1800-272-662
Shopping Cart 0
countryflagAU
Login

Aurumin Ltd

Basic Materials AU AUN

NoneAUD
-(-%)

Last update at 2026-01-05T06:45:06.681756Z

Day Range

--
LowHigh

52 Week Range

0.050.15
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap53.54M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.27366M
  • Revenue TTM0.69M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.69M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -6.15500M -6.68325M -5.05759M -1.15072M -0.72673M
Minority interest - - - - -
Net income -6.15500M -6.68325M -5.05759M -1.15072M -0.72673M
Selling general administrative 2.09M 1.75M 1.77M 0.40M 0.20M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation 0.04M 0.08M 0.04M - -
Ebit -4.54562M -6.50564M -5.05402M -0.97242M -0.67945M
Ebitda - -6.42838M -5.01563M - -
Depreciation and amortization - 0.08M 0.04M - -
Non operating income net other - - - - -
Operating income -4.65377M -6.50564M -5.05402M -0.97242M -0.67945M
Other operating expenses 0.11M 6.54M 5.06M 0.03M -
Interest expense 1.61M 0.18M 0.00358M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 1.50M 0.15M 0.00675M 0.18M 0.05M
Net interest income -1.60938M -0.17761M -0.00358M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.21M 0.01M - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses - 6.54M 5.06M - -
Cost of revenue - - - - -
Total other income expense net 0.11M 0.03M 0.01M - -
Discontinued operations - - - - -
Net income from continuing ops -6.15500M -6.68325M -5.05759M - -
Net income applicable to common shares -6.15500M -6.68325M -5.05759M -1.15072M -0.72673M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 15.56M 16.65M 17.37M 18.07M 5.88M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.15M - - 0.00000M
Total liab 2.66M 2.55M 6.19M 7.29M 0.46M
Total stockholder equity 12.90M 14.09M 11.18M 10.78M 5.42M
Deferred long term liab - - - - -
Other current liab - 0.22M - 0.17M 0.12M
Common stock - 35.33M 30.27M 24.41M 14.65M
Capital stock 37.98M - 30.27M 24.41M 14.65M
Retained earnings -29.97506M -25.62458M -23.34754M -17.19697M -10.54209M
Other liab - - 1.38M 1.38M -
Good will - - - - -
Other assets - - 0.23M 0.23M 0.19M
Cash 0.21M 0.92M 1.42M 2.15M 3.76M
Cash and equivalents - - - - -
Total current liabilities 1.27M 1.17M 1.08M 2.26M 0.43M
Current deferred revenue - - - - -
Net debt - -0.91969M 2.30M 1.53M -3.67658M
Short term debt - - 0.00000M 0.03M 0.06M
Short long term debt - - - - -
Short long term debt total - - - 3.68M 0.09M
Other stockholder equity - - 4.26M 3.56M 1.31M
Property plant equipment - - 15.63M 15.47M 1.64M
Total current assets 0.76M 1.13M 1.51M 2.37M 4.05M
Long term investments 0.23M - 0.07M 0.08M -
Net tangible assets - - 11.18M 10.78M 5.42M
Short term investments - - - - -
Net receivables 0.14M 0.06M 0.09M 0.22M 0.29M
Long term debt - - 3.72M 3.65M -
Inventory - - - - -
Accounts payable 1.07M 0.94M 0.80M 2.07M 0.25M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 4.39M - 3.56M 1.31M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.04M 0.16M 0.17M 0.15M 0.19M
Deferred long term asset charges - - - - -
Non current assets total 14.80M 15.51M 15.86M 15.70M 1.83M
Capital lease obligations - - 0.13M 0.03M 0.09M
Long term debt total - - 3.72M 3.65M 0.03M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.54561M -5.84506M -0.15877M - -
Change to liabilities -0.62531M 1.18M -0.09649M -0.06562M -0.10637M
Total cashflows from investing activities -0.54561M -5.84506M -0.15877M -0.17497M -0.17497M
Net borrowings -1.51009M 4.95M -0.05165M 0.80M 0.50M
Total cash from financing activities 4.24M 8.94M 7.87M 1.00M 0.75M
Change to operating activities 0.00271M 0.06M 0.06M 0.06M 0.06M
Net income -6.15500M -6.68325M -5.05759M -1.15072M -0.72673M
Change in cash -0.73499M -1.61020M 3.55M 0.21M -0.02831M
Begin period cash flow 2.15M 3.76M 0.21M - -
End period cash flow 1.42M 2.15M 3.76M 0.21M -
Total cash from operating activities -4.42878M -4.70824M -4.15988M -0.60945M -0.77601M
Issuance of capital stock 6.28M 4.50M 8.36M - -
Depreciation 0.04M 0.08M 0.04M 0.00417M 0.00335M
Other cashflows from investing activities 0.00000M -5.80000M - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.13M 0.07M -0.28841M 0.00070M 0.00646M
Sale purchase of stock 6.28M -0.50490M -0.44253M 0.05M 0.25M
Other cashflows from financing activities -0.52945M 5.00M -0.02165M -0.44253M -0.44253M
Change to netincome 2.18M 0.58M 1.19M 0.60M 0.05M
Capital expenditures 0.55M 0.05M 0.16M 0.17M 0.17M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.35508M -3.31441M -2.88996M -0.56219M -0.54165M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -4.97439M -0.04506M -0.15877M - -

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
AUN
Aurumin Ltd		 - -% - - - 77.77 4.17 -1.2278
NEM
Newmont Corporation		 0.75 0.47% 161.70 17.78 15.24 7.72 3.76 5.59 8.99
NST
Northern Star Resources Ltd		 -5.02 18.75% 21.75 25.23 9.63 4.47 2.51 6.36 11.47
EVN
Evolution Mining Ltd		 -0.45 3.22% 13.51 20.47 11.74 5.37 5.03 6.62 12.40
DPM
Dpm Metals Inc.		 -0.91 1.67% 53.70 19.37 10.86 13.03 3.43 8.80 15.72

Reports Covered

Stock Research & News

View All

Profile

Aurumin Limited engages in the exploration and development of gold properties in Australia. It holds 100% interest in Sandstone Operations that consist of the Sandstone project and the Birrigrin project located northeast of Perth in the East Murchison Mineral Field, Western Australia. The company was incorporated in 2020 and is based in Subiaco, Australia. As of November 21, 2025, Aurumin Limited operates as a subsidiary of Brightstar Resources Limited.

Aurumin Ltd

295 Rokeby Road, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Bradley Valiukas B.E. MD & Director NA
Mr. Mark Rowbottam AGIA, DipAppSc, F Fin, GradDipBus, MAUCD, MBA Company Sec. NA
Mr. Yew Thai Goh CFO & Joint Company Sec. NA
Mr. Shane Tomlinson Mang. of Exploration NA
Mr. Arron De Jesus Canicais C.A. Joint Company Sec. NA
Mr. Yew Thai Goh CFO & Company Secretary NA
Mr. Mark Rowbottam AGIA, DipAppSc, F Fin, GradDipBus, MAUCD, MBA Executive Manager of Corporate Development NA
Mr. Shane Tomlinson Manager of Exploration NA
Mr. Yew Thai Goh CFO & Company Secretary NA
Mr. Mark Rowbottam AGIA, DipAppSc, F Fin, GradDipBus, MAUCD, MBA Executive Manager of Corporate Development NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.