AMP Ltd

Financial Services AU AMP

1.075AUD
0.01(0.94%)

Last update at 2024-05-02T06:10:00Z

Day Range

1.061.08
LowHigh

52 Week Range

0.831.28
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -64.00000M -326.00000M 51.00M -1694.00000M -366.00000M
Minority interest - 2.00M 8.00M 118.00M 106.00M
Net income -4.00000M -254.00000M 70.00M -2434.00000M 51.00M
Selling general administrative 612.00M 1215.00M 1211.00M 1323.00M 1136.00M
Selling and marketing expenses - - - - -
Gross profit 1453.00M 2319.00M 2407.00M 22103.00M 6768.00M
Reconciled depreciation 98.00M 264.00M 200.00M 303.00M 242.00M
Ebit 536.00M 46.00M 480.00M 1230.00M 222.00M
Ebitda 634.00M 310.00M 680.00M 1533.00M 464.00M
Depreciation and amortization 98.00M 264.00M 200.00M 303.00M 242.00M
Non operating income net other - - - - -
Operating income 536.00M 46.00M 480.00M 1230.00M 222.00M
Other operating expenses 1832.00M 3473.00M 3295.00M 24100.00M 7376.00M
Interest expense 591.00M 347.00M 424.00M 617.00M 611.00M
Tax provision -60.00000M -72.00000M -19.00000M 740.00M -417.00000M
Interest income 803.00M 608.00M 721.00M 545.00M 637.00M
Net interest income 212.00M -347.00000M -424.00000M -617.00000M -611.00000M
Extraordinary items 391.00M 0.00000M 124.00M -603.00000M -
Non recurring - - - - -
Other items - - - - -
Income tax expense -60.00000M -72.00000M -19.00000M 740.00M -417.00000M
Total revenue 1453.00M 2319.00M 3346.00M 22103.00M 6768.00M
Total operating expenses 1832.00M 3251.00M 2947.00M 3229.00M 1887.00M
Cost of revenue 1283.00M 1116.00M 939.00M 17923.00M 3317.00M
Total other income expense net -600.00000M -372.00000M -429.00000M -2924.00000M -588.00000M
Discontinued operations 391.00M 27.00M 124.00M -603.00000M -603.00000M
Net income from continuing ops -4.00000M -254.00000M 70.00M -2434.00000M 51.00M
Net income applicable to common shares 387.00M -252.00000M 177.00M -2467.00000M 28.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 33876.00M 34938.00M 32339.00M 32164.00M 147684.00M
Intangible assets 121.00M 128.00M 181.00M 483.00M 705.00M
Earning assets - - - - -
Other current assets - 1467.00M 23906.00M 73.00M 540.00M
Total liab 30002.00M 30767.00M 28356.00M 27882.00M 142706.00M
Total stockholder equity 3874.00M 4171.00M 3980.00M 4274.00M 4860.00M
Deferred long term liab - 92.00M 127.00M 239.00M 223.00M
Other current liab 919.00M 1032.00M 282.00M 127.00M 170.00M
Common stock 4664.00M 5002.00M 10153.00M 10349.00M 10299.00M
Capital stock 4664.00M 5002.00M 10153.00M 10349.00M 10299.00M
Retained earnings -1029.00000M -1128.00000M -3846.00000M -3671.00000M -3509.00000M
Other liab - 533.00M 1038.00M 1900.00M 116304.00M
Good will 88.00M 70.00M 149.00M 157.00M 172.00M
Other assets - 1314.00M 23906.00M 21970.00M 25383.00M
Cash 1440.00M 1816.00M 2916.00M 2428.00M 4539.00M
Cash and equivalents - 1816.00M 2916.00M 2428.00M 4539.00M
Total current liabilities 1035.00M 1167.00M 1883.00M 23115.00M 21019.00M
Current deferred revenue - - -2454.00000M 1859.00M 14665.00M
Net debt 27478.00M 27715.00M 23336.00M 22699.00M 6288.00M
Short term debt - 0.00000M 3883.00M 20841.00M 3852.00M
Short long term debt - - 3748.00M 6506.00M 3586.00M
Short long term debt total 28918.00M 29531.00M 26252.00M 25127.00M 10827.00M
Other stockholder equity - 340.00M -2327.00000M -2404.00000M -1930.00000M
Property plant equipment - 422.00M 169.00M 264.00M 343.00M
Total current assets 7225.00M 8860.00M 7968.00M 3312.00M 7659.00M
Long term investments 803.00M 771.00M 4440.00M 6160.00M 113956.00M
Net tangible assets - 4065.00M 3777.00M 3987.00M 4547.00M
Short term investments 5045.00M 5242.00M 3350.00M 20895.00M 104491.00M
Net receivables 334.00M 428.00M 572.00M 651.00M 2580.00M
Long term debt 28382.00M 5020.00M 4713.00M 2281.00M 6975.00M
Inventory - - - 160.00M -
Accounts payable 116.00M 135.00M 172.00M 288.00M 2332.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 239.00M 297.00M -2327.00000M -2404.00000M -1930.00000M
Additional paid in capital - - - - -
Common stock total equity - - - 10349.00M 10299.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - -6.00000M -103.00000M
Accumulated amortization - - - - -
Non currrent assets other 24670.00M 24131.00M 22127.00M 20960.00M 105719.00M
Deferred long term asset charges - - - - -
Non current assets total 26651.00M 26078.00M 24371.00M 28852.00M 140025.00M
Capital lease obligations 536.00M 569.00M 135.00M 211.00M 266.00M
Long term debt total - 5589.00M 4848.00M 4497.00M 7241.00M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 1251.00M -2930.00000M -503.00000M 1407.00M 8203.00M
Change to liabilities - 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities - -2930.00000M -565.00000M 3214.00M 8148.00M
Net borrowings - -242.00000M -537.00000M -1628.00000M -320.00000M
Total cash from financing activities -1737.00000M -511.00000M -722.00000M -1988.00000M 308.00M
Change to operating activities - 2333.00M 1550.00M -8931.00000M 3979.00M
Net income 19.00M 1.00M -279.00000M 53.00M -1864.00000M
Change in cash -376.00000M -1100.00000M 488.00M -1998.00000M 494.00M
Begin period cash flow 1816.00M 2916.00M 2428.00M 4426.00M 3932.00M
End period cash flow 1440.00M 1816.00M 2916.00M 2428.00M 4426.00M
Total cash from operating activities -105.00000M 963.00M 1678.00M -2742.00000M -7771.00000M
Issuance of capital stock - 200.00M - - 766.00M
Depreciation 70.00M 93.00M 255.00M 196.00M 313.00M
Other cashflows from investing activities - -2900.00000M -516.00000M 2341.00M 2341.00M
Dividends paid -145.00000M 240.00M 0.00000M -360.00000M 117.00M
Change to inventory - - - - -
Change to account receivables - 60.00M 174.00M 281.00M -567.00000M
Sale purchase of stock -338.00000M -267.00000M -196.00000M 0.00000M -5.00000M
Other cashflows from financing activities -5.00000M -10.00000M -49.00000M -63.00000M 198.00M
Change to netincome - -402.00000M -29.00000M 6654.00M -9308.00000M
Capital expenditures 32.00M 30.00M 49.00M 83.00M 55.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -289.00000M 859.00M 1695.00M -9786.00000M 3691.00M
Stock based compensation 8.72M 11.40M 19.76M 21.51M 30.45M
Other non cash items 235.00M 196.00M 517.00M 7187.00M -9285.00000M
Free cash flow -137.00000M 933.00M 1629.00M -2825.00000M -7826.00000M

Fundamentals

  • Previous Close 1.06
  • Market Cap3009.19M
  • Volume4519376
  • P/E Ratio111.00
  • Dividend Yield3.67%
  • EBITDA1300.00M
  • Revenue TTM2976.00M
  • Revenue Per Share TTM1.04
  • Gross Profit TTM 2368.00M
  • Diluted EPS TTM0.01

Peer Comparison

Sector: Financial Services Industry: Financial Conglomerates

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AMP
AMP Ltd
0.01 0.94% 1.07 111.00 13.07 1.08 0.83 18.69 21.57
KSL
Kina Securities Ltd
0.02 2.20% 0.93 6.61 - 0.67 1.08 - -
SEQ
Sequoia Financial Group Ltd
-0.005 0.97% 0.51 - - 0.57 1.05 0.45 24.01

Reports Covered

Stock Research & News

Profile

AMP Limited provides banking, super, retirement, and advice services in Australia and New Zealand. It operates through AMP Bank, Platform, Master Trust, Advice, and New Zealand Wealth Management (NZWM) segments. The company provides superannuation, retirement, and investment solutions; pension solutions; and SignatureSuper, a retail master trust. It also offers financial advice and wealth solutions, including retirement planning, investments, and financing; and home loans, deposit, and transaction accounts. In addition, the company provides wealth management solutions, such as KiwiSaver, retail investments, and operates wrap investment management platform; corporate superannuation; and general insurance distribution businesses. AMP Limited was founded in 1849 and is headquartered in Sydney, Australia.

AMP Ltd

50 Bridge Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Ms. Alexis Ann George B.Com., F.C.A. CEO, MD & Director 1964
Mr. James Gladstone Georgeson C.A. Chief Financial Officer NA
Mr. David Cullen B.Com., BCom, L.L.B., L.L.M., LLB, LLM, PGCert Mgm Group Gen. Counsel & Company Sec. NA
Ms. Rebecca Nash Chief People Officer NA
Mr. Scott Hartley B.B.A. Chief Exec. Officer of Australia Wealth Management NA
Mr. Sean O'Malley B.Com., M.B.A. Group Exec. of AMP Bank NA
Mr. Shawn C. D. Johnson B.S., M.B.A., M.Sc. Chief Exec. Officer of AMP Capital NA
Ms. Anna Shelley Chief Investment Officer NA
Ms. Felicia Trewin Chief Technology Officer NA
Mr. Jason Bounassif Group Treasurer & Investor Relations NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).