1800-272-662
Shopping Cart 0
countryflagAU
Login

Brainchip Holdings Ltd

Technology AU BRN

0.14AUD
-0.015(9.68%)

Last update at 2026-03-12T05:56:00Z

Day Range

0.140.15
LowHigh

52 Week Range

0.130.29
LowHigh

Fundamentals

  • Previous Close 0.15
  • Market Cap330.18M
  • Volume5653830
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-19.57853M
  • Revenue TTM1.89M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.27M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -21.10375M -24.36294M -28.76461M -22.05098M -20.82872M
Minority interest - - - - -
Net income -21.18499M -24.43118M -28.88104M -22.08767M -20.98131M
Selling general administrative 16.99M 19.57M 24.82M 21.08M 14.47M
Selling and marketing expenses - 1.11M 1.22M 1.09M 0.75M
Gross profit -2.59252M -0.13491M 0.09M 4.59M 1.30M
Reconciled depreciation 0.55M 0.61M 0.62M 0.55M 0.24M
Ebit -20.10307M -24.28130M -28.61049M -21.96281M -20.79980M
Ebitda -19.53138M -23.67490M -27.98558M -21.41201M -20.55583M
Depreciation and amortization 0.57M 0.61M 0.62M 0.55M 0.24M
Non operating income net other - - - - -
Operating income -20.10307M -23.39771M -28.73775M -21.96281M -20.79980M
Other operating expenses 22.06M 23.80M 28.97M 27.50M 21.52M
Interest expense 0.06M 0.08M 0.15M 0.09M 0.03M
Tax provision 0.08M 0.07M 0.12M 0.04M 0.15M
Interest income 0.48M 0.64M 0.49M 0.37M 1.31M
Net interest income 0.42M 0.55M 0.34M 0.17M 0.07M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.08M 0.07M 0.12M 0.04M 0.15M
Total revenue 1.95M 0.40M 0.23M 5.07M 1.59M
Total operating expenses 17.51M 23.26M 28.83M 27.02M 21.23M
Cost of revenue 4.55M 0.53M 0.14M 0.48M 0.29M
Total other income expense net -1.00068M -0.96523M -0.02686M -0.08816M -0.02892M
Discontinued operations - - - - -
Net income from continuing ops -20.47112M -24.43118M -28.88104M -22.08767M -20.98131M
Net income applicable to common shares - -24.43119M -28.88104M -22.08767M -20.98131M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 34.17M 23.05M 29.58M 29.18M 23.78M
Intangible assets - - 0.61M 0.67M 0.74M
Earning assets - - - - -
Other current assets 0.43M 0.44M 0.51M 0.20M 0.36M
Total liab 3.46M 3.22M 4.91M 5.46M 4.84M
Total stockholder equity 30.71M 19.83M 24.67M 23.72M 18.94M
Deferred long term liab - - - - -
Other current liab 0.50M 0.46M 0.93M 0.66M 0.94M
Common stock 196.81M 167.80M 213.42M 135.12M 117.48M
Capital stock 196.67M 167.80M 145.63M 135.12M 117.48M
Retained earnings -218.78243M -198.17995M -255.02411M -145.12821M -123.14000M
Other liab - - - 0.22M 0.37M
Good will - - - - 0.00000M
Other assets - - 0.00000M 0.20M 0.18M
Cash 31.73M 20.00M 20.96M 23.17M 19.37M
Cash and equivalents - - - - -
Total current liabilities 2.90M 2.33M 2.85M 3.65M 3.04M
Current deferred revenue 0.48M 0.05M 0.09M 0.05M 0.69M
Net debt -30.55633M -18.83010M -18.52215M -21.11802M -17.51830M
Short term debt 0.46M 0.45M 0.65M 0.39M 0.24M
Short long term debt - - 0.03M 0.04M 0.04M
Short long term debt total 1.18M 1.17M 2.44M 2.05M 1.85M
Other stockholder equity - - 0.00000M 0.12M 24.60M
Property plant equipment - - - 2.19M 1.98M
Total current assets 33.09M 21.63M 25.73M 26.12M 20.89M
Long term investments - - - - -
Net tangible assets - - - 23.04M 18.20M
Short term investments - - 0.06M 0.04M 0.04M
Net receivables 0.58M 0.95M 3.49M 2.35M 0.91M
Long term debt - 0.05M 0.07M 0.07M 0.17M
Inventory 0.36M 0.24M 0.71M 0.40M 0.25M
Accounts payable 1.47M 1.37M 1.18M 2.55M 1.17M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 52.69M 50.21M 66.28M 33.73M 24.60M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.16M 0.17M 0.65M 0.20M 0.18M
Deferred long term asset charges - - - - -
Non current assets total 1.08M 1.42M 3.85M 3.06M 2.90M
Capital lease obligations 0.82M 1.12M 1.59M 1.94M 1.63M
Long term debt total - - - 1.66M 1.60M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -0.07265M -0.13260M -0.12722M -0.26555M
Change to liabilities - - - -3.58429M 0.67M
Total cashflows from investing activities -2.08813M -0.07265M -0.13260M -0.12722M -0.26555M
Net borrowings - - - -0.24966M -0.07851M
Total cash from financing activities 29.38M 22.60M 8.84M 17.59M 14.69M
Change to operating activities - - - 0.14M -0.12274M
Net income -21.18499M -24.43118M -28.88104M -22.08767M -20.98131M
Change in cash 10.19M 5.66M -8.82191M 3.80M 0.23M
Begin period cash flow 21.54M 14.34M 23.17M 19.37M 19.14M
End period cash flow 31.73M 20.00M 14.34M 23.17M 19.37M
Total cash from operating activities -15.98024M -15.88480M -17.53239M -21.53686M -14.17349M
Issuance of capital stock 30.17M 22.64M 8.21M 17.89M 14.82M
Depreciation 0.57M - 0.62M 0.55M 0.24M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -0.11842M 0.02M -0.08552M -0.14286M -0.20017M
Change to account receivables 0.45M 0.39M 1.08M 2.55M 0.63M
Sale purchase of stock -1.46478M -1.03350M -0.05679M -0.04681M -0.05415M
Other cashflows from financing activities -0.55677M 1.44M 1.03M -0.24966M -0.07851M
Change to netincome - - - 8.92M 5.60M
Capital expenditures 0.04M 0.07M 0.13M 0.13M 0.27M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.88M 0.22M 0.87M 0.92M 0.70M
Stock based compensation - - 11.35M - -
Other non cash items 3.76M -16.10833M -1.50284M 21.54M 20.74M
Free cash flow -16.02098M -15.95745M -17.66499M -21.66409M -14.43905M

Peer Comparison

Sector: Technology Industry: Semiconductors

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRN
Brainchip Holdings Ltd		 -0.015 9.68% 0.14 - - 174.96 7.32 102.69 589.01
SLX
SILEX Systems Ltd		 -0.08 1.36% 5.82 - 416.67 92.54 8.59 125.84 -62.477
WBT
Weebit Nano Ltd		 -0.41 8.37% 4.49 - - 106.81 13.29 88.15 -28.2386
AXE
Archer Materials Ltd		 0.01 4.41% 0.35 - 15.95 37.85 5.93 4502.73 -4.798
4DS
4DS Memory Ltd		 - -% 0.01 - - 1000000.00 2.96 1000000.00 -7.271

Reports Covered

Stock Research & News

View All

Profile

BrainChip Holdings Ltd develops software and hardware accelerated solutions for artificial intelligence and machine learning applications in North America, Asia Pacific, Europe, the Middle East, and Asia Pacific. The company primarily focuses on development of Akida Neuromorphic Processor to provide ultra-low power and AI Edge Network for vision, audio, olfactory, and smart transducer applications. It also offers Akida IP, a neural processor; MetaTF software development tools, which is used for creation, training, testing, and deployment of neutral network; Akida Cloud, a service that provides a pre-configured environment for system and chip designers; and Akida GenAI FPGA, a hardware development target to install and exercise Akida GenAI IP core configurations to execute neural models for validation and system integration for system and chip designers. In addition, the company provides hardware development tools comprising AKD1000 PCIe Development Board, a compact platform designed to accelerate Edge AI development; Akida M.2 AKD1000 Card which accelerates CNN-based neural network models; AKIDA 1 Edge AI Box, a compact system with the capability to execute diverse AI applications at the edge; Akida FPGA Platform, a hardware product for loading Akida IP configurations and neural models; and Akida AKD1000 System-on-Chip, a event domain neural processing devices. Further, it offers Akida Model Zoo comprising AkidaNet/Object Detection, AkidaNet/Object Classification/Recognition, AkidaNet/Regression, AkidaNet/Face Recognition, AkidaNet/Keyword Spotting, AkidaNet/Point Cloud Classification, AkidaNet/TENN Gesture Recognition Model, and AkidaNet/TENN Eye Tracking Model; and TENNs Models which includes AkidaNet/TENN Audio Denoising Model, AkidaNet/TENN Automatic Speech Recognition Model, and AkidaNet/ TENN Large Language Model. The company was formerly known as Aziana Limited. BrainChip Holdings Ltd is based in Sydney, Australia.

Brainchip Holdings Ltd

210 George Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Sean Hehir CEO, MD & Exec. Director NA
Mr. Peter AJ Van der Made Founder, CTO & Exec. Director NA
Mr. Anil Shamrao Mankar Co Founder & Chief Devel. Officer 1956
Mr. Ken Scarince Chief Financial Officer NA
Tony Dawe Mang. of Investor Relations NA
Mr. Chris Stevens VP of Worldwide Sales NA
Mr. Nandan Nayampally Chief Marketing Officer NA
Ms. Kim Clark Company Sec. 1969
Mr. Sean Hehir CEO, MD & Executive Director NA
Mr. Peter AJ Van der Made Member of Scientific Advisory Board & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.