Ansarada Group Ltd

Technology AU AND

2.32AUD
-0.01(0.43%)

Last update at 2024-05-16T00:19:00Z

Day Range

2.322.32
LowHigh

52 Week Range

0.862.47
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.80700M -7.05500M 0.78M -4.12967M -0.74526M
Minority interest - - - - -
Net income -5.04600M -8.60700M 0.64M -4.12967M -0.74526M
Selling general administrative 31.67M 28.52M 22.52M 2.04M 0.73M
Selling and marketing expenses - 8.50M 11.79M 0.41M -
Gross profit 49.46M 46.85M 31.95M 0.43M -
Reconciled depreciation 11.66M 12.55M 11.67M 0.04M -
Ebit -4.06000M -6.33600M 1.51M -3.91032M -18.13185M
Ebitda 7.20M 6.21M 13.18M -3.86795M -
Depreciation and amortization - 12.55M 11.67M 0.04M -
Non operating income net other - - - - -
Operating income -4.42900M -6.33600M 1.51M -3.91032M -0.73818M
Other operating expenses - 54.35M 52.41M 4.67M -
Interest expense 0.34M 0.62M 0.72M 0.22M 0.00000M
Tax provision 0.24M 1.55M 0.14M 0.00000M 0.00000M
Interest income 0.38M 0.00600M 0.00900M 0.23M 0.00708M
Net interest income -0.37800M -0.90000M -0.98000M -0.21935M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.24M 1.55M 0.14M 0.27M -4.13800M
Total revenue 51.77M 47.74M 33.12M 0.67M 0.64M
Total operating expenses - 53.47M 51.23M 4.42M -
Cost of revenue 2.31M 0.89M 1.17M 0.25M -
Total other income expense net 0.17M 0.46M 9.38M 0.05M -
Discontinued operations - - - - -
Net income from continuing ops -5.04600M -8.60700M 0.64M -4.12967M -
Net income applicable to common shares -5.04600M -8.60700M 0.64M -26.02500M -26.81500M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 79.05M 83.15M 83.19M 2.85M 4.99M
Intangible assets 15.56M 19.98M 24.14M - -
Earning assets - - - - -
Other current assets 3.51M 2.40M 1.70M 0.01M 0.00900M
Total liab 33.09M 33.76M 27.21M 0.38M 0.27M
Total stockholder equity 45.96M 49.39M 55.98M 2.48M 4.72M
Deferred long term liab 0.48M 0.62M 0.64M - -
Other current liab 18.39M 13.36M 6.93M 0.45M 0.04M
Common stock 95.92M 95.92M 94.86M 8.43M 7.32M
Capital stock 95.92M 95.92M 94.86M 8.43M 7.32M
Retained earnings -53.16200M -48.11600M -39.50900M -6.27669M -2.60031M
Other liab 1.25M 2.14M 1.48M 0.43M 0.44M
Good will 22.37M 22.05M 17.22M - -
Other assets 4.16M 4.55M 6.02M 5.38M 5.45M
Cash 21.59M 22.44M 22.59M 2.71M 4.72M
Cash and equivalents - - - - -
Total current liabilities 27.51M 26.18M 19.59M 0.36M 0.27M
Current deferred revenue - 15.21M 12.87M 0.08M -
Net debt - -15.65900M -15.48700M -2.70231M -4.66898M
Short term debt 0.00000M 1.34M 0.96M 0.00893M 0.05M
Short long term debt - - - - -
Short long term debt total - 6.78M 7.10M 0.00893M 0.05M
Other stockholder equity 3.42M 1.69M 0.63M 0.89M 0.32M
Property plant equipment 5.98M 6.96M 7.30M 4.52M 2.23M
Total current assets 31.46M 30.22M 29.15M 2.85M 4.94M
Long term investments - - - - -
Net tangible assets 8.51M 7.98M 15.27M -64.59600M -40.40000M
Short term investments - - - - -
Net receivables 6.36M 5.38M 4.63M 0.06M 0.21M
Long term debt - - - - -
Inventory - - 0.23M 0.06M -
Accounts payable 2.41M 2.95M 2.29M 0.05M 0.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.59M 0.63M 0.33M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 47.59M 52.93M 54.04M 0.00714M 0.05M
Capital lease obligations 6.07M 6.78M 7.10M 0.00893M 0.05M
Long term debt total 4.32M 5.44M 6.14M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -5.67200M -11.81000M -5.10500M - -
Change to liabilities -0.30400M 6.62M 3.03M 0.94M 1.34M
Total cashflows from investing activities -5.67200M -11.81000M -5.10500M -9.28100M -11.32500M
Net borrowings -1.40900M -1.33100M -25.88500M 10.73M -2.83600M
Total cash from financing activities -1.70200M -0.37300M 12.09M 4.19M -0.60200M
Change to operating activities -0.24000M -0.45600M -0.68500M 0.47M -0.34400M
Net income -5.04600M -8.60700M 0.64M -26.02500M -26.81500M
Change in cash -0.84500M -0.15200M 13.52M 2.45M -17.56800M
Begin period cash flow 22.44M 22.59M 9.07M 0.26M -
End period cash flow 21.59M 22.44M 22.59M 2.71M 0.26M
Total cash from operating activities 5.89M 12.20M 6.55M 4.62M -5.65600M
Issuance of capital stock - 1.05M 37.98M 5.35M -
Depreciation 1.54M 1.18M 1.20M 1.35M 0.88M
Other cashflows from investing activities 0.00800M -5.53000M 2.02M - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -1.48300M -0.51600M -1.65200M 1.19M 0.34M
Sale purchase of stock -0.29300M -0.09400M 37.98M -0.83196M 0.12M
Other cashflows from financing activities - -1.33100M -0.88500M -0.05107M -
Change to netincome 1.30M 2.61M -6.45900M 18.96M 12.58M
Capital expenditures 0.14M 6.28M 7.13M 0.07M 0.72M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.22M -0.36200M -0.16300M 0.14M 0.10M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow 0.21M -6.28000M -7.12700M -1.74223M -

Fundamentals

  • Previous Close 2.33
  • Market Cap207.27M
  • Volume8549
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.30000M
  • Revenue TTM53.34M
  • Revenue Per Share TTM0.60
  • Gross Profit TTM 49.46M
  • Diluted EPS TTM-0.03

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AND
Ansarada Group Ltd
-0.01 0.43% 2.32 - 41.32 4.09 4.83 3.76 20.19
WTC
WiseTech Global Limited
1.91 1.96% 99.38 151.87 85.47 32.08 14.91 32.16 81.16
XRO
Xero Ltd
5.18 4.26% 126.89 - 93.46 12.06 16.88 12.57 65.09
ALU
Altium Ltd
0.03 0.04% 66.86 84.62 58.14 30.65 17.83 29.65 83.88
TNE
Technology One Ltd
0.17 1.05% 16.35 50.91 51.02 12.31 17.27 11.86 27.47

Reports Covered

Stock Research & News

Profile

Ansarada Group Limited provides business to business software as a service platform for business readiness and deal execution in Australia, North America, New Zealand, Europe, the Middle East, Africa, Asia, and the United Kingdom. The company's SaaS platform helps users to govern their information and processes in deals and transaction management, board management, compliance, and procurement. It serves medium and large corporates, small businesses, advisory firms, government entities, financial sponsors, and GRC professionals. Ansarada Group Limited was founded in 2005 and is based in The Rocks, Australia.

Ansarada Group Ltd

80 George Street, The Rocks, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Samuel Riley Co-Founder, CEO & Exec. Director NA
Mr. Stuart Clout B.A., L.L.B. Co-Founder, Chief Revenue Officer, Head of Growth & Exec. Director 1979
Mr. James Drake Chief Financial Officer NA
Ms. Lauren Jarvis Chief of Staff NA
Ms. Marika White Company Sec. NA
Mr. Samuel Riley Co-Founder, CEO & Executive Director NA
Mr. Stuart Clout B.A., L.L.B. Co-Founder, Chief Commercial Officer & Executive Director 1979
Ms. Patricia Vanni de Oliveira Company Secretary NA
Zoe Smith Executive Officer NA
Mr. Samuel Riley Co-Founder, CEO & Executive Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).