…
BikeExchange Limited operates online cycling marketplaces in Australia, New Zealand, Europe, North America, and Colombia. The company's marketplaces provide a technology driven platform to connect consumers with retailers of bicycle products and accessories. It provides bicycle logistics services. BikeExchange Limited was founded in 2007 and is based in Melbourne, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -7.03M | -14.32M | -10.97M | -0.06M | -0.15M |
| Net income | -16.51M | -14.32M | -10.97M | -0.06M | -0.15M |
| Selling general administrative | 8.35M | 10.13M | 5.81M | 0.18M | 0.05M |
| Selling and marketing expenses | - | 2.42M | 1.64M | - | - |
| Gross profit | 5.84M | 4.54M | 4.61M | - | - |
| Reconciled depreciation | 0.58M | 0.43M | 0.09M | - | - |
| Ebit | -7.00M | -14.30M | -10.83M | -2.46M | -0.12M |
| Ebitda | -6.43M | -13.88M | -10.74M | - | - |
| Depreciation and amortization | - | 0.43M | 0.09M | - | - |
| Operating income | -7.38M | -14.30M | -10.83M | -0.33M | -0.16M |
| Other operating expenses | 3.91M | 19.99M | 15.57M | 1.87M | 0.09M |
| Interest expense | 0.02M | 0.02M | 0.14M | 0.00M | 0.00M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | 0.04M | 0.01M | 0.05M | 0.27M | 0.01M |
| Net interest income | -0.03M | -0.04M | -0.09M | - | - |
| Extraordinary items | -9.48M | -2.42M | - | - | - |
| Income tax expense | 0.00M | -0.85M | 0.22M | - | - |
| Total revenue | 6.42M | 6.58M | 4.61M | 0.00M | 0.00M |
| Total operating expenses | - | 17.96M | 15.57M | - | - |
| Cost of revenue | 0.58M | 2.03M | 0.00M | - | - |
| Total other income expense net | 0.20M | -0.87M | 0.09M | - | - |
| Discontinued operations | -9.48M | -2.42M | -2.42M | -2.42M | - |
| Net income from continuing ops | -7.04M | -14.32M | -10.97M | - | - |
| Net income applicable to common shares | -16.51M | -14.32M | -11.12M | -2.11M | -0.12M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 5.01M | 16.34M | 17.44M | 20.77M | 2.73M |
| Intangible assets | 0.25M | 0.38M | 0.00M | - | - |
| Other current assets | 0.11M | 0.48M | 0.05M | - | - |
| Total liab | 6.60M | 9.02M | 4.35M | 3.26M | 0.00M |
| Total stockholder equity | -1.59M | 7.32M | 13.08M | 17.51M | 2.73M |
| Other current liab | 0.98M | 3.60M | 4.96M | 0.18M | - |
| Common stock | 63.76M | 56.00M | 51.08M | 45.50M | 2.88M |
| Capital stock | 63.76M | 56.00M | 51.08M | 45.50M | - |
| Retained earnings | -57.73M | -41.21M | -26.64M | -16.10M | -0.15M |
| Other liab | 0.00M | 0.01M | 0.07M | 0.06M | - |
| Good will | 0.00M | 5.44M | 0.00M | - | - |
| Other assets | - | - | 0.04M | - | - |
| Cash | 1.90M | 4.94M | 15.92M | 20.11M | 1.22M |
| Total current liabilities | 6.33M | 7.15M | 4.24M | 3.07M | 0.00M |
| Current deferred revenue | - | 0.98M | 0.57M | - | - |
| Net debt | - | -2.26M | -15.80M | -19.88M | - |
| Short term debt | 0.12M | 0.82M | 0.09M | 0.09M | 0.00M |
| Short long term debt | 0.12M | 0.20M | - | - | - |
| Short long term debt total | - | 2.67M | 0.13M | 0.23M | - |
| Other stockholder equity | -7.62M | -7.47M | -11.35M | -12.02M | - |
| Property plant equipment | 0.82M | 2.59M | 0.08M | 0.26M | - |
| Total current assets | 3.94M | 7.93M | 17.09M | 20.51M | 1.23M |
| Long term investments | - | - | 0.23M | - | - |
| Net tangible assets | -1.84M | 1.49M | 12.83M | -7.12M | 2.73M |
| Short term investments | - | 0.05M | 0.28M | 0.04M | - |
| Net receivables | 1.65M | 1.61M | 0.71M | 0.36M | 0.00M |
| Inventory | 0.00M | 0.89M | 0.00M | - | - |
| Accounts payable | 2.20M | 1.76M | 1.11M | 2.80M | 0.00M |
| Accumulated other comprehensive income | - | -7.47M | -11.36M | -11.89M | - |
| Non current assets total | 1.07M | 8.41M | 0.35M | 0.26M | - |
| Capital lease obligations | 0.79M | 2.47M | 0.13M | 0.23M | - |
| Long term debt total | 0.27M | 1.86M | 0.04M | 0.00M | 0.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 0.18M | -0.68M | -0.64M | -0.02M | -0.02M |
| Change to liabilities | -0.42M | 1.03M | 1.10M | 1.87M | 0.00M |
| Total cashflows from investing activities | 0.18M | -3.47M | -0.12M | 0.20M | -1.20M |
| Net borrowings | -1.10M | -0.49M | 1.32M | 0.60M | 0.60M |
| Total cash from financing activities | 5.52M | 4.68M | 21.50M | 0.60M | 2.30M |
| Change to operating activities | 0.34M | -0.21M | 0.05M | -0.04M | -0.04M |
| Net income | -16.51M | -14.32M | -11.12M | -2.11M | -0.12M |
| Change in cash | -2.99M | -11.04M | 14.80M | 0.70M | 0.98M |
| Begin period cash flow | 4.89M | 15.92M | 1.12M | - | - |
| End period cash flow | 1.90M | 4.89M | 15.92M | 1.12M | - |
| Total cash from operating activities | -8.75M | -12.24M | -6.55M | -0.13M | -0.13M |
| Issuance of capital stock | 7.61M | 5.18M | 21.49M | - | - |
| Depreciation | 0.51M | 0.40M | 0.09M | 0.17M | 0.17M |
| Other cashflows from investing activities | -0.03M | -2.93M | -0.02M | -0.01M | -1.20M |
| Change to inventory | 0.12M | -0.36M | -0.36M | -0.36M | -0.36M |
| Change to account receivables | 0.10M | -0.66M | -0.23M | 0.16M | 0.16M |
| Sale purchase of stock | 7.61M | -0.01M | -1.31M | - | - |
| Other cashflows from financing activities | -0.99M | -0.49M | 1.32M | -1.31M | -1.31M |
| Change to netincome | 7.03M | 1.86M | 0.75M | -0.40M | -0.00M |
| Capital expenditures | 0.05M | 0.54M | 0.01M | 0.01M | 0.01M |
| Change in working capital | 0.04M | 0.19M | 0.26M | 0.23M | 0.01M |
| Free cash flow | -8.86M | -0.54M | -0.01M | - | - |
Sector: Consumer Cyclical Industry: Leisure
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CEH Coast Entertainment Holdings Ltd |
0.01 1.15% |
0.44 | 22.25 | 46.95 | 1.48 | 0.78 | 1.22 | 10.90 |
| VVA Viva Leisure Ltd |
0.03 2.08% |
1.48 | 10.96 | 26.32 | 0.59 | 1.21 | 2.27 | 5.71 |
| EXP Experience Co Ltd |
-0.00 4.60% |
0.08 | - | 12.42 | 0.51 | 0.52 | 0.69 | 4.48 |
| XRG Xreality Group Ltd |
- -% |
0.06 | - | - | 2.22 | 3.17 | 4.04 | 19.65 |
BikeExchange Limited operates online cycling marketplaces in Australia, New Zealand, Europe, North America, and Colombia. The company's marketplaces provide a technology driven platform to connect consumers with retailers of bicycle products and accessories. It provides bicycle logistics services. BikeExchange Limited was founded in 2007 and is based in Melbourne, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Sam Salter | Co-Founder, Head of Strat. Partnerships, Chief Sales & Partnerships Officer and Exec. Director | NA |
| Mr. Ryan McMillan | Group CEO, COO & Head of European Operations | NA |
| Ms. Kathy Kotsiopoulos | Interim Group CFO | NA |
| Derek Colfer | Regional Head of North America | NA |
| Joe McArdle | Global Head of Seller & Merchant Success | NA |
| Rebecca Boxall | Chief Customer Officer | NA |
| Ms. Shelby Coleman | Joint Company Sec. | NA |
| Ms. Maggie Niewidok | Joint Company Sec. | NA |
| Ms. Priyamvada Sanjay Rasal | Joint Company Sec. | NA |
| Mr. Sam Salter | Co-Founder, Head of Strat. Partnerships and Chief Sales & Partnerships Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.