1800-272-662
Shopping Cart 0
countryflagAU
Login

AXP Energy Ltd

AU AXP

0.014AUD
-(-%)

Last update at 2026-03-12T23:34:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.010.05
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap4.68M
  • Volume16644
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.62015M
  • Revenue TTM0.59M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM -0.00285M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -3.97861M -1.02942M -9.56805M 0.52M 3.75M
Minority interest - - - - -
Net income -3.96047M -4.45892M -9.10761M 0.61M 3.92M
Selling general administrative 1.46M 0.91M 3.09M 2.98M 1.22M
Selling and marketing expenses - - 13.03M - -
Gross profit -0.72139M 0.64M 13.27M 6.60M 0.87M
Reconciled depreciation - 0.22M 2.04M 1.92M 0.72M
Ebit -3.88095M -0.86665M -2.84996M 1.39M 4.15M
Ebitda -3.53396M -0.64431M 0.18M 3.30M 4.82M
Depreciation and amortization 0.35M 0.22M 3.03M 1.92M 0.67M
Non operating income net other - - - - -
Operating income -2.16928M -1.43586M -2.84996M 1.39M 4.15M
Other operating expenses 2.77M 2.08M 32.29M 19.36M 6.21M
Interest expense 0.10M 0.16M 0.99M 0.74M 0.40M
Tax provision 0.00000M 0.00035M -0.30972M -0.08891M -0.17300M
Interest income 0.10M 0.00487M 0.16M 0.74M 0.39M
Net interest income - -0.15790M -0.66071M -0.73718M -0.39671M
Extraordinary items 0.00478M -3.42915M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00035M -0.46044M -0.08899M -0.17425M
Total revenue 0.60M 0.64M 29.44M 20.62M 4.11M
Total operating expenses 1.45M 2.08M 16.12M 19.36M 6.21M
Cost of revenue 1.32M 0.72M 16.17M 14.02M 3.24M
Total other income expense net -1.80933M 0.41M -6.71809M -0.00218M 6.25M
Discontinued operations - - - - -
Net income from continuing ops - -1.02977M -6.12621M 0.61M 3.92M
Net income applicable to common shares -3.91364M -4.45892M -6.12621M 0.61M 4.06M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets - 8.57M 20.11M 30.58M 27.51M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 1.50M 0.57M 0.57M 0.43M
Total liab - 2.52M 9.59M 13.91M 13.72M
Total stockholder equity - 6.05M 10.52M 16.68M 13.79M
Deferred long term liab - - - - -
Other current liab - 0.76M 2.98M 3.84M 2.15M
Common stock - 90.43M 90.43M 90.38M 74.82M
Capital stock - 90.43M 90.43M 90.38M 74.78M
Retained earnings - -84.56606M -80.10715M -73.98093M -68.34418M
Other liab - - 3.78M 6.52M 6.49M
Good will - - - - -
Other assets - - 1.23M 0.71M 0.36M
Cash - 1.46M 0.52M 3.39M 1.04M
Cash and equivalents - - - - -
Total current liabilities - 1.39M 5.16M 6.62M 6.14M
Current deferred revenue - - - 0.15M 0.20M
Net debt - -1.46449M - -2.21074M 0.73M
Short term debt - - 0.00000M 0.41M 0.41M
Short long term debt - - - - -
Short long term debt total - - - 1.18M 1.77M
Other stockholder equity - - 0.20M 0.18M -0.40413M
Property plant equipment - - 14.96M 22.94M 21.56M
Total current assets - 3.42M 3.92M 6.93M 5.55M
Long term investments - - - 0.56M 0.37M
Net tangible assets - - 10.52M 16.68M 13.77M
Short term investments - - 0.43M 0.43M 0.43M
Net receivables - 0.45M 2.31M 2.53M 1.99M
Long term debt - - 0.26M 0.27M 0.28M
Inventory - 0.00900M 0.34M 0.25M 0.29M
Accounts payable - 0.64M 1.77M 2.21M 3.37M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.19M - 0.28M 7.72M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 0.56M 0.56M -0.30066M
Deferred long term asset charges - - - - -
Non current assets total - 5.15M 16.19M 23.65M 21.96M
Capital lease obligations - - 1.06M 1.18M 1.49M
Long term debt total - - 1.32M 1.29M 1.35M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - 4.25M -0.99140M -2.67075M -1.33761M
Change to liabilities - - -1.70045M 0.80M -0.03336M
Total cashflows from investing activities -0.24415M 4.25M -0.99140M -2.67075M -1.32845M
Net borrowings - -0.18885M -0.57188M -0.60317M -0.19793M
Total cash from financing activities 0.47M -0.75653M -0.85147M 1.79M 2.00M
Change to operating activities - - -0.14962M -0.21689M -0.03175M
Net income -3.97861M -4.45892M -9.10761M 0.84M 3.92M
Change in cash -1.03555M 0.94M -4.14082M 2.34M 0.07M
Begin period cash flow 1.46M 0.52M 4.92M 1.04M 0.97M
End period cash flow 0.43M 1.46M 0.78M 3.39M 1.04M
Total cash from operating activities -1.27621M -2.55042M -1.86197M 4.46M -0.57972M
Issuance of capital stock - - - 2.53M 2.36M
Depreciation 0.35M - 3.03M 2.64M 1.13M
Other cashflows from investing activities 0.37M 4.41M -0.00170M -0.71931M -0.78104M
Dividends paid - - 0.20M - 0.00751M
Change to inventory -0.02665M - -0.14223M 0.21M 0.02M
Change to account receivables 0.27M - 0.24M -0.90937M -0.13996M
Sale purchase of stock 0.82M - -0.00086M -0.13996M -0.16755M
Other cashflows from financing activities 0.07M -0.56768M -0.40742M -0.31555M 0.00751M
Change to netincome - - 4.11M 0.13M -5.58091M
Capital expenditures 0.13M 0.16M 1.51M 2.00M 0.55M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.48M 0.00366M -2.65002M 0.10M 0.00177M
Stock based compensation - - - - -1.76033M
Other non cash items 1.88M -2.55042M 6.87M 0.88M -6.63994M
Free cash flow -1.40261M -2.70943M -3.36750M 2.46M -0.55094M

Peer Comparison

Sector: Industry:

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AXP
AXP Energy Ltd		 - -% 0.01 - - 7.96 1.17 6.52 0.98
CBAPI
Commonwealth Bank of Australia		 -0.35 0.34% 101.10 - - - -
CGFPC
Challenger Ltd		 -0.2 0.20% 100.00 - - - -
RF1
Regal Investment Fund		 0.02 0.57% 3.50 - - - -
RG1
Regal Partners Global Investments Limited		 -0.02 0.91% 2.19 - - - -

Reports Covered

Stock Research & News

View All

Profile

AXP Energy Limited operates as an oil and gas exploration, production, and development company in the United States. The company was formerly known as Fremont Petroleum Corporation Ltd and changed its name to AXP Energy Limited in July 2021. AXP Energy Limited was incorporated in 2005 and is headquartered in Florence, Colorado with additional office in Sydney, Australia.

AXP Energy Ltd

113 North Santa Fe Avenue, Florence, CO, United States, 81226

Key Executives

Name Title Year Born
Mr. Timothy Brian Hart President & CEO NA
Mr. Bradley Mervis Chief Financial Officer NA
Mr. Greg Grotke Interim Chief Operating Officer NA
Mr. Robert Edward Lees A.C.I.S., AGIA, B. Bus. (UTS), C.A., CA, Grad.Dip. Corporate Secretary 1957
Mr. Timothy Brian Hart President & CEO NA
Mr. Bradley Mervis Chief Financial Officer NA
Mr. Greg Grotke Interim Chief Operating Officer NA
Mr. Robert Edward Lees A.C.I.S., AGIA, B. Bus. (UTS), C.A., CA, Grad.Dip. Corporate Secretary 1957
Mr. Timothy Brian Hart President & CEO NA
Mr. Bradley Mervis Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.