Create Free Account

By creating account you will get access to hot stocks & personalised emails

Ava Risk Group Ltd

Industrials AU AVA

0.13AUD
-(-%)

Last update at 2024-12-19T04:59:00Z

Day Range

0.130.14
LowHigh

52 Week Range

0.090.21
LowHigh

Fundamentals

  • Previous Close 0.13
  • Market Cap39.17M
  • Volume2460
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.41700M
  • Revenue TTM30.14M
  • Revenue Per Share TTM0.11
  • Gross Profit TTM 18.21M
  • Diluted EPS TTM-0.02

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -0.84400M -0.35800M 13.77M 4.95M -4.72900M
Minority interest - - - - 0.00900M
Net income -1.05400M 33.13M 13.75M 4.94M -4.72000M
Selling general administrative 11.18M 6.81M 12.03M 11.09M 11.64M
Selling and marketing expenses 0.62M 0.39M 0.18M 0.14M 0.42M
Gross profit 18.21M 11.99M 31.68M 22.08M 13.65M
Reconciled depreciation 2.07M 1.69M 2.23M 2.42M 1.87M
Ebit -0.64900M -0.33100M 13.81M 5.02M -4.71500M
Ebitda 1.42M 1.36M 16.04M 7.44M -2.84800M
Depreciation and amortization 2.07M 1.69M 2.23M 2.42M 1.87M
Non operating income net other - - - - -
Operating income 0.32M 0.35M 7.93M 6.36M -4.71500M
Other operating expenses 8.50M 6.03M 5.61M 6.98M 36.52M
Interest expense 0.20M 0.03M 0.04M 0.07M 0.01M
Tax provision 0.21M 0.30M 0.02M 0.00500M 0.00000M
Interest income 0.04M 0.56M 0.71M 0.25M 0.10M
Net interest income -0.16600M -0.02700M -0.04100M -0.05700M -0.00100M
Extraordinary items 0.00000M 33.79M 7.08M - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.21M 0.30M 0.02M 0.00500M -0.00900M
Total revenue 28.60M 18.62M 65.04M 46.13M 31.60M
Total operating expenses 19.05M 13.25M 17.88M 17.39M 18.57M
Cost of revenue 10.39M 6.63M 33.36M 24.05M 17.95M
Total other income expense net 0.16M 0.93M 0.00500M 0.32M -0.01400M
Discontinued operations - 33.79M 33.79M 33.79M 33.79M
Net income from continuing ops -1.05400M -0.66200M 13.75M 4.94M -4.72900M
Net income applicable to common shares -1.05400M 33.13M 13.75M 4.94M -4.72000M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 36.06M 37.08M 30.41M 43.25M 33.68M
Intangible assets - 5.97M 5.25M 5.83M 6.62M
Earning assets - - - - -
Other current assets 0.74M 0.67M 0.40M 1.57M 2.45M
Total liab 8.11M 7.82M 4.46M 11.21M 8.27M
Total stockholder equity 27.95M 29.25M 25.95M 32.04M 25.41M
Deferred long term liab - 5.48M 4.56M 4.36M 4.41M
Other current liab 2.59M 0.28M 0.23M 0.22M 4.44M
Common stock 57.93M 53.83M 50.79M 59.06M 58.35M
Capital stock - 53.83M 50.79M 59.06M 58.35M
Retained earnings -29.25700M -23.61800M -22.56400M -24.11000M -30.63500M
Other liab - 0.63M 0.32M 0.38M 0.35M
Good will 6.06M 7.62M 0.70M 5.02M 5.43M
Other assets - 0.07M 0.10M 4.36M 4.42M
Cash 5.08M 5.52M 15.23M 17.29M 7.70M
Cash and equivalents - 0.06M - - -
Total current liabilities 6.87M 6.53M 3.99M 10.61M 7.50M
Current deferred revenue 0.39M 2.58M 2.85M 6.78M 0.43M
Net debt -2.06300M -2.68700M -14.94200M -16.86300M -6.99000M
Short term debt 2.28M 2.17M 0.13M 0.21M 0.30M
Short long term debt - 2.00M - - -
Short long term debt total 3.02M 2.83M 0.28M 0.43M 0.71M
Other stockholder equity - -30.21300M -28.22900M -34.95200M -27.71400M
Property plant equipment - 1.38M 0.74M 0.81M 1.30M
Total current assets 21.42M 22.04M 23.62M 31.60M 20.33M
Long term investments - - - - -
Net tangible assets - 21.15M 19.99M 25.55M 17.78M
Short term investments - - - - -
Net receivables 9.01M 8.39M 4.74M 9.27M 5.97M
Long term debt - 0.54M - - -
Inventory 6.58M 7.46M 3.26M 3.13M 3.93M
Accounts payable 1.61M 1.50M 0.79M 3.40M 2.32M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.72600M -0.95900M -2.28100M -2.91200M -2.29900M
Additional paid in capital - - - - -
Common stock total equity - - - - 58.35M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 6.74M -9.47700M -2.13700M 0.00200M 0.01M
Deferred long term asset charges - - - - -
Non current assets total 14.64M 15.04M 6.79M 11.65M 13.35M
Capital lease obligations - 0.29M 0.28M 0.43M 0.71M
Long term debt total - 0.66M 0.15M 0.22M 0.41M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -7.94200M 35.07M -1.08500M -1.07700M -2.50000M
Change to liabilities 0.25M -1.22200M 3.36M 1.35M -0.18800M
Total cashflows from investing activities -7.94200M 35.07M -1.08500M -1.07700M -2.50000M
Net borrowings -1.24000M -0.22600M -0.27600M -0.30100M -0.30100M
Total cash from financing activities -1.34400M -39.72700M -6.70100M -0.17800M 2.97M
Change to operating activities -0.44900M 0.09M -0.07500M 0.04M -0.00300M
Net income -1.05400M 33.13M 13.75M 4.94M -4.72000M
Change in cash -11.33900M -2.06700M 9.59M 4.62M -2.82800M
Begin period cash flow 15.23M 17.29M 7.70M 3.08M 5.91M
End period cash flow 3.89M 15.23M 17.29M 7.70M 3.08M
Total cash from operating activities -2.18200M 2.48M 17.58M 5.96M -3.31500M
Issuance of capital stock - 0.64M 0.73M 0.12M 3.29M
Depreciation 1.04M 1.72M 2.23M 1.64M 1.87M
Other cashflows from investing activities -5.52200M 36.47M - 0.00000M -1.24000M
Dividends paid 0.10M 31.23M 7.14M 7.14M 0.30M
Change to inventory -2.14300M -0.13000M 0.42M 0.56M 0.07M
Change to account receivables -1.45600M 1.02M -2.63300M -1.10600M -0.18300M
Sale purchase of stock -0.00300M -8.90700M -0.01900M -0.00200M -0.17600M
Other cashflows from financing activities -0.32500M -0.22600M -0.27600M -0.30100M 0.30M
Change to netincome 0.60M -32.12300M 0.54M -2.25900M -0.16300M
Capital expenditures 2.42M 1.40M 1.08M 1.08M 1.26M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.59900M 0.89M -2.21200M -0.54500M 0.59M
Stock based compensation 0.30M 0.35M 0.22M 0.16M -
Other non cash items -2.16500M -32.36500M 1.61M -0.62900M 2.85M
Free cash flow -4.60200M 1.09M 16.50M 4.88M -4.57500M

Peer Comparison

Sector: Industrials Industry: Security & Protection Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AVA
Ava Risk Group Ltd		 - -% 0.13 - 10.38 1.30 1.40 1.23 -46.0681
IMB
Intelligent Monitoring Group Ltd		 -0.015 3.00% 0.48 - - 1.49 6.68 2.02 12.10
TZL
TZ Ltd		 -0.004 6.15% 0.06 - - 1.05 0.45 1.29 16.66
DDT
DataDot Technology Ltd		 - -% 0.004 - - 2.03 0.71 1.26 6.72
DTI
DTI Group Ltd		 - -% 0.01 - - 0.75 1.49 0.80 -14.4797

Reports Covered

Stock Research & News

View All

Profile

AVA Risk Group Limited provides risk management technologies worldwide. The company operates through three segments: Detect, Access, and Illuminate. It designs and manufactures fibre optic intrusion detection and location systems for perimeter intrusion detection and location, data network tapping and tampering detection, oil and gas pipeline third party interference, and other applications which includes health, safety, and traffic monitoring. The company also designs and manufactures electro-mechanical locks; biometrics and access control cards; card readers and biometric terminals; camera illuminators; and related electronic security products. In addition, it engages in design, manufacture, and supply of external security and intruder detection equipment, including ANPR cameras, lighting controllers, infrared and white-light LED illuminators, and laser perimeter detectors, as well as provides sales support and maintenance. The company serves commercial and industrial customers, military, and governments. AVA Risk Group Limited was incorporated in 1994 and is based in Mulgrave, Australia.

Ava Risk Group Ltd

10 Hartnett Close, Mulgrave, VIC, Australia, 3170

Key Executives

Name Title Year Born
Mr. Robert Broomfield Group CEO & Exec. Director NA
Mr. Neville Joyce Group CFO & Company Sec. NA
Mr. James Alston COO & CFO of Services Division NA
Mr. Christopher Fergus Founder & CEO of Services Division of Ava Global NA
Mr. Michael McGeever Non-Exec. Director & Chairman of Services Division NA
Mr. Matthew Nye-Hingston Head of BQT Technology & Director of BQT Operations NA
Ms. Gwen Coutinho Group HR & Admin. Mang. NA
Mr. Andrew Hames Group Head of Extractives & Energy NA
Ms. Kim Clark Joint Company Sec. 1969
Ms. Emer Reynolds Financial Controller NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.