1800-272-662
Shopping Cart 0
countryflagAU
Login

Brockman Mining Ltd

Basic Materials AU BCK

0.014AUD
-(-%)

Last update at 2026-03-11T23:00:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.010.02
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap129.92M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-23.93900M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -0.02693M -0.02071M -73.24700M -31.86500M -28.31800M
Minority interest - - - - -
Net income -0.03461M -13.36200M -56.55600M -20.81400M -14.17200M
Selling general administrative 0.02M 0.02M 16.56M 22.75M 17.51M
Selling and marketing expenses 0.00649M 0.00952M - - -
Gross profit - - - - -
Reconciled depreciation 0.36M 0.37M 0.56M 0.71M 0.53M
Ebit -0.02053M -25.89100M -66.63100M -40.32700M -22.83900M
Ebitda -0.02050M -25.86300M -66.06800M -26.54400M -22.36400M
Depreciation and amortization 0.00003M 0.03M 0.56M 13.78M 0.47M
Non operating income net other - - - - -
Operating income -0.02053M 0.02M -66.72200M -40.32700M -22.83900M
Other operating expenses 0.02M -0.02435M 66.72M 40.33M 22.84M
Interest expense 0.02M 7.89M 6.62M 4.61M 5.43M
Tax provision 7.68M -7.34900M -16.69100M -11.05100M -14.14600M
Interest income 0.24M 0.21M 0.22M 0.01M 5.48M
Net interest income -6.26600M 3.79M -6.39500M 8.60M -5.34000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00768M -0.00735M -16.69100M -11.05100M -14.14600M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.02M -0.02435M 66.72M 40.33M 22.84M
Cost of revenue - - - - -
Total other income expense net -0.00640M -0.04506M -6.52500M 8.46M -5.47900M
Discontinued operations - - - - -
Net income from continuing ops -34.61200M -13.36200M -56.55600M -20.81400M -14.17200M
Net income applicable to common shares - - -56.55600M -20.81400M -14.17200M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 704.76M 713.30M 724.81M 765.23M 834.17M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - 1.00M 1.03M
Total liab 248.35M 214.78M 213.60M 175.09M 188.47M
Total stockholder equity 456.41M 498.52M 511.21M 590.14M 645.70M
Deferred long term liab - - - - -
Other current liab - 0.89M 0.91M 1.14M 1.46M
Common stock - 928.02M 928.02M 928.02M 927.92M
Capital stock 928.02M 928.02M 928.02M 928.02M 927.92M
Retained earnings -4263.36900M -4228.75700M -4215.39500M -4158.83900M -4138.02500M
Other liab - - 86.37M 106.95M 126.71M
Good will - - - - -
Other assets - - 0.12M 0.12M 0.13M
Cash 5.27M 4.56M 16.50M 28.80M 45.67M
Cash and equivalents - - - - -
Total current liabilities 2.08M 2.48M 61.89M 16.27M 3.41M
Current deferred revenue - - - - -
Net debt 87.19M 72.06M 49.24M 23.69M 13.52M
Short term debt - 0.43M 0.40M 0.62M 0.83M
Short long term debt - - - - -
Short long term debt total - 76.62M 65.73M 52.49M 59.18M
Other stockholder equity - 3799.26M 3798.58M 3820.95M 3855.80M
Property plant equipment - - 706.64M 734.65M 786.64M
Total current assets 6.16M 5.43M 17.42M 29.80M 46.70M
Long term investments - - - - -
Net tangible assets - - 511.21M 590.14M 645.70M
Short term investments - - - - -
Net receivables - - 0.05M 0.02M 0.03M
Long term debt 92.46M 75.76M 64.62M 51.31M 57.24M
Inventory - - - - -
Accounts payable 0.92M 1.16M 60.58M 14.50M 1.12M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.13M 0.77M 0.75M 0.77M 0.83M
Deferred long term asset charges - - - - -
Non current assets total 698.60M 707.87M 707.39M 735.43M 787.47M
Capital lease obligations 0.27M 0.86M 1.11M 1.18M 1.94M
Long term debt total - - - - 58.36M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments 2.71M 1.56M 0.08M -0.13000M -0.19800M
Change to liabilities - - 47.07M 13.38M 0.29M
Total cashflows from investing activities 2.71M 1.56M 0.08M -0.16500M -0.11100M
Net borrowings 17.19M 6.25M 7.75M -0.67100M 28.77M
Total cash from financing activities 16.77M 5.84M 7.61M 5.15M 28.57M
Change to operating activities - - - - -
Net income -26.92800M -20.71100M -73.24700M -31.86500M -28.31800M
Change in cash 0.71M -11.93600M -12.30200M -16.87000M 10.75M
Begin period cash flow 4.56M 16.50M 28.80M 45.67M 34.92M
End period cash flow 5.27M 4.56M 16.50M 28.80M 45.67M
Total cash from operating activities -18.57600M -19.19900M -19.24200M -20.17300M -19.84100M
Issuance of capital stock 0.00000M - 0.00000M 0.21M 0.00000M
Depreciation 0.36M 0.37M 0.56M 0.71M 0.53M
Other cashflows from investing activities 2.86M 1.73M 0.22M 0.02M 0.11M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.01400M 0.00005M 0.07M -0.03400M 0.55M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.42000M -0.40300M 0.08M 4.93M -0.11100M
Change to netincome - - -10.39100M -13.41400M -7.03700M
Capital expenditures 0.04M 0.02M 0.00400M 0.05M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 4.05M 0.00005M 47.14M 13.35M 0.84M
Stock based compensation - - 0.00000M 6.40M 1.15M
Other non cash items 3.94M 1.14M 6.30M -8.75900M 5.57M
Free cash flow -18.61500M -19.21500M -19.24600M -20.22400M -19.86000M

Peer Comparison

Sector: Basic Materials Industry: Steel

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BCK
Brockman Mining Ltd		 - -% 0.01 - - 103.41 1.59 91.89 -10.8425
BSL
Bluescope Steel Ltd		 -0.32 1.20% 26.25 46.61 11.86 0.70 1.06 0.69 9.16
SGM
Sims Ltd		 0.23 1.27% 18.36 - 11.12 0.46 1.40 0.54 14.22
CIA
Champion Iron Ltd		 0.11 2.28% 4.93 13.77 10.43 1.44 1.68 1.88 8.93
BCI
BCI Minerals Ltd		 -0.005 1.30% 0.38 - 243.90 295.91 1.48 8.58 62.11

Reports Covered

Stock Research & News

View All

Profile

Brockman Mining Limited, an investment holding company, engages in the exploration and development of iron ore mining projects in Australia and Hong Kong. The company's flagship project is the Marillana, a 50% owned iron ore project that covers an area of 82 square kilometers located in the Pilbara region of Western Australia. It also engages in rail and port infrastructure activities. The company was formerly known as Wah Nam International Holdings Limited and changed its name to Brockman Mining Limited in September 2012. Brockman Mining Limited was incorporated in 2002 and is based in Admiralty, Hong Kong.

Brockman Mining Ltd

Far East Finance Centre, Admiralty, Hong Kong

Key Executives

Name Title Year Born
Mr. Kwun Kwai Exec. Director 1981
Mr. Colin Paterson BSc (Hons) CEO of Australian Operations & Exec. Director 1961
Mr. Kam Kwan Chan Company Sec. & Exec. Director 1973
Mr. Kevin Watters Gen. Mang. of Project Devel. - Iron Ore Operations - Australia NA
Mr. Warren Talbot Beckwith FAICD, FCA, FHKCPA, FHKTI, FTIA Consultant 1940
Mr. Kwun Kwai Executive Director 1981
Mr. Colin Paterson BSc (Hons) CEO of Australian Operations & Executive Director 1961
Mr. Kam Kwan Chan Company Secretary & Executive Director 1973
Mr. Kevin Watters General Manager of Project Development - Iron Ore Operations - Australia NA
Mr. Kwun Kwai Executive Director 1981

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.