Austco Healthcare Ltd

Healthcare AU AHC

0.185AUD
-0.01(5.13%)

Last update at 2024-05-02T06:10:00Z

Day Range

0.190.19
LowHigh

52 Week Range

0.120.24
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 1.81M 2.63M 3.94M 2.65M 0.09M
Minority interest - - - - -
Net income 2.26M 2.33M 3.42M 2.50M 0.64M
Selling general administrative 16.90M 11.98M 11.16M 10.84M 9.88M
Selling and marketing expenses - - - - -
Gross profit 22.51M 18.85M 16.71M 16.44M 14.49M
Reconciled depreciation 1.72M 1.38M 1.03M 0.91M 0.44M
Ebit 2.20M 2.14M 2.10M 2.74M 0.12M
Ebitda 3.55M 3.52M 3.13M 3.65M 0.56M
Depreciation and amortization - 1.38M 1.03M 0.91M 0.44M
Non operating income net other - - - - -
Operating income 1.81M 2.14M 2.10M 2.74M 0.12M
Other operating expenses 1.29M 33.74M 29.15M 30.29M 31.65M
Interest expense 0.07M 0.05M 0.05M 0.09M 0.03M
Tax provision -0.44300M 0.30M 0.51M 0.15M -0.55000M
Interest income 0.04M 0.02M 0.00800M 0.00400M -
Net interest income -0.02900M -0.03400M -0.04200M -0.08700M -0.03300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.44300M 0.30M 0.51M 0.15M -0.55000M
Total revenue 42.05M 35.88M 31.25M 31.60M 31.70M
Total operating expenses - 16.71M 14.61M 15.13M 14.44M
Cost of revenue 19.54M 17.03M 14.54M 15.16M 17.21M
Total other income expense net 0.04M 0.52M 1.88M 1.43M 0.07M
Discontinued operations - - - - -
Net income from continuing ops 2.26M 2.33M 3.42M 2.50M 0.64M
Net income applicable to common shares 2.26M 2.33M 3.42M 2.50M 0.64M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 37.81M 34.03M 27.18M 23.09M 19.73M
Intangible assets 5.46M 4.68M 3.61M 2.88M 1.96M
Earning assets - - - - -
Other current assets 0.22M 1.54M 1.25M 0.56M 0.16M
Total liab 12.81M 10.94M 7.88M 6.83M 9.19M
Total stockholder equity 25.00M 23.09M 19.30M 16.26M 10.54M
Deferred long term liab 5.46M 4.68M 3.61M 2.88M 1.96M
Other current liab 2.57M 3.50M 3.72M 3.47M 3.51M
Common stock 42.19M 41.72M 41.44M 41.44M 38.08M
Capital stock 42.19M 41.72M 41.44M 41.44M 38.08M
Retained earnings -17.85800M -18.90100M -21.27600M -24.74700M -27.23400M
Other liab 0.05M 0.04M 0.03M 0.01M 0.02M
Good will - - - - -
Other assets 7.18M 5.60M 4.37M 3.65M 2.65M
Cash 4.67M 7.63M 7.77M 6.45M 1.95M
Cash and equivalents 4.67M 7.63M 7.77M 6.45M 1.95M
Total current liabilities 12.64M 10.49M 7.24M 6.25M 9.17M
Current deferred revenue - 1.44M 1.22M - -
Net debt - -6.64900M -6.61700M -5.55500M -1.66800M
Short term debt 0.02M 0.56M 0.54M 0.33M 0.28M
Short long term debt 0.02M 0.05M 0.03M 0.03M 0.28M
Short long term debt total - 0.98M 1.15M 0.89M 0.28M
Other stockholder equity 0.67M 0.27M -0.86300M -0.43000M -0.30700M
Property plant equipment 0.85M 1.09M 1.15M 1.30M 0.39M
Total current assets 29.79M 27.34M 21.66M 18.14M 16.68M
Long term investments - - - - -
Net tangible assets 25.00M 23.09M 19.30M 16.26M 10.54M
Short term investments - - - - -
Net receivables 12.83M 7.62M 6.05M 4.94M 6.92M
Long term debt - - - - 0.00000M
Inventory 10.83M 9.21M 5.13M 5.25M 6.93M
Accounts payable 8.34M 6.74M 3.62M 2.45M 5.39M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.27M -0.86300M -0.43000M -0.30700M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 8.02M 6.70M 5.52M 4.95M 3.04M
Capital lease obligations 0.50M 0.93M 1.13M 0.87M -
Long term debt total 0.12M 0.42M 0.61M 0.56M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.57300M -1.62900M -1.30200M -1.51300M -1.33900M
Change to liabilities 1.79M 3.13M 0.47M -3.17700M 1.37M
Total cashflows from investing activities -1.57300M -1.62900M -1.30200M -1.51300M -1.33900M
Net borrowings -0.68600M -0.59700M -0.47400M -0.57700M -0.37800M
Total cash from financing activities -1.58300M -0.31200M -0.47400M 2.78M -0.37800M
Change to operating activities 0.80M -0.10200M -1.08100M -0.63600M 0.38M
Net income 2.26M 2.33M 3.42M 2.50M 0.64M
Change in cash -2.95500M -0.14200M 1.32M 4.50M -0.36200M
Begin period cash flow 7.63M 7.77M 6.45M 1.95M 2.31M
End period cash flow 4.67M 7.63M 7.77M 6.45M 1.95M
Total cash from operating activities 0.32M 1.94M 3.21M 3.30M 1.42M
Issuance of capital stock - 0.28M - 3.36M -
Depreciation 0.62M 0.60M 0.56M 0.56M 0.24M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid 0.90M 0.90M 0.90M 0.90M -
Change to inventory -1.60600M -3.53100M 0.12M 1.50M -0.88100M
Change to account receivables -4.59900M -1.57100M -1.11300M 1.98M -0.63600M
Sale purchase of stock 0.00000M 0.28M 0.00000M 3.36M -
Other cashflows from financing activities - -0.62000M -0.47400M -0.31100M -1.33900M
Change to netincome 0.21M 0.44M 0.15M 0.07M 0.08M
Capital expenditures 0.20M 1.63M 1.30M 1.51M 1.34M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.03M 0.43M 1.91M 1.47M 0.00400M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -1.25300M -1.62900M -1.30200M -1.51300M -1.33900M

Fundamentals

  • Previous Close 0.20
  • Market Cap62.03M
  • Volume159578
  • P/E Ratio18.50
  • Dividend Yield-%
  • EBITDA2.02M
  • Revenue TTM44.28M
  • Revenue Per Share TTM0.15
  • Gross Profit TTM 22.43M
  • Diluted EPS TTM0.01

Peer Comparison

Sector: Healthcare Industry: Medical Instruments & Supplies

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AHC
Austco Healthcare Ltd
-0.01 5.13% 0.18 18.50 - 1.28 2.14 1.22 17.35
RMD
Resmed Inc DRC
0.21 0.64% 32.96 33.29 23.87 9.54 6.24 9.91 31.23
FPH
Fisher & Paykel Healthcare Corporation Limited
-0.05 0.20% 25.45 62.07 44.84 8.32 8.72 8.36 30.31
ANN
Ansell Ltd
-0.13 0.52% 25.04 19.87 11.44 2.31 1.54 2.63 18.75
NAN
Nanosonics Ltd
0.01 0.35% 2.84 56.80 67.11 5.32 4.97 4.62 32.66

Reports Covered

Stock Research & News

Profile

Austco Healthcare Limited, together with its subsidiaries, engages in the manufacture, distribution, marketing, supply, service, and sale of healthcare and electronic communications systems in Australia, New Zealand, Asia, Europe, and North America. It offers Tacera, an IP system, and Medicom cost-effective solution for nurse call system; and Pulse Mobile, a native app for iOS and android devices. The company was formerly known as Azure Healthcare Limited and changed its name to Austco Healthcare Limited in November 2020. Austco Healthcare Limited was founded in 1986 and is headquartered in Port Melbourne, Australia.

Austco Healthcare Ltd

1/31 Sabre Drive, Port Melbourne, VIC, Australia, 3207

Key Executives

Name Title Year Born
Mr. Clayton Astles CEO, MD & Exec. Director NA
Mr. Brendan James Maher CFO & Company Sec. 1968
Mr. Andrew Hall Chief Commercial Officer NA
Mr. Michael Read Gen. Mang. of Australasia NA
Mr. Clayton Astles CEO, MD & Executive Director NA
Mr. Brendan James Maher CFO & Company Secretary 1968
Mr. Clayton Astles CEO, MD & Executive Director NA
Mr. Brendan James Maher CFO & Company Secretary 1968
Mr. Clayton Astles CEO, MD & Executive Director NA
Mr. Brendan James Maher CFO & Company Secretary 1968

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).