1800-272-662
Shopping Cart 0
countryflagAU
Login

Atomos Ltd

Technology AU AMS

0.02AUD
-0.003(13.04%)

Last update at 2026-03-13T04:51:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.0030.04
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap28.17M
  • Volume3899932
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.18700M
  • Revenue TTM37.77M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM 12.83M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -14.46900M -21.96800M -61.28800M -5.59900M 4.76M
Minority interest - - - - -
Net income -14.51200M -22.36200M -61.06100M -6.04800M 4.22M
Selling general administrative 2.65M 17.37M 13.76M 15.13M 15.13M
Selling and marketing expenses 5.47M 5.80M 8.18M 9.60M 5.39M
Gross profit 8.49M 11.20M 4.71M 32.66M 37.44M
Reconciled depreciation - 1.61M 2.97M 3.87M 3.17M
Ebit -11.83800M -20.12300M -59.06000M -5.07200M 5.00M
Ebitda -10.62800M -18.51300M -56.08700M -1.19800M 8.18M
Depreciation and amortization 1.21M 1.61M 2.97M 3.87M 3.17M
Non operating income net other - - - - -
Operating income -10.62800M -20.25800M -29.79500M -6.54000M 4.09M
Other operating expenses 43.28M 53.09M 71.84M 82.23M 73.64M
Interest expense 1.44M 1.22M 2.23M 0.53M 0.24M
Tax provision 0.11M 0.39M -0.22700M 0.45M 0.55M
Interest income - - 0.00200M 0.00100M 0.04M
Net interest income - -1.22400M -2.11800M -0.52700M -0.23700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.04M 0.39M -0.22700M 0.45M 0.55M
Total revenue 32.66M 35.72M 42.76M 81.97M 78.61M
Total operating expenses 19.12M 28.57M 31.16M 37.32M 33.84M
Cost of revenue 24.16M 24.52M 38.05M 49.31M 41.17M
Total other income expense net -3.84100M -1.71000M -31.49300M -0.40800M 1.40M
Discontinued operations - - - - -
Net income from continuing ops - -22.36200M -61.06100M -6.04800M 4.22M
Net income applicable to common shares -14.58100M -22.36200M -61.06100M -6.04800M 4.22M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 16.20M 24.96M 37.17M 108.75M 91.20M
Intangible assets - - - 28.94M 25.15M
Earning assets - - - - -
Other current assets 1.96M 3.35M 0.11M 8.71M 5.23M
Total liab 27.23M 22.61M 27.41M 54.51M 27.48M
Total stockholder equity -11.02200M 2.35M 9.77M 54.24M 63.71M
Deferred long term liab - - - 9.70M 5.34M
Other current liab 4.25M 4.60M 4.01M 10.85M 4.85M
Common stock 134.08M 134.04M 119.30M 102.49M 101.75M
Capital stock - - 119.30M 102.49M 101.75M
Retained earnings -149.45300M -134.93300M -112.57100M -47.19500M -41.14700M
Other liab - - - 1.93M 2.12M
Good will - - - 15.07M 15.07M
Other assets - 0.00000M - 9.70M 5.34M
Cash 1.81M 2.90M 2.94M 5.00M 25.98M
Cash and equivalents - - - - -
Total current liabilities 11.73M 18.42M 20.83M 46.58M 22.75M
Current deferred revenue - 1.46M - 8.69M -4.56500M
Net debt 14.37M 2.27M 6.59M 13.35M -22.79100M
Short term debt 0.78M 1.05M 4.37M 3.81M 0.58M
Short long term debt - - 3.36M 2.75M -
Short long term debt total 16.18M 5.17M 9.54M 18.35M 3.19M
Other stockholder equity - - - -4.31900M 3.11M
Property plant equipment - - - 7.90M 5.42M
Total current assets 14.66M 19.93M 28.75M 71.89M 60.63M
Long term investments - - 1.80M 0.03M -
Net tangible assets - - - 29.62M 43.90M
Short term investments - - - - -
Net receivables 1.83M 4.97M 5.17M 29.34M 12.76M
Long term debt - - - 9.02M -
Inventory 9.05M 8.71M 15.37M 24.02M 16.65M
Accounts payable 6.70M 11.31M 12.45M 23.23M 21.89M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4.35M 3.25M 3.04M 3.26M 3.11M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -0.00000M - -27.16800M -0.02800M
Deferred long term asset charges - - - - -
Non current assets total 1.55M 5.03M 8.43M 36.87M 30.57M
Capital lease obligations - - 6.18M 6.58M 3.19M
Long term debt total - - - 14.54M 0.87M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.04100M -4.92100M -0.02800M -1.96300M
Change to liabilities - - - 11.50M 11.19M
Total cashflows from investing activities -0.00300M -0.04100M -4.92100M -5.95300M -1.96300M
Net borrowings - -3.22300M -9.42100M 11.16M -0.76200M
Total cash from financing activities 12.12M 9.14M 5.34M 11.41M -0.78800M
Change to operating activities - - - -2.99300M -2.24800M
Net income -14.51200M -22.36200M -61.06100M -10.36300M 4.22M
Change in cash -1.08700M -0.04300M -2.05800M -20.98300M 7.22M
Begin period cash flow 2.90M 2.94M 5.00M 25.98M 18.77M
End period cash flow 1.81M 2.90M 2.94M 5.00M 25.98M
Total cash from operating activities -13.26800M -9.11900M -2.56200M -26.45400M 9.82M
Issuance of capital stock - 16.21M 17.95M 0.76M 0.22M
Depreciation 1.21M 1.61M 2.97M 3.22M 2.72M
Other cashflows from investing activities - 0.00000M -4.22900M -0.02800M -0.03300M
Dividends paid - - 1.36M -12.34600M -1.12400M
Change to inventory -0.34000M 5.82M 9.52M -12.09100M -0.02800M
Change to account receivables 3.14M -0.03000M 15.22M -16.58400M -8.10500M
Sale purchase of stock 0.04M -1.47900M -1.13800M -0.01500M -0.01000M
Other cashflows from financing activities 12.78M -2.36900M -2.04300M 23.86M 1.49M
Change to netincome - - - -24.28000M 1.62M
Capital expenditures 0.00300M 0.04M 3.12M 5.92M 1.96M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.15300M 7.71M 18.39M -28.67500M -8.13300M
Stock based compensation - 0.56M -0.37500M 0.29M 2.27M
Other non cash items 2.19M 3.37M 37.51M -19.31100M 2.88M
Free cash flow -13.27100M -9.16000M -5.68500M -32.37900M 7.85M

Peer Comparison

Sector: Technology Industry: Consumer Electronics

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AMS
Atomos Ltd		 -0.003 13.04% 0.02 - 129.87 0.75 18.09 1.18 -7.5908
AUA
Audeara Ltd		 -0.006 7.79% 0.07 - - 2.82 15.15 2.62 -1.9762

Reports Covered

Stock Research & News

View All

Profile

Atomos Limited, together with its subsidiaries, engages in the manufacture and sale of video equipment in North America, Europe, the Middle East, Africa, the Asia Pacific, and internationally. It offers monitors, monitor-recorders, cloud-enabled products, and studio and broadcasting products, as well as accessories; and develops and sells software applications. The company also provides camera to cloud, streaming, live production, and editing services. Its products are used in the production of videos and TV/web commercials, social media content creation, music videos, corporate videos, sports and live events, houses of worship and weddings, documentary and wildlife, feature films, reality TV, and education and training. The company was formerly known as Tetsuwan Ltd and changed its name to Atomos Limited in October 2018. Atomos Limited was incorporated in 2009 and is based in Melbourne, Australia.

Atomos Ltd

350 Queen Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Trevor Elbourne CTO, CEO & Exec. Director NA
Mr. James Cody Chief Financial Officer NA
Mr. Stephan Kexel Chief Sales Officer NA
Mr. Naofumi Yoneda Chief Design Officer NA
Ms. Maria Clemente Company Sec. NA
Mr. Jeromy Michael Young B.E. Co-Founder, MD, CEO & Director NA
Ms. Vanessa Chidrawi Company Secretary NA
Mr. Jeromy Michael Young B.E. Co-Founder, MD, CEO & Director NA
Ms. Vanessa Chidrawi Company Secretary NA
Mr. Jeromy Michael Young B.E. Co-Founder, MD, CEO & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.