Black Dragon Gold Corp

Basic Materials AU BDG

NoneAUD
-(-%)

Last update at 2026-03-12T06:45:06.761114Z

Day Range

--
LowHigh

52 Week Range

0.040.18
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap26.12M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -4.03165M -1.50120M -1.10599M -1.81842M -1.18489M
Minority interest - - - - -
Net income -4.03165M -1.50120M -1.10280M -1.81842M -1.18489M
Selling general administrative 0.86M 0.90M 1.17M 1.41M 1.15M
Selling and marketing expenses 0.64M 0.00064M - - -
Gross profit - - - - -
Reconciled depreciation - - - - -
Ebit - -1.50120M -1.91276M -1.66864M -1.28118M
Ebitda - 0.04M -1.91276M -1.66864M -1.28118M
Depreciation and amortization 1.50M 1.54M 0.00144M 0.00164M 0.00122M
Non operating income net other - - - - -
Operating income -1.50277M -1.54376M -1.91276M -1.66864M -1.28118M
Other operating expenses 1.50M 1.51M 1.51M 1.74M 1.29M
Interest expense - - - 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M - -
Interest income 0.00637M 0.00493M 0.00160M 0.00006M 0.00199M
Net interest income 0.00637M 0.00493M -0.00160M 0.00006M 0.00199M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00004M -0.00319M 0.07M 0.00487M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.50M 1.51M 1.51M 1.74M 1.29M
Cost of revenue - - - - -
Total other income expense net -2.52888M 0.04M 0.40M -0.07492M 0.10M
Discontinued operations - - - - -
Net income from continuing ops -4.03165M -1.50120M -1.10599M -1.81842M -1.18489M
Net income applicable to common shares - - - -1.81842M -1.18489M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 1.51M 0.54M 1.97M 2.12M 2.15M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.06M - - - -
Total liab 3.88M 0.12M 0.31M 0.40M 0.34M
Total stockholder equity -2.36889M 0.42M 1.67M 1.72M 1.81M
Deferred long term liab - - - - -
Other current liab 3.76M - 0.10M 0.26M 0.28M
Common stock 28.09M - 27.29M 26.30M 24.66M
Capital stock 28.09M 27.29M 27.29M 26.30M 24.66M
Retained earnings -31.75311M -37.90716M -36.40597M -35.30317M -33.48475M
Other liab - - - - -
Good will - - - - -
Other assets - - - 0.00124M 0.00124M
Cash 1.44M 0.46M 1.78M 2.01M 2.10M
Cash and equivalents - - - - -
Total current liabilities 3.88M 0.12M 0.16M 0.40M 0.34M
Current deferred revenue - - - - -
Net debt -1.44458M - -1.77698M -2.01395M -2.09742M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 0.00000M - 4.72M 4.72M 4.72M
Property plant equipment - - - - -
Total current assets 1.51M 0.54M 1.97M 2.12M 2.15M
Long term investments - - - - -
Net tangible assets - - - 1.72M 1.81M
Short term investments - - - - -
Net receivables 0.06M - 0.20M 0.11M 0.05M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.12M 0.05M 0.06M 0.14M 0.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.29M - 6.06M 6.00M 5.91M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00434M - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.00434M 0.00000M 0.00000M 0.00124M 0.00124M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 0.00637M 0.00493M 0.00160M 0.00006M -
Change to liabilities - - - 0.06M -0.08940M
Total cashflows from investing activities 0.00637M - - - -
Net borrowings - - - - -
Total cash from financing activities 1.97M 0.00000M 1.44M 1.57M 1.35M
Change to operating activities - - - - -
Net income -4.03165M -1.50120M -1.10280M -1.81842M -1.18489M
Change in cash 0.98M -1.31271M -0.23698M -0.08347M 0.34M
Begin period cash flow 0.46M 1.78M 2.01M 2.10M 1.76M
End period cash flow 1.44M 0.46M 1.78M 2.01M 2.10M
Total cash from operating activities -0.96400M -1.27066M -1.68068M -1.65817M -1.01151M
Issuance of capital stock - 0.00000M 1.44M 1.57M 1.35M
Depreciation - - - - -
Other cashflows from investing activities 0.00637M - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.00503M 0.00012M -0.00009M -0.00006M 0.00005M
Sale purchase of stock - - - - -
Other cashflows from financing activities 1.97M 0.00493M 1.44M 0.00006M 0.00199M
Change to netincome - - - 0.16M 0.21M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.02M 0.08M -0.28074M 0.00243M -0.03658M
Stock based compensation 0.45M 0.25M 0.05M 0.09M 0.15M
Other non cash items 2.60M -0.10051M -0.34436M 0.07M 0.21M
Free cash flow -0.96400M -1.27066M -1.68068M -1.65817M -1.01151M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BDG
Black Dragon Gold Corp
- -% - - - - 17.25 -2.9837
NEM
Newmont Corporation
0.75 0.47% 161.70 17.78 15.24 7.72 3.76 5.59 8.99
NST
Northern Star Resources Ltd
-5.02 18.75% 21.75 25.23 9.63 4.47 2.51 6.36 11.47
EVN
Evolution Mining Ltd
-0.45 3.22% 13.51 20.47 11.74 5.37 5.03 6.62 12.40
DPM
Dpm Metals Inc.
-0.91 1.67% 53.70 19.37 10.86 13.03 3.43 8.80 15.72

Reports Covered

Stock Research & News

Profile

Black Dragon Gold Corp. operates as a junior mining company. It holds 100% interest in the Salave gold project with five mining concessions and associated extensions covering 662 hectares, and an investigation permit covering another 2,655 hectares located in Asturias, Spain; and 100% interest in the Marlee gold project with 1 exploration permits covering an area of 115 square kilometers located in the North Yilgarn Craton in Western Australia. The company was formerly known as Astur Gold Corp. and changed its name to Black Dragon Gold Corp. in October 2016. Black Dragon Gold Corp. was incorporated in 2007 and is headquartered in West Perth, Australia.

Black Dragon Gold Corp

10 Outram Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Gabriel Mario Chiappini B.Bus, B.Com, BBus, C.A., CA, GAICD, ICAA, MAICD MD, Company Sec. & Director NA
Ms. Amy Fink Chief Financial Officer NA
Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD Non-Executive Director & Company Secretary NA
Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD Non-Executive Director & Company Secretary NA
Mr. Dominic Roberts Executive Chairman NA
Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD Non-Executive Director & Company Secretary NA
Mr. Dominic Roberts Executive Chairman NA
Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD Non-Executive Director & Company Secretary NA
Mr. Dominic Roberts Executive Chairman NA
Mr. Dominic Roberts Executive Chairman NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.