Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Besra Gold Inc

Basic Materials AU BEZ

0.135AUD
-0.005(3.57%)

Last update at 2026-03-11T00:12:00Z

Day Range

0.120.14
LowHigh

52 Week Range

0.020.17
LowHigh

Fundamentals

  • Previous Close 0.14
  • Market Cap48.08M
  • Volume169849
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.93229M
  • Revenue TTM0.01M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.01M
  • Diluted EPS TTM-0.08

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -38.47299M -13.57400M -1.15236M -3.98423M -0.01331M
Minority interest - 0.16M 0.00119M - -
Net income -36.76477M -13.41400M -1.15117M -3.98423M -0.01330M
Selling general administrative 4.08M 2.15M 1.20M 3.40M 0.00221M
Selling and marketing expenses 0.07M 1.03M -0.00060M - 0.00006M
Gross profit 0.10M - 0.04M 2.81M -
Reconciled depreciation - 0.03M 0.00048M 0.01M -
Ebit -4.19060M -6.70700M -1.15163M -3.76498M -0.01261M
Ebitda -4.06060M -3.18400M -1.15115M -3.75138M -0.01260M
Depreciation and amortization 0.13M 3.52M 0.00048M 0.01M 0.00002M
Non operating income net other - - - - -
Operating income -4.06060M -3.18400M -0.00120M -3.76498M -0.01261M
Other operating expenses 4.16M 3.18M 0.00116M 3.44M 0.01M
Interest expense 8.27M 4.63M 0.00073M 0.22M 0.00000M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.10M 0.00768M 0.00005M 10.91M
Net interest income - -4.52759M 0.00695M -0.21920M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -3.68311M -0.00000M -2.90880M -0.00002M
Total revenue 0.10M 0.10M 0.04M 2.81M 0.00000M
Total operating expenses 4.16M 3.18M 1.20M 3.44M 0.01M
Cost of revenue 0.20M - - - -
Total other income expense net -34.41239M -10.38900M 0.04M -3.12805M -0.00070M
Discontinued operations - - - - -
Net income from continuing ops - -13.57369M -1.15236M -3.98423M -
Net income applicable to common shares -38.47299M -13.57369M -1.15117M -3.92248M -13.29948M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 11.59M 41.56M 21.86M 19.80M 17.56M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.38M 0.23M - - -
Total liab 39.89M 31.46M 0.99M 0.74M 30.92M
Total stockholder equity -25.87633M 11.19M 21.81M 19.99M -13.35712M
Deferred long term liab - - - - -
Other current liab - 0.28M 0.00963M 0.11M 21.79M
Common stock 188.49M 188.49M 186.38M 182.82M 141.52M
Capital stock - - 186.38M 182.82M -
Retained earnings -216.18917M -179.04600M -165.29648M -164.14531M -154.87448M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 10.74M 18.17M 0.76M 0.87M -
Cash and equivalents - - - 0.87M 0.01M
Total current liabilities 1.01M 0.73M 0.99M 0.69M 32.11M
Current deferred revenue - - - - -
Net debt -10.29771M -18.17080M - -0.63387M -
Short term debt 0.11M - - 0.18M 0.00000M
Short long term debt - - - 0.18M -
Short long term debt total 0.45M - - 0.23M -
Other stockholder equity - 0.00037M 0.72M 1.32M -
Property plant equipment - - 21.06M 18.92M 17.52M
Total current assets 11.12M 18.43M 0.80M 0.89M 0.04M
Long term investments - - - - -
Net tangible assets - - 21.81M 19.99M -13.35712M
Short term investments - - - - -
Net receivables - - 0.04M 0.02M 0.03M
Long term debt - - - 0.05M 0.25M
Inventory - - - - -
Accounts payable 0.91M 0.44M 0.58M 0.40M 1.34M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.83M 1.75M - 1.32M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 0.00000M -
Deferred long term asset charges - - - - -
Non current assets total 0.47M 23.13M 21.06M 18.92M -
Capital lease obligations - - - - -
Long term debt total - - - 0.05M 0.25M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -5.50775M -2.02258M -1.24971M -
Change to liabilities - - 0.49M -2.04109M -0.07889M
Total cashflows from investing activities -5.19970M -0.00826M -2.02258M -1.24971M -1.24971M
Net borrowings - - -0.23147M -0.90423M 2.38M
Total cash from financing activities -0.20206M 0.04M 3.33M 6.48M 0.00238M
Change to operating activities - - - - -
Net income -38.47299M -0.01341M -0.00115M -0.00392M -0.01330M
Change in cash 14.54M 0.03M -0.10813M 0.85M -0.00002M
Begin period cash flow 1.86M 0.76M 0.87M 0.01M 0.00003M
End period cash flow 16.39M 18.17M 0.76M 0.87M 0.00001M
Total cash from operating activities -6.10813M -0.00407M -1.39904M -4.32189M -0.00240M
Issuance of capital stock - - 3.57M 7.38M -
Depreciation 0.13M 0.00352M 0.00000M 0.00001M 0.00002M
Other cashflows from investing activities 0.00000M -0.00313M - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.24007M -0.00008M -0.00002M 0.00001M 0.00000M
Sale purchase of stock - 0.00000M - 7.38M -
Other cashflows from financing activities -0.20206M 0.04M 0.00333M 0.40M 0.00238M
Change to netincome - - -0.71722M 1.61M 10.96M
Capital expenditures 0.07M 0.00768M 2.02M 1.25M 1.25M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.10M -0.00005M -0.00002M 0.00001M 0.00000M
Stock based compensation - 0.00103M -0.00060M 0.00132M -
Other non cash items -6.20395M 0.00485M -0.00025M -0.00041M 0.01M
Free cash flow -6.18194M -0.01175M -3.42161M -5.57161M -0.00240M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BEZ
Besra Gold Inc		 -0.005 3.57% 0.14 - - 3903.68 1.84 938.09 52.40
NEM
Newmont Corporation		 3.00 1.84% 166.00 18.87 16.39 8.14 3.92 5.57 8.96
NST
Northern Star Resources Ltd		 0.79 3.04% 26.75 25.23 11.05 6.04 2.88 6.45 11.63
EVN
Evolution Mining Ltd		 0.10 0.71% 14.25 23.83 14.18 6.25 6.08 6.73 12.61
DPM
Dpm Metals Inc.		 0.42 0.77% 55.85 20.99 11.60 14.02 3.55 8.95 15.97

Reports Covered

Stock Research & News

View All

Profile

Besra Gold Inc., a gold mining company, engages in the exploration and development of gold properties in Malaysia. Its flagship project is the 98.5% interest Bau Gold project located in Sarawak, East Malaysia. The company was formerly known as Olympus Pacific Minerals Inc. and changed its name to Besra Gold Inc. Besra Gold Inc. was incorporated in 1951 and is based in Perth, Australia.

Besra Gold Inc

Level 3, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Dr. Raymond Douglas Shaw B.Sc. (HONS), Ph.D., DIP LAW (SAB), MAUSIMM Chief Exec. Officer 1953
Mr. John Andrew Gowans Seton L.L.M., LLM (Hons) Exec. Director 1963
Mr. Kevin J. Wright ACSM Project Mang. NA
Ms. Eryn Kestel CFO & Company Sec. NA
Meghan Lewis Head of Corp. Devel. NA
Mr. Rodney H. Murfit BSc(Geol), AIMM Exploration Consultant NA
Mr. Paul F. Seton Chief Commercial Officer 1953
Grier Govorko Consultant NA
Mr. Colin David Patterson BCom (Hons), BSc (Eng), CPEng, FAICD, FAu Sr. Technical Advisor 1955
Dr. Raymond Douglas Shaw B.Sc. (HONS), DIP LAW (SAB), MAUSIMM Chief Technical Officer & COO 1953

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.