Bulletin Resources Ltd

Basic Materials AU BNR

0.05AUD
0.003(6.38%)

Last update at 2026-03-13T02:27:00Z

Day Range

0.050.05
LowHigh

52 Week Range

0.040.09
LowHigh

Fundamentals

  • Previous Close 0.05
  • Market Cap14.68M
  • Volume30000
  • P/E Ratio5.00
  • Dividend Yield-%
  • EBITDA-1.46232M
  • Revenue TTM0.07M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.07M
  • Diluted EPS TTM0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 2.49M -0.55931M 0.85M 0.62M 4.42M
Minority interest - - - - -
Net income 1.75M -0.64720M 0.56M 0.46M 3.55M
Selling general administrative 0.97M 0.83M 1.64M 0.89M 0.53M
Selling and marketing expenses - 1.58M - - -
Gross profit -0.01429M 0.21M 3.11M 0.36M 1.85M
Reconciled depreciation - 0.01M 0.01M 0.00386M 0.00016M
Ebit 2.49M -2.20571M -2.95228M -1.79800M -1.79315M
Ebitda 2.51M -2.19141M -2.93799M -1.79413M -1.79300M
Depreciation and amortization 0.01M 0.01M 0.01M 0.00386M 0.00016M
Non operating income net other - - - - -
Operating income -1.54979M -2.20571M 0.17M -1.43630M 0.06M
Other operating expenses 1.55M 2.42M 2.38M 0.26M 2.57M
Interest expense - - - 0.00104M 6.21M
Tax provision 0.75M 0.09M 0.28M 0.16M 0.86M
Interest income 4.25M 0.34M 0.56M 0.77M 0.00052M
Net interest income - 0.34M 0.12M 0.00104M 0.00052M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.75M 0.09M 0.28M 0.16M 0.86M
Total revenue 0.32M 0.21M 3.11M 0.36M 1.85M
Total operating expenses 1.54M 2.42M 2.95M 1.80M 1.79M
Cost of revenue 0.01M 0.01M - 0.19M 0.09M
Total other income expense net 4.04M 1.65M 3.66M 2.42M 6.21M
Discontinued operations - - - - -
Net income from continuing ops - -0.64720M 0.56M 0.46M 3.55M
Net income applicable to common shares 1.75M -0.64720M 0.56M 0.46M 3.55M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 15.12M 12.48M 12.76M 10.76M 6.54M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.85M - 0.00000M -0.00000M
Total liab 1.23M 0.53M 0.86M 0.34M 1.43M
Total stockholder equity 13.89M 11.96M 11.90M 10.41M 5.11M
Deferred long term liab - - - - -
Other current liab 0.02M 0.05M 0.47M 0.17M 1.29M
Common stock 6.04M 6.04M 6.04M 5.93M 1.20M
Capital stock - - 6.04M 5.93M 1.20M
Retained earnings 5.31M 3.57M 4.21M 3.65M 3.19M
Other liab - - 0.32M 0.06M -
Good will - - - - -
Other assets - 0.00000M 0.80M 0.80M 1.80M
Cash 8.24M 8.20M 8.74M 7.29M 0.97M
Cash and equivalents - - 8.74M 7.29M 0.97M
Total current liabilities 0.20M 0.21M 0.53M 0.28M 1.43M
Current deferred revenue - - - - -
Net debt -8.23729M -8.19708M -8.73777M -7.28566M -0.97156M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - -10.25140M -9.58282M -4.38755M
Property plant equipment - - 0.73M 0.64M 0.16M
Total current assets 14.80M 11.76M 11.22M 9.32M 4.58M
Long term investments - - - - -
Net tangible assets - - 11.90M 10.41M 5.11M
Short term investments 6.52M 2.72M 2.43M 0.92M 2.71M
Net receivables 0.04M 0.85M 0.05M 0.00069M 0.90M
Long term debt - - - - -
Inventory - -0.84531M - 1.11M -
Accounts payable 0.18M 0.17M 0.07M 0.11M 0.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.54M 2.35M 1.65M 0.83M 0.72M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.31M 0.69M -0.73378M -0.64148M -0.15527M
Deferred long term asset charges - - - - -
Non current assets total 0.32M 0.72M 1.53M 1.44M 1.96M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 1.02M 0.04M 3.84M -0.04320M
Change to liabilities - - 0.20M -0.40190M 0.04M
Total cashflows from investing activities 1.04M 1.02M 0.04M 3.78M -0.04398M
Net borrowings - - - - -
Total cash from financing activities 0.18M 0.00222M 0.00000M 4.37M 4.37M
Change to operating activities - - 0.28M -0.70064M 0.87M
Net income 1.75M -0.64720M 0.56M 0.46M 3.55M
Change in cash 0.04M -0.54069M 1.45M 6.31M -0.18935M
Begin period cash flow 8.20M 8.74M 7.29M 0.97M 1.16M
End period cash flow 8.24M 8.20M 8.74M 7.29M 0.97M
Total cash from operating activities -1.18268M -1.55877M 1.41M -1.83960M -0.14538M
Issuance of capital stock - 0.00222M - 4.69M -
Depreciation 0.01M 0.01M 0.01M 0.00386M 0.08M
Other cashflows from investing activities 0.80M 1.02M 0.05M 3.84M -0.04320M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - 0.09M 0.79M -0.33570M
Sale purchase of stock 0.29M 0.00222M 0.00000M -0.32317M -0.32317M
Other cashflows from financing activities -0.11002M 1.02M 0.04M 3.78M -0.04398M
Change to netincome - - 0.26M -1.99588M -4.35958M
Capital expenditures 0.00000M 0.00000M 0.00159M 0.06M 0.00078M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.71M -0.34968M 0.09M 0.79M -0.33570M
Stock based compensation - 0.71M 0.82M 0.06M -
Other non cash items -3.65174M -0.57617M 0.83M -2.30615M -3.44793M
Free cash flow -1.18268M -1.55877M 1.41M -1.89868M -0.14616M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BNR
Bulletin Resources Ltd
0.003 6.38% 0.05 5.00 - 200.60 0.99 -5.4363
NEM
Newmont Corporation
0.75 0.47% 161.70 17.78 15.24 7.72 3.76 5.59 8.99
NST
Northern Star Resources Ltd
-5.02 18.75% 21.75 25.23 9.63 4.47 2.51 6.36 11.47
EVN
Evolution Mining Ltd
-0.45 3.22% 13.51 20.47 11.74 5.37 5.03 6.62 12.40
DPM
Dpm Metals Inc.
-0.91 1.67% 53.70 19.37 10.86 13.03 3.43 8.80 15.72

Reports Covered

Stock Research & News

Profile

Bulletin Resources Limited, together with its subsidiaries, operates as a mineral exploration company in Australia. It explores for gold, lithium, and nickel deposits. The company was formerly known as Bulletin Resources Pty Ltd and changed its name to Bulletin Resources Limited in December 2010. Bulletin Resources Limited was incorporated in 2010 and is headquartered in Perth, Australia.

Bulletin Resources Ltd

139 Newcastle Street, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Mark Csar Chief Exec. Officer NA
Mr. Andrew D. Chapman C.A., CA, F Fin Company Sec. 1956
Mr. Mark Csar Chief Executive Officer NA
Mr. Andrew D. Chapman C.A., F Fin Company Secretary 1956
Mr. Mark Csar Chief Executive Officer NA
Mr. Andrew D. Chapman C.A., F Fin Company Secretary 1956
Mr. Mark Csar Chief Executive Officer NA
Mr. Andrew D. Chapman C.A., F Fin Company Secretary 1956
Mr. Mark Csar Chief Executive Officer NA
Mr. Andrew D. Chapman C.A., F Fin Company Secretary 1956

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.