M 88.21M 87.02M 131.90M
Deferred long term liab - - - - -
Other current liab 10.91M 0.12M 4.05M 4.54M 4.58M
Common stock 356.76M 340.57M 274.85M 274.85M 236.97M
Capital stock - 340.57M 274.85M 274.85M 236.97M
Retained earnings -331.51690M -310.52784M -202.17500M -190.79746M -116.05954M
Other liab - 0.28M 0.24M 0.44M 7.88M
Good will 0.57M 0.57M 0.57M 0.57M 41.48M
Other assets - 0.55M 0.54M 0.66M 0.26M
Cash 17.52M 26.05M 16.31M 27.88M 26.03M
Cash and equivalents - - - - -
Total current liabilities 28.53M 21.92M 35.19M 16.72M 19.56M
Current deferred revenue 0.00266M 7.46M 12.66M 4.37M 5.00M
Net debt -10.52585M -21.64664M -11.39216M -23.71846M -21.43664M
Short term debt 6.01M 2.68M 2.62M 2.43M 2.42M
Short long term debt - 2.00M 2.00M 2.00M 2.00M
Short long term debt total 7.00M 4.41M 4.92M 4.16M 4.59M
Other stockholder equity - -30.04092M -72.67611M -84.05366M -120.90582M
Property plant equipment - 6.37M 6.77M 5.77M 6.15M
Total current assets 59.62M 57.36M 79.45M 58.18M 65.86M
Long term investments - 0.67M 0.68M 0.44M 0.74M
Net tangible assets - 40.48M 49.17M 45.75M 43.39M
Short term investments - -0.54914M -0.53985M -0.39154M 0.59M
Net receivables 9.32M 7.91M 24.85M 8.64M 7.58M
Long term debt - - - - -
Inventory 30.39M 20.77M 28.46M 20.55M 30.60M
Accounts payable 11.61M 11.65M 15.87M 5.38M 7.56M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 11.63M 11.64M 15.53M 2.97M 10.99M
Additional paid in capital - - - - -
Common stock total equity - - - - 236.97M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.19M -7.69037M -45.94875M -47.08254M -95.39700M
Deferred long term asset charges - - - - -
Non current assets total 7.13M 8.24M 46.49M 47.74M 95.65M
Capital lease obligations - 2.41M 2.92M 2.16M 2.59M
Long term debt total - 1.73M 2.30M 1.74M 2.17M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -4.24683M -1.55515M -5.60229M -1.03047M -1.03047M
Change to liabilities -10.73901M 12.14M -3.04461M 2.76M -9.61329M
Total cashflows from investing activities -4.24683M -1.55515M -5.60229M -8.69918M -22.88812M
Net borrowings -0.51296M -0.64321M -0.54923M -0.40377M -8.79063M
Total cash from financing activities 60.48M -0.64321M 30.09M 33.35M 24.69M
Change to operating activities 8.64M -9.51674M 1.33M 0.09M 4.66M
Net income -108.35284M -11.37754M -74.73792M -7.77114M -35.50924M
Change in cash 9.74M -11.57220M 1.86M 2.73M -15.35184M
Begin period cash flow 16.31M 27.88M 26.03M 23.29M 38.64M
End period cash flow 26.05M 16.31M 27.88M 26.03M 23.29M
Total cash from operating activities -46.49324M -9.37384M -22.63026M -21.91708M -17.15837M
Issuance of capital stock 63.02M - 32.10M 35.15M 33.53M
Depreciation 2.72M 3.07M 3.77M 4.06M 1.18M
Other cashflows from investing activities -4.00661M -1.00105M -5.00015M -8.53232M 0.60M
Dividends paid - - - - -
Change to inventory 7.29M -7.91356M 10.06M -16.04976M -7.42334M
Change to account receivables 16.56M -8.82109M -2.12297M 2.12M -5.57814M
Sale purchase of stock -2.02604M -2.02604M -1.45949M -1.39610M -0.04429M
Other cashflows from financing activities -0.51296M -0.64321M -0.54923M -0.40377M -8.79063M
Change to netincome 37.39M 13.05M 42.12M -7.14209M 35.13M
Capital expenditures 0.25M 0.56M 0.61M 0.22M 0.08M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 23.86M -16.73465M 7.93M -13.92492M 0.37M
Stock based compensation 0.60M 8.34M -1.20800M -0.14105M -
Other non cash items 59.14M -1.06320M 48.33M -18.20976M 34.33M
Free cash flow -46.74007M -9.93078M -23.24020M -22.13649M -0.08273M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BUB
Bubs Australia Ltd		 - -% 0.10 - - 1.23 2.66 1.10 -2.5497
A2M
A2 Milk Company Ltd		 0.03 0.52% 5.80 27.29 25.58 2.48 3.60 2.18 13.38
BGA
Bega Cheese Ltd		 -0.03 0.55% 5.46 54.60 26.88 0.47 1.65 0.57 13.36
RIC
Ridley Corporation Ltd		 0.01 0.37% 2.69 22.50 15.50 0.68 2.65 0.73 10.16
CBO
Cobram Estate Olives Ltd		 -0.02 0.94% 2.10 50.00 - 3.67 2.60 4.64 15.87

Reports Covered

Stock Research & News

View All

Profile

Bubs Australia Limited, together with its subsidiaries, engages in the manufacture and sale of various infant nutrition and wellbeing products in Australia, China, the United States, and internationally. The company offers organic baby food, goat milk infant formula, adult goat milk powder, cow's milk and fresh dairy products, as well as organic snacks, plant based baby food pouches, and cereals and porridges. It also provides canning services for nutritional dairy products; and holds IP and trademarks. The company was incorporated in 1993 and is based in Dandenong South, Australia.

Bubs Australia Ltd

23 Nina Link, Dandenong, VIC, Australia, 3175

Key Executives

Name Title Year Born
Mr. Dennis Lin C.A., CA, GradDipAppFin Exec. Chairman NA
Ms. Kristy-Lee Newland Carr BBus Founder, CEO, MD & Exec. Director NA
Ms. Iris Ren Chief Financial Officer NA
Mr. Richard Paine Chief Operating Officer NA
Mr. David Orton GM of Commercial & Operations NA
Ms. Vivian Zurlo Chief Marketing & Innovation Officer NA
Mr. Dylan Lu Managing Director - Greater China NA
Mr. James Richard Stephenson CMA, CMA and FCIS, CPA, FCPA, FGIA, MAICD, MBA, P. Company Sec. 1966
Mr. Charles Li Chief Operating Officer of China NA
Mr. Reginald Weine B. Bus., C.P.M. CEO, MD & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.