Create Free Account

By creating account you will get access to hot stocks & personalised emails

Bailador Technology Invest Ltd

AU BTI

1.225AUD
0.01(0.82%)

Last update at 2024-04-29T02:11:00Z

Day Range

1.221.25
LowHigh

52 Week Range

1.021.38
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 8.39M 48.61M 39.40M -5.88100M 24.37M
Minority interest - - - - -
Net income 5.42M 33.97M 27.58M -4.11800M 17.05M
Selling general administrative 7.01M 15.82M 11.16M 3.36M 7.51M
Selling and marketing expenses 0.25M 0.24M 0.22M 0.18M -
Gross profit 16.02M 70.86M 52.13M -1.62500M 32.03M
Reconciled depreciation - - - - -
Ebit 8.39M 48.61M 39.40M -2.35500M 24.62M
Ebitda -0.27900M -6.13800M -1.30700M 2.91M -
Depreciation and amortization -8.66900M -54.74700M -40.71000M 5.26M -
Non operating income net other - - - - -
Operating income 8.67M 54.75M 40.71M -5.26100M 24.37M
Other operating expenses 7.63M 22.25M 12.73M 4.26M 0.12M
Interest expense - - 0.00000M 0.00000M 0.00000M
Tax provision 2.98M 14.64M 11.82M -1.76300M 7.31M
Interest income - - - - -
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.98M 14.64M 11.82M 1.76M 7.31M
Total revenue 16.02M 70.86M 52.13M -1.62500M 32.08M
Total operating expenses 7.63M 22.25M 12.73M 4.26M 7.46M
Cost of revenue 0.02M 5.77M 0.95M 0.28M 0.05M
Total other income expense net -0.27900M -6.13800M -1.30700M -0.62000M -0.25400M
Discontinued operations - - - - -
Net income from continuing ops - - - - 17.05M
Net income applicable to common shares 5.42M 33.97M 27.58M -4.11800M 17.05M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 237.03M 277.63M 236.41M 171.72M 178.37M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 2.46M 0.19M 0.20M 0.15M 0.00100M
Total liab 17.02M 41.16M 7.77M 0.20M 33.27M
Total stockholder equity 220.01M 224.69M 191.96M 140.74M 145.10M
Deferred long term liab - - - - -
Other current liab 0.07M 41.14M 7.46M 0.10M 0.11M
Common stock 148.98M 143.60M 142.87M 119.23M 116.47M
Capital stock - - - - -
Retained earnings 71.03M 81.09M 49.09M 21.50M 28.63M
Other liab - - 36.69M 30.78M 28.94M
Good will - - - - -
Other assets 2.78M 4.86M 14.01M 19.76M 16.15M
Cash 57.76M 143.78M 43.54M 4.61M 1.42M
Cash and equivalents - - - - -
Total current liabilities 0.23M 41.16M 7.77M 0.20M 4.33M
Current deferred revenue - - - - -
Net debt -57.75500M -143.78400M -43.54200M -4.61200M -
Short term debt 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - - -
Total current assets 115.27M 212.72M 62.65M 10.36M 4.34M
Long term investments - - - - 157.88M
Net tangible assets - - 191.96M 140.74M 145.10M
Short term investments 54.94M 68.00M 17.77M 5.60M 2.81M
Net receivables 0.12M 0.74M 1.14M 0.00100M 0.05M
Long term debt - - - - -
Inventory 0.00000M 0.00000M 0.00000M 0.00000M -
Accounts payable 0.16M 0.02M 0.30M 0.10M 0.18M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -118.98000M -60.05100M -159.74100M -141.59400M -
Deferred long term asset charges - - - - -
Non current assets total 118.98M 60.05M 159.74M 141.59M -
Capital lease obligations - - - - -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments - - 20.65M 11.83M 1.24M
Change to liabilities - - 19.39M -5.89300M 11.43M
Total cashflows from investing activities -31.99200M 114.67M 19.89M 11.83M 1.24M
Net borrowings - - - - -
Total cash from financing activities -10.12000M -1.24200M 23.47M -0.25100M -0.25100M
Change to operating activities - - - - -
Net income 5.42M 33.97M 27.58M -4.11800M 17.05M
Change in cash -86.02900M 100.24M 38.93M 3.19M -2.35100M
Begin period cash flow 143.78M 43.54M 4.61M 1.42M -
End period cash flow 57.76M 143.78M 43.54M 4.61M 1.42M
Total cash from operating activities -43.91700M -13.19000M -4.39600M -8.38800M -3.58600M
Issuance of capital stock - - - - -
Depreciation - - - - -
Other cashflows from investing activities -31.99200M 114.67M -0.76300M -0.76300M -0.76300M
Dividends paid 10.10M 1.23M 0.58M 1.91M -
Change to inventory - - - - -
Change to account receivables -0.02500M -0.06800M -0.13000M -0.02500M -0.03800M
Sale purchase of stock - 0.00000M 24.05M 1.66M 0.00000M
Other cashflows from financing activities -0.02400M -0.00900M 23.47M -0.25100M -0.58200M
Change to netincome - - -51.23900M 1.65M -32.03500M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.02500M -0.06800M -0.13000M -0.02500M -3.58600M
Stock based compensation - - - - -
Other non cash items -49.30700M -47.09100M -31.84600M -4.24500M -
Free cash flow -43.91700M -13.19000M -4.39600M -8.38800M -

Fundamentals

  • Previous Close 1.22
  • Market Cap171.30M
  • Volume44082
  • P/E Ratio3.26
  • Dividend Yield5.36%
  • EBITDA-
  • Revenue TTM61.73M
  • Revenue Per Share TTM0.43
  • Gross Profit TTM 52.13M
  • Diluted EPS TTM0.37

Peer Comparison

Sector: Industry:

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BTI
Bailador Technology Invest Ltd		 0.01 0.82% 1.23 3.26 - 2.83 - - -
CBAPI
Commonwealth Bank of Australia Preferred		 0.03 0.03% 104.17 - - - - - -
CBAPG
Commonwealth Bank of Australia Pref G		 0.12 0.12% 103.11 18.51 - - - - -
CGFPC
Challenger Ltd Preferred		 -0.339 0.32% 105.68 - - - - - -
MGF
Magellan Global Fund Unit		 - -% 2.12 - - - - - -

Reports Covered

Stock Research & News

View All

Profile

Bailador Technology Investments Limited is a venture capital firm specializing in investments in mid venture, late venture and PIPESs and expansion capital in companies which have advanced through the start-up phase. The firm prefers to invest in IT, software & services, health technology, the Internet with a focus on e-commerce and subscription-based internet businesses, software, high value data, online education, telecommunications applications and services, and new media and marketing. It does not invest in start-ups or biotechnology sector. The firm seeks investments in Australia and New Zealand. It makes investments through Balance Sheet and prefers to take minority stake and board seats in portfolio companies. The firm makes equity investment between A$5 million ($3.34 million) to A$20 million ($13.35 million) in companies with sales value between A$5 million ($3.34 million) to A$100 million ($66.76 million) and enterprise value between A$25 million ($16.69 million) to A$300 million ($200.28 million). Bailador Technology Investments Limited was founded in 2010 and is based in Sydney, Australia.

Bailador Technology Invest Ltd

Suite 3, Level 20, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. David Edward Kirk M.B.E., MBE Co-Founder, Exec. Chairman & Managing Partner 1961
Mr. Paul R. Wilson Co-Founder, Managing Partner & Exec. Director NA
Ms. Helen Foley CFO & Company Sec. NA
Ms. Chloe Cozens Exec. Assistant to the Managing Partners & CFO NA
Mr. Bevin Shields Partner & Head of Investor Relations NA
Mr. James Johnstone Partner NA
Mr. Michael Hayes Investment Director NA
Mr. Alexander Lenartowicz Investment Associate NA
Mr. Jordan Martenstyn Investment & Portfolio Analyst NA
Mr. David Edward Kirk M.B.E. Co-Founder, Executive Chairman & Managing Partner 1961

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.