Kalkine has a fully transformed New Avatar.

Australian Unity Office Fund

Real Estate AU AOF

0.35AUD
-(-%)

Last update at 2026-03-10T22:59:00Z

Day Range

0.350.35
LowHigh

52 Week Range

0.350.48
LowHigh

Fundamentals

  • Previous Close 0.35
  • Market Cap58.36M
  • Volume11230
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM8.76M
  • Revenue Per Share TTM0.05
  • Gross Profit TTM 4.79M
  • Diluted EPS TTM-0.07

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -35.58800M -61.39100M -4.44200M -48.35500M 23.26M
Minority interest - - - - -
Net income -35.58800M -61.39100M -4.44200M -48.35500M 23.26M
Selling general administrative 0.64M 0.73M 0.90M 1.01M 0.93M
Selling and marketing expenses - - - - -
Gross profit -0.27300M 15.40M 17.72M 33.59M 35.23M
Reconciled depreciation - - - - -
Ebit - 14.18M 15.85M -14.21100M 58.32M
Ebitda -35.52100M -60.35900M -0.12000M -42.71000M 29.90M
Depreciation and amortization - -74.53600M -15.97300M -28.49900M -28.42100M
Non operating income net other - - - - -
Operating income -5.42400M 13.00M 15.97M 28.50M 28.42M
Other operating expenses 12.51M 11.78M 30.48M 99.04M 23.61M
Interest expense 0.07M 1.03M 4.32M 5.64M 6.64M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.85M 0.20M 0.32M 0.00100M 0.00100M
Net interest income 0.78M -0.83400M -3.99900M -5.64400M -6.64200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 6.80M -33.41900M 36.04M
Total revenue 7.08M 24.77M 31.32M 46.65M 55.23M
Total operating expenses 5.15M 2.40M 4.67M 8.73M 6.31M
Cost of revenue 7.36M 9.38M 13.60M 13.06M 20.00M
Total other income expense net -30.16400M -74.38800M -13.49000M -67.56300M 0.98M
Discontinued operations - - - - -
Net income from continuing ops -35.58800M -61.39100M -4.44200M -48.35500M 23.26M
Net income applicable to common shares -35.58800M -61.39100M 0.76M -48.35500M 23.26M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 78.51M 252.97M 358.23M 554.00M 649.38M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.03M -26.46300M 2.36M 0.87M 1.00M
Total liab 5.52M 23.74M 44.60M 182.51M 204.54M
Total stockholder equity 72.99M 229.23M 313.62M 371.49M 444.83M
Deferred long term liab - - - - -
Other current liab - - 3.51M 10.06M 11.84M
Common stock - 374.07M 313.62M 371.49M 444.83M
Capital stock 72.99M - 313.62M 371.49M 444.83M
Retained earnings - -144.83500M -60.44500M -2.57600M 70.77M
Other liab - - - -0.00100M -
Good will - - - - -
Other assets - 252.97M 0.71M 0.87M 1.00M
Cash 25.96M 25.20M 43.86M 3.26M 8.94M
Cash and equivalents - - - - -
Total current liabilities 5.52M - 44.60M 12.92M 14.39M
Current deferred revenue - - - - -
Net debt - -25.20100M -43.86400M 166.32M 181.22M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - 169.59M 190.16M
Other stockholder equity - - 60.45M 2.58M -70.76500M
Property plant equipment - - 310.40M 539.82M 638.85M
Total current assets 26.01M - 45.47M 5.49M 10.53M
Long term investments - - - - -
Net tangible assets - - 313.62M 371.49M 444.83M
Short term investments - - - - -
Net receivables 0.26M 1.26M 0.90M 1.36M 0.59M
Long term debt - - 0.00000M 169.59M 190.16M
Inventory - - - - -
Accounts payable 0.19M - 41.10M 2.86M 2.55M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 164.51M -310.40000M -539.82000M -638.85000M
Deferred long term asset charges - - - - -
Non current assets total 52.50M 164.51M 312.76M 548.51M 638.85M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 169.59M 190.16M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments 136.18M 8.90M 208.96M 16.73M 22.30M
Change to liabilities - - 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities 136.18M 8.90M 208.96M 16.73M 22.30M
Net borrowings - 0.00000M -170.30000M -20.50000M -25.00000M
Total cash from financing activities -136.66900M -45.71200M -183.82300M -45.40400M -50.06900M
Change to operating activities - - -2.52600M -0.21200M 0.79M
Net income -35.58800M -61.39100M -4.44200M -48.35500M 23.26M
Change in cash 0.76M -18.66300M 40.60M -5.67400M 3.14M
Begin period cash flow 25.20M 43.86M 3.26M 8.94M 5.80M
End period cash flow 25.96M 25.20M 43.86M 3.26M 8.94M
Total cash from operating activities 1.25M 18.15M 15.46M 23.00M 30.91M
Issuance of capital stock - - 5.05M - -
Depreciation 1.80M 2.39M - - -
Other cashflows from investing activities 136.18M 8.90M 208.96M -3.37500M -0.28000M
Dividends paid 136.60M 48.15M 18.58M 24.90M 19.98M
Change to inventory - - 2.53M 0.21M 0.00000M
Change to account receivables 1.24M -0.42600M 0.46M -0.76500M 1.23M
Sale purchase of stock - - -5.05500M -5.05500M -
Other cashflows from financing activities -0.06700M 2.44M 1.28M -6.24600M -5.09400M
Change to netincome - - 20.41M 73.21M 5.67M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.42M 3.32M -2.06800M -0.97700M 2.02M
Stock based compensation - - - - -
Other non cash items 34.61M 76.22M 21.97M 72.33M 5.63M
Free cash flow 1.25M 18.15M 15.46M 23.00M 30.91M

Peer Comparison

Sector: Real Estate Industry: REIT - Office

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AOF
Australian Unity Office Fund
- -% 0.35 - 16.16 6.66 0.86 15.69 -7.0979
DXS
Dexus
-0.02 0.32% 6.25 13.85 9.98 4.85 0.69 17.58 16.64
GOZ
Growthpoint Properties Australia
0.03 1.40% 2.17 43.60 9.30 4.94 0.71 10.85 27.56
CMW
Cromwell Property Group
0.005 1.25% 0.41 10.25 9.83 4.31 0.71 9.85 11.61
COF
Centuria Office REIT
-0.005 0.50% 1.00 9.27 10.09 3.86 0.59 9.74 13.80

Reports Covered

Stock Research & News

Profile

The Australian Unity Office Fund (AOF) is an ASX-listed Real Estate Investment Trust (REIT). On 17 December 2024, Unitholders of the Australian Unity Office Fund (AOF) approved the disposal of AOF's main undertaking. On 22 April 2025 an update was provided on the settlement of properties and forecast guidance. The Fund is managed by Australian Unity Investment Real Estate Limited (AUIREL) as the Responsible entity. Australian Unity Funds Management Limited (AUFML) is the provider of investment management services to the Fund and Australian Unity Property Management Pty Limited (AUPM) is the property and asset manager of the Fund.

Australian Unity Office Fund

Level 15, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Mark Lumby Head of Commercial Property of Australian Unity Investment Real Estate Limited NA
Liesl Petterd Company Sec. of Australian Unity Investment Real Estate Limited NA
Ms. Nikki Panagopoulos Fund Mang. NA
Mr. Simon Beake Assistant Fund Mang. NA
Liesl Petterd Company Secretary of Australian Unity Investment Real Estate Limited NA
Ms. Nikki Panagopoulos Fund Manager NA
Mr. Simon Beake Assistant Fund Manager NA
Liesl Petterd Company Secretary of Australian Unity Investment Real Estate Limited NA
Ms. Nikki Panagopoulos Fund Manager NA
Mr. Simon Beake Assistant Fund Manager NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.