Brightstar Resources Ltd

Basic Materials AU BTR

0.02AUD
-0.001(4.76%)

Last update at 2024-12-19T05:11:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.010.03
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap232.11M
  • Volume47377054
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.64512M
  • Revenue TTM1.05M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.36647M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax -6.39175M 1.94M -3.95025M 60.55M -6.61789M
Minority interest - - - - -
Net income -6.39175M 1.94M -3.95025M 60.55M -6.61789M
Selling general administrative 3.06M 1.74M 1.09M 1.06M 0.60M
Selling and marketing expenses 2.52M - - - -
Gross profit -3.79858M -0.36647M -0.46194M -0.66891M -0.24293M
Reconciled depreciation 2.26M 0.04M 0.39M 0.38M 0.38M
Ebit -6.04397M 1.96M -2.99313M 62.17M -3.98341M
Ebitda -3.78621M 2.27M -2.53118M 62.94M -3.20477M
Depreciation and amortization 2.26M 0.31M 0.46M 0.76M 0.78M
Non operating income net other - - - - -
Operating income -6.01722M -2.76433M -2.99312M 62.17M -3.58460M
Other operating expenses 7.07M 2.69M 3.14M 2.92M 3.95M
Interest expense 0.40M 0.36M 0.96M 1.62M 3.03M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.06M 0.02M 0.06M 0.00042M 0.00059M
Net interest income -0.37454M -0.35412M -0.84322M -1.62256M -3.03270M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.80M 5.87M 0.99M 66.72M 3.40M
Total revenue 1.05M 0.00922M 0.00039M 0.10M 0.31M
Total operating expenses 2.22M 3.22M 3.14M 2.92M 3.39M
Cost of revenue 4.85M 0.37M 0.46M 0.76M 0.55M
Total other income expense net -0.37454M -0.35412M -2.13895M 62.72M 0.36M
Discontinued operations - - - - -
Net income from continuing ops -6.39175M 1.94M -3.95025M 60.55M -6.61789M
Net income applicable to common shares - 1.94M -3.95025M 60.55M -6.61789M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 110.18M 39.33M 15.02M 10.81M 14.74M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.83M 0.05M 0.03M 0.02M 0.02M
Total liab 41.10M 5.91M 10.38M 8.48M 64.66M
Total stockholder equity 69.08M 33.42M 4.65M 2.33M -49.92234M
Deferred long term liab - - - - -
Other current liab 6.96M 0.66M 1.35M 0.90M 24.77M
Common stock 108.86M 68.98M 43.25M 37.86M 51.54M
Capital stock - 68.98M 43.25M 37.86M 51.54M
Retained earnings -49.31827M -42.92652M -44.87089M -40.92063M -101.47249M
Other liab - 3.78M 7.55M 6.76M 3.58M
Good will - - - - -
Other assets - -0.00000M - - -
Cash 7.96M 0.43M 1.60M 0.99M 0.08M
Cash and equivalents - - 1.60M 0.99M 0.05M
Total current liabilities 26.71M 1.86M 2.20M 1.72M 61.06M
Current deferred revenue 3.86M - - - 21.04M
Net debt -5.64593M 0.42M 3.48M 3.38M 36.02M
Short term debt 0.11M 0.00000M 0.01M 0.65M 36.08M
Short long term debt - - - 0.63M 36.07M
Short long term debt total 2.32M - 5.08M 4.36M 36.10M
Other stockholder equity 0.00000M 7.37M 6.27M 5.40M 0.00885M
Property plant equipment - 38.61M 13.37M 9.78M 3.44M
Total current assets 13.62M 0.73M 1.65M 1.03M 11.30M
Long term investments - - - - -
Net tangible assets - 33.42M 4.65M 2.33M -49.92234M
Short term investments - 0.05M 0.03M 0.03M 0.03M
Net receivables 0.99M 0.13M 0.00040M 0.00018M 0.04M
Long term debt - 0.85M 0.63M 3.72M -
Inventory 3.67M - - - 11.17M
Accounts payable 15.78M 0.96M 0.83M 0.18M 0.21M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 9.54M - 6.27M 5.40M 0.00885M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -0.00000M 0.00000M 0.00000M -
Deferred long term asset charges - - - - -
Non current assets total 96.56M 38.61M 13.37M 9.78M 3.44M
Capital lease obligations - 0.32M 0.01M 0.02M 0.03M
Long term debt total - 0.28M 0.63M 3.72M 0.02M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments -11.17158M -2.45849M -2.53070M 4.63M 4.63M
Change to liabilities - -0.57572M 0.39M -20.02151M 3.14M
Total cashflows from investing activities - -2.45849M -2.53070M 4.04M -0.80302M
Net borrowings - -0.01892M -0.01784M -0.01675M 1.26M
Total cash from financing activities 18.58M 2.08M 4.54M -2.25661M 1.26M
Change to operating activities - 0.61M 0.10M -3.03900M 0.37M
Net income -6.39175M 1.94M -3.95025M 60.55M -6.61789M
Change in cash 7.54M -1.17562M 0.62M 0.94M -0.05068M
Begin period cash flow 0.43M 1.60M 0.99M 0.05M 0.10M
End period cash flow 7.96M 0.43M 1.60M 0.99M 0.05M
Total cash from operating activities 0.13M -0.79824M -1.39166M -0.84413M -0.50313M
Issuance of capital stock 20.50M 2.26M 4.85M - -
Depreciation 2.62M 0.87M 0.46M 0.76M 0.78M
Other cashflows from investing activities - 0.00076M 0.01000M 4.63M 4.63M
Dividends paid - - 4.54M 4.50M -
Change to inventory -2.14288M - - - -
Change to account receivables -0.92349M 0.08M -0.00022M 0.04M 0.02M
Sale purchase of stock -1.01671M -0.12617M -0.29084M -2.23986M -
Other cashflows from financing activities -0.06537M -0.03381M -2.53070M 4.04M 1.27M
Change to netincome - -3.72651M 0.24M -39.16799M 0.05M
Capital expenditures 8.75M 2.61M 2.53M 0.85M 0.81M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.83716M 0.08M 0.48M -23.02507M 3.53M
Stock based compensation 2.31M 0.22M 0.24M 0.79M 0.05M
Other non cash items 4.43M -3.61225M 2.15M -17.61988M 0.20M
Free cash flow -8.61554M -3.41293M -3.92235M -1.69500M -1.30815M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BTR
Brightstar Resources Ltd
-0.001 4.76% 0.02 - - 220.15 3.51 224.67 4.76
NEM
NEWMONT CORPORATION CDI
-2.25 3.60% 60.21 - 8.01 4.40 1.61 3.14 22.65
NST
Northern Star Resources Ltd
-0.65 4.07% 15.33 30.45 17.09 3.91 2.21 4.00 9.11
EVN
Evolution Mining Ltd
-0.14 2.82% 4.82 23.82 16.10 3.24 2.50 3.63 8.40
DEG
De Grey Mining Ltd
-0.045 2.45% 1.79 - - 112639.36 3.68 162769.36 -221.8938

Reports Covered

Stock Research & News

Profile

Brightstar Resources Limited, together with its subsidiaries, engages in the exploration, development, and mining of gold properties in Australia. It holds interests in the Menzies, Cork Tree Well, Second Fortune Gold Mine, and the Jasper Hills properties, as well as in the Alpha, Beta, Lord Byron, Fish, and Gilt Key deposits located in Laverton Western Australia. The company was formerly known as Stone Resources Australia Limited and changed its name to Brightstar Resources Limited in December 2020. Brightstar Resources Limited was incorporated in 2002 and is based in Subiaco, Australia.

Brightstar Resources Ltd

36 Rowland Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. William Hobba MD & Exec. Director 1950
Mr. Yafei Wang Financial Controller & Company Sec. NA
Mr. Wenhua Shan Chief Geologist NA
Mr. Ian Pegg Chief Exploration Geologist NA
Mr. Dean Vallve Chief Operating Officer NA
Mr. Alexander Rovira MD & Director NA
Mr. Yafei Wang Financial Controller & Joint Company Secretary NA
Mr. Alexander Rovira MD & Director NA
Mr. Yafei Wang Financial Controller & Joint Company Secretary NA
Mr. Alexander Rovira MD & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.