Create Free Account

By creating account you will get access to hot stocks & personalised emails

Bigtincan Holdings Ltd

Technology AU BTH

0.15AUD
-0.01(6.25%)

Last update at 2024-04-29T02:17:00Z

Day Range

0.150.15
LowHigh

52 Week Range

0.140.65
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -29.88800M -22.36300M -15.03000M -12.13200M -4.04600M
Minority interest - - - - -
Net income -27.38000M -21.15100M -13.89000M -12.20600M -4.13200M
Selling general administrative 42.29M 38.77M 10.81M 3.84M 4.46M
Selling and marketing expenses 63.82M 57.35M 23.26M 18.14M 12.15M
Gross profit 107.47M 94.85M 37.24M 26.23M 17.46M
Reconciled depreciation 19.64M 11.42M 2.62M 2.03M 0.49M
Ebit -24.57500M -31.79100M -13.89500M -12.08200M -3.65900M
Ebitda -4.93600M -20.36900M -11.27800M -10.04600M -3.19900M
Depreciation and amortization 19.64M 11.42M 2.62M 2.04M 0.46M
Non operating income net other - - - - -
Operating income -31.09885M -31.35117M -14.04800M -13.04000M -3.65900M
Other operating expenses -122.42300M -104.03400M -45.94900M -33.57300M 25.86M
Interest expense 5.31M -9.42800M 1.14M 0.05M 0.39M
Tax provision -2.50800M -1.21200M -1.14000M 0.07M 0.09M
Interest income 1.45M 0.29M 0.41M 0.04M 0.64M
Net interest income -5.31300M 9.14M -0.72800M -0.05000M -0.38700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -2.50800M -1.21200M -1.14000M 0.07M 0.09M
Total revenue 122.39M 108.03M 43.87M 31.01M 19.88M
Total operating expenses 159.19M 138.38M 54.52M 39.11M 23.43M
Cost of revenue 14.93M 13.18M 6.63M 4.77M 2.43M
Total other income expense net 7.51M 0.61M 0.36M 0.71M -0.38700M
Discontinued operations - - - - -
Net income from continuing ops -27.38000M -21.15100M -13.89000M -12.20600M -4.08500M
Net income applicable to common shares -27.38000M -21.15100M -13.89000M -12.20600M -4.08500M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 320.16M 306.96M 141.55M 113.04M 46.16M
Intangible assets 112.30M 104.74M 23.50M 13.33M 5.43M
Earning assets - - - - -
Other current assets 8.77M 9.31M 3.23M 3.26M 2.24M
Total liab 93.24M 88.18M 38.10M 31.25M 17.58M
Total stockholder equity 226.92M 218.78M 103.45M 81.79M 28.58M
Deferred long term liab - - - - -
Other current liab 9.79M 10.88M 7.79M 6.56M 2.35M
Common stock 323.54M 294.56M 163.68M 129.52M 65.28M
Capital stock 323.54M 294.56M 163.68M 129.52M 65.28M
Retained earnings -115.75300M -88.37400M -67.22200M -53.33200M -41.17300M
Other liab 18.12M 17.15M 1.07M 2.73M 3.35M
Good will 132.77M 234.61M 40.70M 17.63M 6.51M
Other assets 2.76M 0.91M 0.35M 0.39M 0.33M
Cash 33.63M 38.96M 56.26M 71.35M 25.13M
Cash and equivalents - 38.96M 56.26M - -
Total current liabilities 72.64M 69.05M 36.57M 27.33M 14.23M
Current deferred revenue 54.86M 50.58M 25.69M 18.51M 9.11M
Net debt -29.85500M -35.93300M -54.98300M -69.27900M -23.05200M
Short term debt 1.29M 1.04M 0.81M 0.89M 1.21M
Short long term debt - - - - -
Short long term debt total 3.77M 3.03M 1.28M 2.08M 2.08M
Other stockholder equity -207.79000M -206.18900M -96.45400M -76.19000M 0.05M
Property plant equipment 4.11M 3.79M 1.67M 2.32M 0.20M
Total current assets 68.22M 67.66M 75.33M 79.36M 32.73M
Long term investments - - - - -
Net tangible assets -18.15000M -15.83200M 39.24M 50.83M 15.67M
Short term investments - - - - 0.00000M
Net receivables 25.83M 19.38M 15.85M 4.75M 5.10M
Long term debt - - - - -
Inventory - -0.21300M - - 0.26M
Accounts payable 6.70M 6.54M 2.28M 1.37M 1.55M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 19.13M 12.59M 6.99M 5.60M 4.42M
Additional paid in capital - - - - -
Common stock total equity - - - 129.52M 65.28M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.76M 0.91M 0.35M 0.39M 1.29M
Deferred long term asset charges - - - - -
Non current assets total 251.94M 239.30M 66.22M 33.67M 13.43M
Capital lease obligations 3.77M 3.03M 1.28M 2.08M -
Long term debt total - 1.98M 0.46M 1.19M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -21.51600M -143.00300M -36.94900M -15.42000M -7.61100M
Change to liabilities 9.47M 2.79M 0.09M 9.21M 1.05M
Total cashflows from investing activities -21.51600M -143.00300M -35.25000M -15.42000M -7.61100M
Net borrowings -1.43900M -1.01800M -0.90100M -0.85400M -0.85400M
Total cash from financing activities 27.54M 129.30M 32.78M 59.81M 15.51M
Change to operating activities -2.38500M -2.78600M 0.23M -0.25900M -2.21600M
Net income -27.38000M -21.15100M -13.89000M -12.20600M -4.13200M
Change in cash -5.33000M -17.30000M -15.09500M 46.23M 1.34M
Begin period cash flow 38.96M 56.26M 71.35M 25.13M 23.78M
End period cash flow 33.63M 38.96M 56.26M 71.35M 25.13M
Total cash from operating activities -11.68800M -4.55900M -12.81700M 1.84M -6.55300M
Issuance of capital stock 30.45M 137.06M 36.25M 63.94M 16.59M
Depreciation 16.00M 11.68M 2.62M 2.03M 0.46M
Other cashflows from investing activities -4.19800M -125.78400M -30.71900M -11.60900M -5.59800M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -7.61200M 2.30M -4.37700M 0.35M -2.41900M
Sale purchase of stock -1.47400M -6.74600M -2.37700M -3.27300M -1.07600M
Other cashflows from financing activities -1.43900M -1.01800M -0.72300M -0.85400M -7.61100M
Change to netincome -3.41900M 9.66M 2.51M 2.71M 0.63M
Capital expenditures 17.32M 17.22M 6.23M 3.81M 2.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -7.61200M 2.30M -4.37700M 0.35M 0.17M
Stock based compensation 5.76M 4.90M 1.96M 1.20M -
Other non cash items -0.30800M 4.92M -1.54400M 12.01M 3.60M
Free cash flow -29.00600M -21.77800M -19.04700M -1.97500M -2.01300M

Fundamentals

  • Previous Close 0.16
  • Market Cap95.52M
  • Volume64210
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.80785M
  • Revenue TTM121.50M
  • Revenue Per Share TTM0.20
  • Gross Profit TTM 107.47M
  • Diluted EPS TTM-0.03

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BTH
Bigtincan Holdings Ltd		 -0.01 6.25% 0.15 - 18.90 0.79 0.49 0.83 -6.5988
WTC
WiseTech Global Limited		 0.74 0.82% 91.35 136.70 85.47 32.08 14.91 32.16 81.16
XRO
Xero Ltd		 1.86 1.55% 122.10 - 93.46 12.06 16.88 12.57 65.09
ALU
Altium Ltd		 0.33 0.50% 65.73 80.80 58.14 30.65 17.83 29.65 83.88
TNE
Technology One Ltd		 0.34 2.17% 16.02 50.38 51.02 12.31 17.27 11.86 27.47

Reports Covered

Stock Research & News

View All

Profile

Bigtincan Holdings Limited operates as a sales enablement automation company. The company's platforms includes Bigtincan Hub, a powerful, intelligent, collaborative, and secure solution that automatically delivers relevant content to the right users directly, using their mobile devices. It offers engagement platform solutions, which combines content, communication, and interaction insights; security solutions for the secure distribution and management of documents and other media content. The company's solutions are used for sales, marketing, and channel partners. It serves life sciences, financial, retail, technology, manufacturing, telecommunication, and energy industries, as well as governments. The company was founded in 2010 and is headquartered in Sydney, Australia.

Bigtincan Holdings Ltd

338 Pitt Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. David Keane Co-Founder, CEO & Exec. Director NA
Mr. Patrick Welch Pres & Chief Marketing Officer NA
Cyril Desouza Global Fin. Mang. NA
Mr. Vivian Stewart Chief Operating Officer 1972
Mr. Kent Erickson Sr. VP of Product Management NA
Mike Maggio Head of European Operations NA
Mr. Stefan Teulon Chief Product Officer NA
Ms. Debra Bond Cancro Head of Voice Analytics NA
Mr. Mark Ohlsson Company Sec. NA
Ms. Tara Garnett Sr. Product Mang. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.