Create Free Account

By creating account you will get access to hot stocks & personalised emails

Bathurst Resources Limited

Basic Materials AU BRL

0.77AUD
-(-%)

Last update at 2024-12-19T04:36:00Z

Day Range

0.750.77
LowHigh

52 Week Range

0.670.98
LowHigh

Fundamentals

  • Previous Close 0.77
  • Market Cap145.43M
  • Volume128337
  • P/E Ratio4.22
  • Dividend Yield-%
  • EBITDA5.20M
  • Revenue TTM43.37M
  • Revenue Per Share TTM0.23
  • Gross Profit TTM 5.98M
  • Diluted EPS TTM0.18

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 83.14M 27.51M 62.09M -44.31094M 42.97M
Minority interest - - - - -
Net income 83.14M 27.51M 62.09M -44.31094M 42.97M
Selling general administrative 5.35M 4.87M 3.66M 5.20M 5.99M
Selling and marketing expenses - - - - -
Gross profit 5.50M 4.75M 9.33M 10.07M 13.47M
Reconciled depreciation 1.69M 2.15M 2.94M 3.38M 2.51M
Ebit 83.55M 29.87M 85.24M -30.31019M 46.36M
Ebitda 85.24M 32.02M 87.97M -26.92983M 48.87M
Depreciation and amortization 1.69M 2.15M 2.73M 3.38M 2.51M
Non operating income net other - - - - -
Operating income -5.90441M -6.70740M -18.12529M -0.93761M 46.36M
Other operating expenses 112.73M 55.71M 79.78M 8.22M 47.58M
Interest expense 0.40M 2.37M 2.24M 13.80M 3.39M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.02M 0.00451M 0.02M 27.43M 42.90M
Net interest income -0.45024M -2.43506M -2.54700M -14.76900M -3.38800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 89.85M 39.09M 87.31M -15.31814M -0.00287M
Total revenue 40.20M 35.70M 44.83M 43.92M 50.41M
Total operating expenses 11.35M 11.53M 9.03M 11.05M 10.63M
Cost of revenue 34.70M 30.96M 35.50M 33.86M 36.95M
Total other income expense net 89.45M 36.72M 64.17M -29.31888M -3.38559M
Discontinued operations - - - - -
Net income from continuing ops 83.14M 27.51M 66.72M -47.42600M 44.96M
Net income applicable to common shares 90.49M 30.50M 66.72M -47.42600M 44.96M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 344.57M 273.91M 189.58M 148.78M 163.00M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 5.64M 4.34M 4.39M 5.34M 5.13M
Total liab 25.89M 14.82M 15.22M 28.95M 100.47M
Total stockholder equity 318.68M 259.08M 174.36M 119.84M 62.52M
Deferred long term liab - - - - -
Other current liab 6.08M 0.95M 0.83M 0.93M 69.48M
Common stock 316.97M 291.25M 285.87M 272.78M 273.85M
Capital stock - 291.25M 285.87M 272.78M 290.32M
Retained earnings 31.52M -6.45778M -87.94553M -119.13634M -198.40699M
Other liab - 6.45M 5.64M 7.43M 9.68M
Good will - - - - -
Other assets - 0.87M 0.95M 0.76M 0.58M
Cash 7.78M 11.77M 4.30M 4.09M 4.20M
Cash and equivalents - - 4.76M 4.39M 4.50M
Total current liabilities 7.97M 8.13M 9.67M 12.39M 89.79M
Current deferred revenue - 5.83M 6.54M 9.32M 5.26M
Net debt -7.77700M -10.59542M -3.60480M 6.46M 10.41M
Short term debt - 0.41M 0.23M 0.91M 12.97M
Short long term debt - - - - 12.42M
Short long term debt total - 1.18M 0.69M 10.55M 14.61M
Other stockholder equity - -285.62909M -198.51366M -153.89019M -75.56322M
Property plant equipment - 22.55M 24.21M 28.21M 52.51M
Total current assets 17.84M 19.35M 13.97M 14.56M 14.40M
Long term investments - 233.25M 153.12M 115.26M 105.84M
Net tangible assets - 281.96M 193.33M 128.77M 66.92M
Short term investments - 0.48M 0.26M -0.78184M 0.04M
Net receivables 2.82M 2.40M 3.93M 3.99M 3.75M
Long term debt - - 0.00000M 9.35M 1.76M
Inventory 1.61M 0.84M 1.35M 1.13M 1.31M
Accounts payable 1.90M 0.93M 2.07M 1.23M 2.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -29.81000M -25.71166M -23.55970M -33.81014M -29.38896M
Additional paid in capital - - - - -
Common stock total equity - - - - 293.11M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.88M 0.60M 0.66M 0.71M 0.54M
Deferred long term asset charges - - - - -
Non current assets total 326.73M 254.56M 175.61M 134.23M 148.60M
Capital lease obligations - 1.18M 0.69M 1.99M 3.22M
Long term debt total - - 0.51M 10.36M 1.76M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 6.50M -4.37229M -0.79300M -6.14600M -10.10500M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -5.92100M -4.84800M -5.90600M -18.19000M -22.26000M
Net borrowings 0.51M -1.22000M -2.55900M -8.80400M -1.72100M
Total cash from financing activities 0.39M -2.29978M -3.40903M -16.15155M -7.85509M
Change to operating activities 0.25M 2.87M -0.57500M 0.00400M 0.07M
Net income 83.39M 27.59M 62.19M -44.37861M 42.97M
Change in cash 11.42M 4.40M 3.86M -10.57367M 3.69M
Begin period cash flow 4.38M 3.96M 4.18M 18.69M 19.29M
End period cash flow 15.80M 8.36M 8.04M 8.12M 22.97M
Total cash from operating activities 12.37M 7.26M 8.88M 18.84M 30.30M
Issuance of capital stock - - - - -
Depreciation 5.56M 2.63M 27.58M 7.22M 2.62M
Other cashflows from investing activities -1.79300M -0.03200M -0.18200M -0.17800M 0.02M
Dividends paid - - 0.00000M 5.16M 5.16M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - 0.00000M -4.03842M
Other cashflows from financing activities 0.39M -2.29978M 7.73M -5.04158M -3.81667M
Change to netincome -83.35100M -28.24400M -86.20900M 59.84M -22.20200M
Capital expenditures 3.79M 0.59M 1.22M 3.63M 2.59M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 17.51M 14.00M 4.19M 17.03M 23.54M
Stock based compensation 0.51M -0.05789M -0.04288M 0.38M -
Other non cash items -77.09005M -22.89832M -80.85119M 55.61M -45.59857M
Free cash flow 8.58M 6.68M 7.65M 15.21M -2.59224M

Peer Comparison

Sector: Basic Materials Industry: Coking Coal

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRL
Bathurst Resources Limited		 - -% 0.77 4.22 3.06 3.35 0.50 3.53 3.74
CRN
Coronado Global Resources Inc		 -0.035 4.49% 0.74 - 3.57 6.28 0.76 0.37 8.26
SMR
Stanmore Resources Limited		 -0.04 1.34% 2.95 6.91 34.72 1.13 1.02 0.84 2.60
AKM
Aspire Mining Ltd		 -0.02 7.02% 0.27 - - 1772.66 3.25 267.27 11.62
BCB
Bowen Coking Coal Ltd		 -0.001 16.67% 0.005 - - 0.16 7.16 0.47 -8.4493

Reports Covered

Stock Research & News

View All

Profile

Bathurst Resources Limited engages in exploration, development, and production of coal in New Zealand. It exports coal. The company was formerly known as Bathurst Resources (New Zealand) Limited and changed its name to Bathurst Resources Limited in December 2013. The company was incorporated in 2013 and is based in Wellington, New Zealand. Bathurst Resources Limited operates as a subsidiary of Bathurst Resources Limited.

Bathurst Resources Limited

1 Willeston Street, Wellington, New Zealand, 6011

Key Executives

Name Title Year Born
Mr. Richard Tacon CEO & Exec. Director NA
Mr. Russell Lee Scott Middleton B.Bus., F.Fin, FCPA, GAICD, M.B.A. CFO & Exec. Director 1965
Sam Johnstone Gen. Mang. of Marketing & Logistics NA
Ms. Carmen Dunick Group Mang. of People & Culture NA
Ms. Larissa Brown Company Sec. NA
Dr. James Pope Consultant NA
Mr. Richard Tacon CEO & Executive Director NA
Mr. Russell Lee Scott Middleton B.Bus., F.Fin, FCPA, GAICD, M.B.A. CFO & Executive Director 1965
Mr. Richard Tacon CEO & Executive Director NA
Mr. Russell Lee Scott Middleton B.Bus., F.Fin, FCPA, GAICD, M.B.A. CFO & Executive Director 1965

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.