Brightstar Resources Ltd

Basic Materials AU BTR

0.016AUD
-0.001(5.88%)

Last update at 2024-05-02T06:10:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.010.02
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 1.94M -3.95025M 60.55M -6.61789M -4.14086M
Minority interest - - - - -
Net income 1.94M -3.95025M 60.55M -6.61789M -4.14086M
Selling general administrative 0.64M 1.09M 1.06M 0.60M 0.55M
Selling and marketing expenses - - - - -
Gross profit -1.48936M -0.98835M -1.03422M -0.55446M -0.21042M
Reconciled depreciation 0.04M 0.39M 0.38M 0.38M 0.42M
Ebit -2.76433M -2.99312M 62.17M -3.58460M -1.21816M
Ebitda - -2.59818M 62.56M -3.20477M -0.79638M
Depreciation and amortization - 0.39M 0.38M 0.38M 0.42M
Non operating income net other - - - - -
Operating income 1.85M -2.99312M 62.17M -3.58460M -1.21816M
Other operating expenses -0.24647M 3.14M 2.92M 3.95M 1.42M
Interest expense 0.36M 0.96M 1.62M 3.03M 2.92M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.02M 0.06M 0.00042M 0.00059M 0.00095M
Net interest income -0.35412M -0.84322M -1.62256M -3.03270M -2.92175M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.99M 66.72M 3.40M 3.10M
Total revenue 0.00922M 0.00039M 0.00042M 0.13M 0.03M
Total operating expenses - 3.14M 2.92M 3.39M 1.19M
Cost of revenue 1.50M 0.99M 1.03M 0.55M 0.24M
Total other income expense net 5.51M 0.04M 65.09M 0.36M 0.18M
Discontinued operations - - - - -
Net income from continuing ops 1.94M -3.95025M 60.55M -6.61789M -4.14086M
Net income applicable to common shares 1.94M -3.95025M 60.55M -6.61789M -4.14086M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 39.33M 15.02M 10.81M 14.74M 16.25M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.05M 0.03M 0.02M 0.02M 0.04M
Total liab 5.91M 10.38M 8.48M 64.66M 59.64M
Total stockholder equity 33.42M 4.65M 2.33M -49.92234M -43.38661M
Deferred long term liab - - - - -
Other current liab 0.66M 1.35M 0.90M 24.77M 17.79M
Common stock 68.98M 43.25M 37.86M 51.54M 51.47M
Capital stock 68.98M 43.25M 37.86M 51.54M 51.47M
Retained earnings -42.92652M -44.87089M -40.92063M -101.47249M -94.85460M
Other liab 3.78M 7.55M 6.76M 3.58M 6.97M
Good will - - - - -
Other assets -0.00000M - - - -
Cash 0.43M 1.60M 0.99M 0.08M 0.13M
Cash and equivalents - 1.60M 0.99M 0.05M 0.13M
Total current liabilities 1.86M 2.20M 1.72M 61.06M 52.66M
Current deferred revenue - - - 21.04M -
Net debt 0.42M 3.48M 3.38M 36.02M 34.67M
Short term debt 0.00000M 0.01M 0.65M 36.08M 34.79M
Short long term debt - - 0.63M 36.07M 34.79M
Short long term debt total - 5.08M 4.36M 36.10M 34.79M
Other stockholder equity 7.37M 6.27M 5.40M 0.00885M -
Property plant equipment 38.61M 13.37M 9.78M 3.44M 16.05M
Total current assets 0.73M 1.65M 1.03M 11.30M 0.20M
Long term investments - - - - -
Net tangible assets 33.42M 4.65M 2.33M -49.92234M -43.38661M
Short term investments 0.05M 0.03M 0.03M 0.03M -
Net receivables 0.13M 0.00040M 0.00018M 0.04M 0.01M
Long term debt 0.85M 0.63M 3.72M - -
Inventory - - - 11.17M 0.00000M
Accounts payable 0.96M 0.83M 0.18M 0.21M 0.08M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 6.27M 5.40M 0.00885M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.00000M 0.00000M 0.00000M - -
Deferred long term asset charges - - - - -
Non current assets total 38.61M 13.37M 9.78M 3.44M 16.05M
Capital lease obligations 0.32M 0.01M 0.02M 0.03M -
Long term debt total 0.28M 0.63M 3.72M 0.02M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -2.45849M -2.53070M 4.63M 4.63M -0.02500M
Change to liabilities -0.57572M 0.39M -20.02151M 3.14M 2.98M
Total cashflows from investing activities -2.45849M -2.53070M 4.04M -0.80302M -0.67839M
Net borrowings -0.01892M -0.01784M -0.01675M 1.26M 1.22M
Total cash from financing activities 2.08M 4.54M -2.25661M 1.26M 1.22M
Change to operating activities 0.61M 0.10M -3.03900M 0.37M -0.00555M
Net income 1.94M -3.95025M 60.55M -6.61789M -4.14086M
Change in cash -1.17562M 0.62M 0.94M -0.05068M -0.42689M
Begin period cash flow 1.60M 0.99M 0.05M 0.10M 0.55M
End period cash flow 0.43M 1.60M 0.99M 0.05M 0.13M
Total cash from operating activities -0.79824M -1.39166M -0.84414M -0.50313M -0.99374M
Issuance of capital stock 2.26M 4.85M - - -
Depreciation 0.87M 1.12M 0.41M 2.53M 0.49M
Other cashflows from investing activities 0.00076M 0.01000M 4.63M 4.63M -0.00127M
Dividends paid - - - - -
Change to inventory - - - - 0.03M
Change to account receivables 0.08M -0.00022M 0.04M 0.02M 0.00033M
Sale purchase of stock 2.26M -0.29084M -2.23986M - -
Other cashflows from financing activities -0.15998M -2.53070M 4.04M 1.27M -0.65339M
Change to netincome -3.72651M 0.24M -39.16799M 0.05M -0.35243M
Capital expenditures 2.61M 2.53M 0.85M 0.81M 0.65M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00890M 0.00052M 0.16M 0.05M 0.00105M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -3.95697M -2.53070M -0.85087M -0.80502M -0.65339M

Fundamentals

  • Previous Close 0.02
  • Market Cap46.50M
  • Volume2280350
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.88234M
  • Revenue TTM0.10M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.36647M
  • Diluted EPS TTM-

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BTR
Brightstar Resources Ltd
-0.001 5.88% 0.02 - - 552.16 1.38 - -13.1629
NEM
NEWMONT CORPORATION CDI
-0.1 0.16% 62.20 - - - - - -
NST
Northern Star Resources Ltd
0.14 0.97% 14.57 23.13 17.01 3.97 2.07 4.05 12.07
EVN
Evolution Mining Ltd
0.03 0.77% 3.95 43.89 11.05 3.25 2.05 3.87 10.91
ATM
Aneka Tambang Tbk PT DRC
- -% 1.10 18.33 17.27 0.0001 2.24 0.0001 0.0006

Reports Covered

Stock Research & News

Profile

Brightstar Resources Limited, together with its subsidiaries, explores for and develops mineral properties in Australia. The company primarily explores for gold deposits. It holds interests in the Alpha, Beta, and Cork Tree Well (Delta) Deposit located in Western Australia. The company was formerly known as Stone Resources Australia Limited and changed its name to Brightstar Resources Limited in December 2020. The company was incorporated in 2002 and is based in Subiaco, Australia.

Brightstar Resources Ltd

36 Rowland Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. William Hobba MD & Exec. Director 1950
Mr. Yafei Wang Financial Controller & Company Sec. NA
Mr. Wenhua Shan Chief Geologist NA
Mr. Ian Pegg Chief Exploration Geologist NA
Mr. Dean Vallve Chief Operating Officer NA
Mr. Alexander Rovira MD & Director NA
Mr. Yafei Wang Financial Controller & Joint Company Secretary NA
Mr. Alexander Rovira MD & Director NA
Mr. Yafei Wang Financial Controller & Joint Company Secretary NA
Mr. Alexander Rovira MD & Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).