Create Free Account

By creating account you will get access to hot stocks & personalised emails

Adveritas Ltd

Technology AU AV1

0.064AUD
-0.001(1.54%)

Last update at 2024-05-01T02:09:00Z

Day Range

0.060.06
LowHigh

52 Week Range

0.040.07
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -10.90799M -9.08827M -8.98081M -9.47540M -6.62683M
Minority interest - - - - -
Net income -10.91803M -9.08280M -8.99896M -9.48736M -6.64442M
Selling general administrative 11.84M 9.42M 7.57M 7.37M 6.50M
Selling and marketing expenses 1.74M 0.64M 0.84M 0.74M 0.39M
Gross profit -9.45890M -7.23300M -7.06663M -6.39796M 0.64M
Reconciled depreciation 0.18M 0.14M 0.14M 0.14M 0.04M
Ebit -10.14284M -9.04618M -10.64332M -10.18977M -8.40457M
Ebitda -9.95906M -8.90434M -10.50699M -10.05343M -8.36538M
Depreciation and amortization 0.18M 0.14M 0.14M 0.14M 0.04M
Non operating income net other - - - - -
Operating income -10.24883M -10.32109M -9.01802M -8.68603M -8.40457M
Other operating expenses 11.71M 7.49M 6.15M 4.59M 9.05M
Interest expense 0.77M 0.04M 0.04M 0.04M 1.87M
Tax provision 0.01M -0.00547M 0.02M 0.01M 0.02M
Interest income 0.35M 0.00439M 0.01M 0.09M 0.19M
Net interest income -0.75250M -0.07926M -0.03741M -0.05425M 0.02M
Extraordinary items - - - 0.00000M 0.09M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.01M -0.00547M 0.02M 0.01M 0.02M
Total revenue 2.95M 2.03M 0.96M 1.23M 0.64M
Total operating expenses 15.58M 12.86M 11.61M 11.53M 9.05M
Cost of revenue 12.41M 9.26M 8.03M 7.63M 6.60M
Total other income expense net 2.47M 1.82M 1.70M 0.87M 1.78M
Discontinued operations - - - - 0.09M
Net income from continuing ops -10.91803M -9.08280M -8.99896M -9.48736M -6.64442M
Net income applicable to common shares -10.91803M -9.08280M -8.99896M -9.48736M -6.55220M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 8.98M 7.13M 4.32M 9.59M 3.20M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.30M 0.24M 0.19M 0.16M 0.15M
Total liab 6.25M 5.47M 2.52M 2.02M 1.06M
Total stockholder equity 2.73M 1.66M 1.80M 7.58M 2.14M
Deferred long term liab - 0.83M - - -
Other current liab 5.34M 1.64M 1.13M 0.91M 0.65M
Common stock 64.66M 52.17M 43.24M 39.94M 26.31M
Capital stock 64.66M 52.17M 43.24M 39.94M 26.31M
Retained earnings -66.56941M -55.65138M -46.56858M -37.56962M -28.08226M
Other liab 0.06M 0.07M 0.06M 0.05M 0.03M
Good will - - 0.00000M 0.03M 0.03M
Other assets 0.00000M 0.83M - - 0.26M
Cash 6.34M 5.05M 3.23M 8.35M 2.05M
Cash and equivalents - - - - -
Total current liabilities 5.93M 2.07M 1.98M 1.41M 1.02M
Current deferred revenue -3.85206M -0.11655M -0.10311M -0.09060M -0.09060M
Net debt -2.22782M -4.56414M -2.65935M -7.70357M -1.39872M
Short term debt 3.85M 0.12M 0.10M 0.09M 0.09M
Short long term debt 3.72M - - - -
Short long term debt total 4.11M 0.49M 0.57M 0.65M 0.65M
Other stockholder equity 0.04M 5.14M 5.13M -2.37207M 3.92M
Property plant equipment 0.40M 0.50M 0.55M 0.64M 0.06M
Total current assets 8.58M 5.80M 3.77M 8.92M 2.74M
Long term investments - - - - 0.11M
Net tangible assets 2.73M 1.66M 1.80M 7.55M 2.11M
Short term investments 0.05M 0.04M 0.04M 0.04M 0.04M
Net receivables 0.51M 0.51M 0.34M 0.40M 0.55M
Long term debt 0.00000M 2.96M - - -
Inventory - - - - -
Accounts payable 0.59M 0.43M 0.85M 0.50M 0.37M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4.64M 5.14M 5.13M 5.21M 3.92M
Additional paid in capital - - - - -
Common stock total equity - - - 39.94M 26.31M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.40294M -0.49995M -0.55018M -0.67843M 0.26M
Deferred long term asset charges - - - - -
Non current assets total 0.40M 1.33M 0.55M 0.68M 0.46M
Capital lease obligations 0.39M 0.49M 0.57M 0.65M -
Long term debt total 0.26M 3.33M 0.47M 0.56M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.03M 0.35M -0.04220M 0.01M 0.14M
Change to liabilities -0.14995M 0.02M 0.59M 0.04M -0.02156M
Total cashflows from investing activities 0.03M 0.35M -0.04220M 0.01M 0.14M
Net borrowings -0.09609M 2.91M -0.07622M -0.05910M 0.06M
Total cash from financing activities 12.51M 10.88M 2.26M 13.53M 4.52M
Change to operating activities -0.04816M 0.06M 0.07M 0.09M 0.03M
Net income -10.91803M -9.08280M -8.99896M -9.48736M -6.55220M
Change in cash 1.29M 1.82M -5.12043M 6.30M -2.18489M
Begin period cash flow 5.05M 3.23M 8.35M 2.05M 4.23M
End period cash flow 6.34M 5.05M 3.23M 8.35M 2.05M
Total cash from operating activities -11.26082M -9.45350M -7.26457M -7.23278M -6.92661M
Issuance of capital stock 13.02M 7.99M 2.39M 13.97M 4.73M
Depreciation 0.18M 0.14M 0.14M 0.14M 0.04M
Other cashflows from investing activities 0.11M 0.44M 0.00129M 0.03M 0.17M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.12281M 0.10M -0.01450M -0.31448M -0.13379M
Sale purchase of stock -0.41523M -0.02581M -0.05912M -0.38731M -0.26325M
Other cashflows from financing activities -0.09609M 2.91M -0.07622M -0.05910M 0.06M
Change to netincome -0.20604M -0.67744M 0.94M 2.30M -0.21148M
Capital expenditures 0.09M 0.09M 0.04M 0.01M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.12281M 0.10M -0.01450M -0.31448M 1.02M
Stock based compensation -0.50839M 0.98M 0.86M 1.34M -
Other non cash items -0.52656M -0.51255M 1.60M 2.12M 6.51M
Free cash flow -11.34674M -9.54558M -7.30806M -7.24774M -6.95497M

Fundamentals

  • Previous Close 0.07
  • Market Cap46.37M
  • Volume249581
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-11.71103M
  • Revenue TTM3.23M
  • Revenue Per Share TTM0.005
  • Gross Profit TTM -9.45890M
  • Diluted EPS TTM-0.02

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AV1
Adveritas Ltd		 -0.001 1.54% 0.06 - - 14.23 12.19 23.13 -4.1482
SQ2
Block Inc		 -2.44 2.12% 112.47 3830.67 24.63 3.46 2.62 3.25 90.11
MP1
Megaport Ltd		 -0.26 1.93% 13.24 227.17 70.42 12.72 16.12 12.82 54.83
GTK
Gentrack Group Ltd		 -0.13 1.73% 7.38 82.11 59.17 4.69 4.76 4.57 32.49
FCL
Fineos Corporation Holdings Plc		 0.01 0.56% 1.81 - - 4.67 2.17 4.35 320.60

Reports Covered

Stock Research & News

View All

Profile

Adveritas Limited provides funnel measurement, verification, and fraud prevention solutions for digital advertising in Australia and internationally. It develops TrafficGuard, a fraud mitigation software as a service that detects, mitigates, and reports on digital ad fraud before it hits advertising budgets; and nxus, a proprietary ad mediation platform to track and attribute channel activity to identify profitable advertising channels. The company was formerly known as Tech Mpire Limited and changed its name to Adveritas Limited in December 2018. The company was incorporated in 2012 and is based in Bentley, Australia.

Adveritas Ltd

16 Brodie Hall Drive, Bentley, WA, Australia, 6102

Key Executives

Name Title Year Born
Mr. Mathew Ratty Founder, CEO, MD & Director NA
Ms. Fiona Muir Chief Financial Officer NA
Mr. Luke Anthony James Taylor Founder & COO NA
Mr. Chad Kinlay Global Chief Marketing Officer NA
Mr. Dave Cox Chief Revenue Officer NA
Mr. Matt Sutton Global Chief Revenue Officer NA
Ms. Susan Patricia Park B.Com., FCIS, A.C.A., M.A.I.C.D., A.C.I.S., BCom Company Sec. 1975
Mr. Luke Anthony James Taylor Founder NA
Mr. Matt Sutton Chief Operating Officer NA
Mr. Chadwick Kinlay Chief Marketing Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.