Archer Exploration Ltd

Technology AU AXE

0.46AUD
0.07(17.95%)

Last update at 2024-12-19T05:11:00Z

Day Range

0.390.49
LowHigh

52 Week Range

0.170.64
LowHigh

Fundamentals

  • Previous Close 0.39
  • Market Cap72.63M
  • Volume2807651
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.10937M
  • Revenue TTM2.14M
  • Revenue Per Share TTM0.008
  • Gross Profit TTM 1.50M
  • Diluted EPS TTM-0.02

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -9.04946M -14.04851M -2.80691M -3.04201M -1.83991M
Minority interest - - - - -
Net income -9.04946M -14.13475M -6.58197M -2.80315M -1.73749M
Selling general administrative 6.65M 12.47M 1.57M 1.92M 1.03M
Selling and marketing expenses - - - - -
Gross profit 1.50M -0.93998M -1.51592M -1.72595M -0.85923M
Reconciled depreciation 0.05M 0.05M 0.03M 0.02M 0.07M
Ebit -10.40179M -15.71698M -3.19824M -3.41480M -1.78391M
Ebitda -10.34805M -15.66657M -3.16595M -3.39323M -1.71378M
Depreciation and amortization 0.05M 0.05M 0.03M 0.02M 0.07M
Non operating income net other - - - - -
Operating income -8.71439M -15.71698M -3.19824M -3.41480M -1.78391M
Other operating expenses 11.23M 15.67M 3.20M 3.28M 1.86M
Interest expense - 0.09M 0.00000M 0.36M 0.06M
Tax provision 0.00000M 0.00000M 0.00000M -0.23886M -0.10242M
Interest income 0.68M 0.09M 1.80M 0.01M 0.02M
Net interest income 0.68M 0.09M 0.01M 0.01M 0.02M
Extraordinary items 0.00000M -0.06722M -3.78635M -0.01374M -0.00085M
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.67725M 0.09M 3.78M -0.23886M -0.10242M
Total revenue 1.50M 0.14M 0.06M 0.11M 0.10M
Total operating expenses 10.40M 15.67M 3.20M 3.28M 1.86M
Cost of revenue 1.10M 1.08M 1.57M 1.84M 0.96M
Total other income expense net 0.68M 1.67M 0.39M 0.37M -0.05600M
Discontinued operations - -0.06722M -3.78635M -0.01374M -0.00085M
Net income from continuing ops -9.04946M -14.04851M -2.80691M -2.80315M -1.73749M
Net income applicable to common shares -9.04946M -14.11573M -6.59326M -2.81689M -1.73833M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 22.89M 27.21M 30.17M 19.69M 25.26M
Intangible assets 0.50M 0.35M 0.25M 0.14M 0.09M
Earning assets - - - - -
Other current assets 0.76M 0.54M 0.58M 10.04M 1.60M
Total liab 1.09M 1.21M 0.75M 0.73M 0.72M
Total stockholder equity 21.80M 26.00M 29.42M 18.96M 24.54M
Deferred long term liab - - - - -
Other current liab 0.65M 0.79M 0.59M 0.09M 0.00027M
Common stock 47.80M 47.80M 47.72M 33.09M 32.49M
Capital stock 47.80M 47.80M 47.72M 33.09M 32.49M
Retained earnings -40.21849M -37.17072M -29.19760M -15.52238M -9.18155M
Other liab - 0.03M 0.04M 0.07M 0.04M
Good will - - - - -
Other assets - - - - 0.00000M
Cash 18.21M 23.32M 26.46M 6.24M 8.11M
Cash and equivalents - - 1.42M 6.24M 8.11M
Total current liabilities 1.05M 1.17M 0.70M 0.64M 0.68M
Current deferred revenue - -0.00910M -0.01065M 0.46M 0.25M
Net debt -18.10051M -23.30836M -26.44394M -6.20901M -8.11468M
Short term debt 0.09M 0.00910M 0.01M 0.01M 0.30M
Short long term debt - - - - -
Short long term debt total 0.11M 0.00910M 0.02M 0.03M 0.03M
Other stockholder equity - -10.62840M -18.52597M -17.57084M -23.30370M
Property plant equipment - 0.09M 0.07M 0.09M 15.13M
Total current assets 22.11M 26.76M 29.85M 19.47M 10.04M
Long term investments - - - - -
Net tangible assets - 25.65M 29.17M 18.82M 24.45M
Short term investments 0.57M 0.87M 1.71M 2.69M 2.69M
Net receivables 2.58M 2.03M 1.09M 0.50M 0.32M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.31M 0.39M 0.10M 0.08M 0.12M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 14.22M 15.37M 10.89M 1.39M 1.24M
Additional paid in capital - - - - -
Common stock total equity - - - - 32.49M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -0.44667M -0.31531M -0.22589M -15.21862M
Deferred long term asset charges - - - - -
Non current assets total 0.78M 0.45M 0.32M 0.23M 15.22M
Capital lease obligations 0.11M 0.00910M 0.02M 0.03M -
Long term debt total - 0.00000M 0.00910M 0.02M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 2.31M -0.09483M 0.05M 0.31M -0.84907M
Change to liabilities 0.44M 0.10M 0.11M 0.02M -0.07769M
Total cashflows from investing activities 2.31M -0.09483M 0.05M 0.31M -0.84907M
Net borrowings -0.01065M -0.01034M -0.00175M -0.00175M -0.00175M
Total cash from financing activities 0.06M 24.62M 0.61M 8.61M 0.38M
Change to operating activities 0.04M 0.01M 0.11M 0.11M -0.00697M
Net income -9.04946M -14.11573M -6.59326M -2.81689M -1.73749M
Change in cash -0.64623M 20.22M -1.87558M 7.42M -2.05384M
Begin period cash flow 1.42M 6.24M 8.11M 0.70M 2.75M
End period cash flow 0.77M 26.46M 6.24M 8.11M 0.70M
Total cash from operating activities -3.02602M -4.30059M -2.53472M -1.13935M -1.58868M
Issuance of capital stock 0.08M 25.62M 0.61M 8.61M 0.40M
Depreciation 0.05M 0.05M 0.03M 0.02M 0.07M
Other cashflows from investing activities 2.50M 0.00000M 0.15M 1.35M 0.25M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.90662M -1.16101M -0.18003M -0.06216M -0.11712M
Sale purchase of stock 0.08M -0.99146M -0.99146M 8.61M -0.01680M
Other cashflows from financing activities -0.01065M -0.01034M -0.00175M 0.31M -0.84907M
Change to netincome 6.40M 10.75M 3.99M 0.87M 0.20M
Capital expenditures 0.19M 0.14M 0.10M 1.04M 1.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.90662M -1.16101M -0.18003M -0.06216M 0.03M
Stock based compensation 5.55M 9.95M 0.40M 1.00M -
Other non cash items 5.97M 9.76M 4.03M 1.66M 1.67M
Free cash flow -3.21112M -4.44042M -2.63180M -2.18100M -1.09907M

Peer Comparison

Sector: Technology Industry: Semiconductors

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AXE
Archer Exploration Ltd
0.07 17.95% 0.46 - - 34.00 3.33 - -4.798
SLX
Silex Systems Ltd
-0.24 4.58% 5.00 - 769.23 122.92 10.95 217.72 -62.477
WBT
Weebit Nano Ltd
0.01 0.35% 2.85 - - 608.40 9.54 518.61 -28.2386
BRN
Brainchip Holdings Ltd
0.005 2.00% 0.26 - - 2248.73 22.31 1408.74 -22.5234
4DS
4DS Memory Ltd
-0.02 25.00% 0.06 - - 17305.71 17.29 1000000.00 -7.271

Reports Covered

Stock Research & News

Profile

Archer Materials Limited, a technology company, engages in development and commercialization of semiconductor devices and sensors related to quantum computing and medical diagnostics in Australia. It primarily focuses on the development of qubit processor chip, that operates at room temperature and integrate into modern electronics; and graphene-based lab-on-a-chip biochip technology. The company was formerly known as Archer Exploration Limited and changed its name to Archer Materials Limited in October 2019. Archer Materials Limited was incorporated in 2007 and is based in Adelaide, Australia.

Archer Exploration Ltd

Lot Fourteen, Adelaide, SA, Australia, 5000

Key Executives

Name Title Year Born
Mr. Gregory David English B.E., L.L.B., LLB Exec. Chairman NA
Dr. Mohammad Choucair B.Sc., Ph.D. Chief Exec. Officer NA
Mr. Damien Scott Connor AGIA, B.Com., C.A., CA, GAICD CFO & Company Sec. NA
Mr. James Galvin Communications Officer NA
Mr. Gregory David English B.E., L.L.B., LLB Executive Chairman of the Board NA
Dr. Mohammad Choucair B.Sc., Ph.D. Chief Executive Officer NA
Mr. Damien Scott Connor AGIA, B.Com., C.A., CA, GAICD CFO & Company Secretary NA
Mr. Gregory David English B.E., L.L.B., LLB Executive Chairman of the Board NA
Dr. Mohammad Choucair B.Sc., Ph.D. Chief Executive Officer NA
Mr. Damien Scott Connor AGIA, B.Com., C.A., CA, GAICD CFO & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.