Create Free Account

By creating account you will get access to hot stocks & personalised emails

Black Dragon Gold Corp

Basic Materials AU BDG

0.037AUD
0.006(19.35%)

Last update at 2024-12-19T05:11:00Z

Day Range

0.030.04
LowHigh

52 Week Range

0.010.11
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap6.51M
  • Volume1184777
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -1.50120M -1.10599M -1.81842M -1.18489M -1.97213M
Minority interest - - - - -
Net income -1.50120M -1.10280M -1.81842M -1.18489M -1.97213M
Selling general administrative 0.90M 1.17M 1.41M 1.15M 1.47M
Selling and marketing expenses 0.00064M - - - -
Gross profit - - - - 0.00000M
Reconciled depreciation - - - - 0.00000M
Ebit -1.50120M -1.91276M -1.66864M -1.28118M -1.90457M
Ebitda 0.04M -1.91276M -1.66864M -1.28118M -1.90457M
Depreciation and amortization 1.54M 0.00144M 0.00164M 0.00122M 0.00000M
Non operating income net other - - - - -
Operating income -1.54376M -1.91276M -1.66864M -1.28118M -1.90457M
Other operating expenses 1.51M 1.51M 1.74M 1.29M 1.93M
Interest expense - - 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M - - -
Interest income 0.00493M 0.00160M 0.00006M 0.00199M 0.02M
Net interest income 0.00493M -0.00160M 0.00006M 0.00199M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00004M -0.00319M 0.07M 0.00487M 0.00021M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.51M 1.51M 1.74M 1.29M 1.93M
Cost of revenue - - - - 0.00000M
Total other income expense net 0.04M 0.40M -0.07492M 0.10M -0.06734M
Discontinued operations - - - - -
Net income from continuing ops -1.50120M -1.10599M -1.81842M -1.18489M -1.97213M
Net income applicable to common shares - - -1.81842M -1.18489M -1.97213M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 0.54M 1.97M 2.12M 2.15M 1.86M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.12M 0.31M 0.40M 0.34M 0.36M
Total stockholder equity 0.42M 1.67M 1.72M 1.81M 1.50M
Deferred long term liab - - - - -
Other current liab - 0.10M 0.26M 0.28M 0.25M
Common stock - 27.29M 26.30M 24.66M 23.17M
Capital stock 27.29M 27.29M 26.30M 24.66M 23.17M
Retained earnings -37.90716M -36.40597M -35.30317M -33.48475M -32.29986M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.00124M 0.00124M 0.00124M
Cash 0.46M 1.78M 2.01M 2.10M 1.76M
Cash and equivalents - - - - -
Total current liabilities 0.12M 0.16M 0.40M 0.34M 0.36M
Current deferred revenue - - - - -
Net debt - -1.77698M -2.01395M -2.09742M -1.76166M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 4.72M 4.72M 4.72M 4.72M
Property plant equipment - - - - -
Total current assets 0.54M 1.97M 2.12M 2.15M 1.86M
Long term investments - - - - -
Net tangible assets - - 1.72M 1.81M 1.50M
Short term investments - - - - -
Net receivables - 0.20M 0.11M 0.05M 0.10M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.05M 0.06M 0.14M 0.06M 0.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 6.06M 6.00M 5.91M 5.91M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.00124M
Deferred long term asset charges - - - - -
Non current assets total 0.00000M 0.00000M 0.00124M 0.00124M 0.00124M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 0.00493M 0.00160M 0.00006M - -
Change to liabilities - - 0.06M -0.08940M -0.15058M
Total cashflows from investing activities - - - - -
Net borrowings - - - - -
Total cash from financing activities 0.00000M 1.44M 1.57M 1.35M 0.02M
Change to operating activities - - - - 0.00042M
Net income -1.50120M -1.10280M -1.81842M -1.18489M -1.97213M
Change in cash -1.31271M -0.23698M -0.08347M 0.34M -1.82060M
Begin period cash flow 1.78M 2.01M 2.10M 1.76M 3.58M
End period cash flow 0.46M 1.78M 2.01M 2.10M 1.76M
Total cash from operating activities -1.27066M -1.68068M -1.65817M -1.01151M -1.84531M
Issuance of capital stock 0.00000M 1.44M 1.57M 1.35M 0.00000M
Depreciation - - - - 0.00000M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.00012M -0.00009M -0.00006M 0.00005M 0.00012M
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.00493M 1.44M 0.00006M 0.00199M 0.02M
Change to netincome - - 0.16M 0.21M 0.15M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.08M -0.28074M 0.00243M -0.03658M -0.02672M
Stock based compensation 0.25M 0.05M 0.09M 0.15M 0.15M
Other non cash items -0.10051M -0.34436M 0.07M 0.21M 0.00210M
Free cash flow -1.27066M -1.68068M -1.65817M -1.01151M -1.84531M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BDG
Black Dragon Gold Corp		 0.006 19.35% 0.04 - - - 6.53 - -2.9837
NEM
NEWMONT CORPORATION CDI		 -2.25 3.60% 60.21 - 8.01 4.40 1.61 3.14 22.65
NST
Northern Star Resources Ltd		 -0.65 4.07% 15.33 30.45 17.09 3.91 2.21 4.00 9.11
EVN
Evolution Mining Ltd		 -0.14 2.82% 4.82 23.82 16.10 3.24 2.50 3.63 8.40
DEG
De Grey Mining Ltd		 -0.045 2.45% 1.79 - - 112639.36 3.68 162769.36 -221.8938

Reports Covered

Stock Research & News

View All

Profile

Black Dragon Gold Corp. operates as a junior mining company. It holds 100% interest in the Salave gold project with 5 mining concessions and associated extensions covering 662 ha, and an investigation permit covering another 2,655 ha located in Asturias, Spain; and 100% interest in the Marlee gold project with 3 permits covering 481 km2 located in the Yilgarn Craton area of Western Australia. The company was formerly known as Astur Gold Corp. and changed its name to Black Dragon Gold Corp. in October 2016. Black Dragon Gold Corp. was incorporated in 2007 and is headquartered in Cheltenham, the United Kingdom.

Black Dragon Gold Corp

Regent House, Cheltenham, United Kingdom, GL50 1HX

Key Executives

Name Title Year Born
Mr. Gabriel Mario Chiappini B.Bus, B.Com, BBus, C.A., CA, GAICD, ICAA, MAICD MD, Company Sec. & Director NA
Ms. Amy Fink Chief Financial Officer NA
Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD Non-Executive Director & Company Secretary NA
Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD Non-Executive Director & Company Secretary NA
Mr. Dominic Roberts Executive Chairman NA
Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD Non-Executive Director & Company Secretary NA
Mr. Dominic Roberts Executive Chairman NA
Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD Non-Executive Director & Company Secretary NA
Mr. Dominic Roberts Executive Chairman NA
Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD Non-Executive Director & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.