Create Free Account

By creating account you will get access to hot stocks & personalised emails

AXP Energy Limited

Energy AU AXP

0.001AUD
-(-%)

Last update at 2025-05-08T00:20:00Z

Day Range

0.0010.001
LowHigh

52 Week Range

0.0010.002
LowHigh

Fundamentals

  • Previous Close 0.001
  • Market Cap6.57M
  • Volume500000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.26047M
  • Revenue TTM0.59M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.21M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -9.56805M 0.52M 3.75M -6.29265M -1.96773M
Minority interest - - - - -
Net income -9.10761M 0.61M 3.92M -6.29265M -1.96773M
Selling general administrative 3.09M 2.98M 1.22M 0.87M 0.98M
Selling and marketing expenses 13.03M - - - 0.00025M
Gross profit 13.27M 6.60M 0.87M -1.07070M 0.74M
Reconciled depreciation 2.04M 1.92M 0.72M 0.16M 0.28M
Ebit -2.84996M 1.39M 4.15M -5.88487M -1.94475M
Ebitda 0.18M 3.30M 4.82M -5.72510M -1.66186M
Depreciation and amortization 3.03M 1.92M 0.67M 0.16M 0.28M
Non operating income net other - - - - -
Operating income -2.84996M 1.39M 4.15M -5.88487M -1.94475M
Other operating expenses 32.29M 19.36M 6.21M 6.16M 2.39M
Interest expense 0.99M 0.74M 0.40M 0.37M 0.02M
Tax provision -0.30972M -0.08891M -0.17300M 0.00000M 0.00000M
Interest income 0.16M 0.74M 0.39M 0.43M 0.02M
Net interest income -0.66071M -0.73718M -0.39671M -0.36766M -0.02094M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.46044M -0.08899M -0.17425M 0.24M -0.27207M
Total revenue 29.44M 20.62M 4.11M 0.41M 0.74M
Total operating expenses 16.12M 19.36M 6.21M 6.16M 2.39M
Cost of revenue 16.17M 14.02M 3.24M 1.48M 0.79M
Total other income expense net -6.71809M -0.00218M 6.25M -0.17247M -0.29505M
Discontinued operations - - - - -
Net income from continuing ops -6.12621M 0.61M 3.92M -6.29265M -1.96773M
Net income applicable to common shares -6.12621M 0.61M 4.06M -6.30487M -1.85159M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 8.57M 20.11M 30.58M 27.51M 10.86M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.50M 0.57M 0.57M 0.43M 0.00000M
Total liab 2.52M 9.59M 13.91M 13.72M 6.27M
Total stockholder equity 6.05M 10.52M 16.68M 13.79M 4.59M
Deferred long term liab - - - - -
Other current liab 0.76M 2.98M 3.84M 2.15M 0.45M
Common stock 90.43M 90.43M 90.38M 74.82M 63.28M
Capital stock 90.43M 90.43M 90.38M 74.78M 63.28M
Retained earnings -84.56606M -80.10715M -73.98093M -68.34418M -66.09554M
Other liab - 3.78M 6.52M 6.49M 1.60M
Good will - - - - -
Other assets - 1.23M 0.71M 0.36M 0.49M
Cash 1.46M 0.52M 3.39M 1.04M 0.89M
Cash and equivalents - - - - 0.89M
Total current liabilities 1.39M 5.16M 6.62M 6.14M 5.28M
Current deferred revenue - - 0.15M 0.20M 0.14M
Net debt -1.46449M - -2.21074M 0.73M 1.42M
Short term debt - 0.00000M 0.41M 0.41M 2.31M
Short long term debt - - - - 2.31M
Short long term debt total - - 1.18M 1.77M 2.31M
Other stockholder equity - 0.20M 0.18M -0.40413M 10.44M
Property plant equipment - 14.96M 22.94M 21.56M 9.42M
Total current assets 3.42M 3.92M 6.93M 5.55M 0.90M
Long term investments - - 0.56M 0.37M 0.33M
Net tangible assets - 10.52M 16.68M 13.77M 6.16M
Short term investments - 0.43M 0.43M 0.43M -
Net receivables 0.45M 2.31M 2.53M 1.99M 0.00859M
Long term debt - 0.26M 0.27M 0.28M -
Inventory 0.00900M 0.34M 0.25M 0.29M 0.00000M
Accounts payable 0.64M 1.77M 2.21M 3.37M 2.52M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.19M - 0.28M 7.72M 7.40M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.56M 0.56M -0.30066M 0.49M
Deferred long term asset charges - - - - -
Non current assets total 5.15M 16.19M 23.65M 21.96M 9.96M
Capital lease obligations - 1.06M 1.18M 1.49M -
Long term debt total - 1.32M 1.29M 1.35M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.99140M -2.67075M -1.33761M -2.23568M -3.93760M
Change to liabilities -1.70045M 0.80M -0.03336M 0.89M -1.54500M
Total cashflows from investing activities -0.99140M -2.67075M -1.32845M -2.21707M -3.70518M
Net borrowings -0.57188M -0.60317M -0.19793M 2.63M -
Total cash from financing activities -0.85147M 1.79M 2.00M 2.73M 5.63M
Change to operating activities -0.14962M -0.21689M -0.03175M -0.03175M -0.05600M
Net income -9.10761M 0.84M 3.92M -6.29265M -2.80969M
Change in cash -4.14082M 2.34M 0.07M -0.18388M 0.73M
Begin period cash flow 4.92M 1.04M 0.97M 1.07M 0.36M
End period cash flow 0.78M 3.39M 1.04M 0.89M 1.09M
Total cash from operating activities -1.86197M 4.46M -0.57972M -0.66550M -1.19222M
Issuance of capital stock - 2.53M 2.36M 0.86M 6.25M
Depreciation 3.03M 2.64M 1.13M 6.47M 0.40M
Other cashflows from investing activities -0.00170M -0.71931M -0.78104M -0.01365M -0.09629M
Dividends paid 0.20M - 0.00751M 1.79M -
Change to inventory -0.14223M 0.21M 0.02M 0.02M -2.19500M
Change to account receivables 0.24M -0.90937M -0.13996M 0.08M 0.03M
Sale purchase of stock -0.00086M -0.13996M -0.16755M -0.22033M -0.59682M
Other cashflows from financing activities -0.40742M -0.31555M 0.00751M 2.08M 0.00000M
Change to netincome 4.11M 0.13M -5.58091M 0.83M 2.42M
Capital expenditures 1.51M 2.00M 0.55M 2.22M 3.71M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.65002M 0.10M 0.00177M -0.20072M 0.48M
Stock based compensation - - -1.76033M - -
Other non cash items 6.87M 0.88M -6.63994M 6.88M 0.73M
Free cash flow -3.36750M 2.46M -0.55094M -2.22192M -4.90715M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AXP
AXP Energy Limited		 - -% 0.001 - - 11.13 0.82 5.96 -20.1857
WDS
Woodside Energy Group Ltd		 0.34 1.69% 20.45 7.05 10.35 2.92 0.71 2.49 3.47
STO
Santos Ltd		 0.10 1.75% 6.11 10.28 14.56 3.65 0.79 3.16 4.66
BPT
Beach Energy Ltd		 0.02 1.41% 1.22 30.18 8.64 1.45 0.77 1.71 13.81
KAR
Karoon Energy Ltd		 0.04 3.12% 1.49 5.71 6.78 1.39 0.70 1.10 1.69

Reports Covered

Stock Research & News

View All

Profile

AXP Energy Limited operates as an oil and gas production and development company in the United States. The company was formerly known as Fremont Petroleum Corporation Ltd and changed its name to AXP Energy Limited in July 2021. AXP Energy Limited was incorporated in 2005 and is headquartered in Florence, Colorado.

AXP Energy Limited

113 North Santa Fe Ave., Florence, CO, United States, 81226

  • 719 784 7616

Key Executives

Name Title Year Born
Mr. Timothy Brian Hart President & CEO NA
Mr. Bradley Mervis Chief Financial Officer NA
Mr. Greg Grotke Interim Chief Operating Officer NA
Mr. Robert Edward Lees A.C.I.S., AGIA, B. Bus. (UTS), C.A., CA, Grad.Dip. Corporate Secretary 1957
Mr. Timothy Brian Hart President & CEO NA
Mr. Bradley Mervis Chief Financial Officer NA
Mr. Greg Grotke Interim Chief Operating Officer NA
Mr. Robert Edward Lees A.C.I.S., AGIA, B. Bus. (UTS), C.A., CA, Grad.Dip. Corporate Secretary 1957
Mr. Timothy Brian Hart President & CEO NA
Mr. Bradley Mervis Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

Market Research
ISO Certified pcidss

Kalkine Solutions Private Limited, an authorized representative of Kalkine Pty Ltd, holds the ISO 27001:2022 certification (Certificate No. IC-IS-2404072) and the PCI-DSS Version 4.0 Level 1 certification (Certificate No. CSNL1PCI8067).

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.