Kalkine has a fully transformed New Avatar.

Af Legal Group Ltd

Consumer Cyclical AU AFL

0.17AUD
0.01(9.68%)

Last update at 2026-03-10T23:47:00Z

Day Range

0.150.17
LowHigh

52 Week Range

0.100.19
LowHigh

Fundamentals

  • Previous Close 0.15
  • Market Cap15.77M
  • Volume78657
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA3.29M
  • Revenue TTM27.60M
  • Revenue Per Share TTM0.30
  • Gross Profit TTM 27.57M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 0.90M 1.48M -7.55600M 0.29M -0.49525M
Minority interest -0.62300M -0.63800M -0.50900M -0.31100M -
Net income 0.10M 0.96M -8.10200M -0.40700M -0.48244M
Selling general administrative 19.11M 14.79M 12.89M 11.66M 6.96M
Selling and marketing expenses 1.23M 1.05M 1.00M 1.07M 0.82M
Gross profit 27.57M 21.65M 18.91M 16.91M 10.30M
Reconciled depreciation 1.73M 1.61M 1.98M 1.68M 1.15M
Ebit 1.54M 1.73M -0.75900M 0.40M -0.37566M
Ebitda 3.27M 3.34M 1.22M 2.08M 0.77M
Depreciation and amortization 1.73M 1.61M 1.98M 1.68M 1.15M
Non operating income net other - - - - -
Operating income 1.54M 1.83M -0.37500M 0.55M 0.36M
Other operating expenses 26.07M 19.83M 26.21M 16.59M 10.08M
Interest expense 0.64M 0.26M 0.23M 0.10M 0.12M
Tax provision 0.17M -0.12400M 0.04M 0.39M -0.01281M
Interest income 0.00200M 0.00700M 0.23M 0.00100M 0.00050M
Net interest income -0.64100M -0.25000M -0.22700M -0.10200M -0.11909M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.17M -0.12400M 0.04M 0.39M -0.01281M
Total revenue 27.60M 21.66M 18.83M 18.52M 11.01M
Total operating expenses 26.04M 16.15M 19.72M 16.59M 10.79M
Cost of revenue 0.03M 0.00800M -0.08400M 1.61M 0.71M
Total other income expense net -0.64100M -0.35400M -6.51500M 0.09M 0.11M
Discontinued operations - - - - -
Net income from continuing ops 0.72M 1.60M -7.59300M -0.09600M -0.48244M
Net income applicable to common shares 0.10M 0.96M -8.10200M -0.40700M -0.48244M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 27.86M 23.71M 18.05M 23.44M 20.69M
Intangible assets 1.01M - 0.52M 11.51M 9.56M
Earning assets - - - - -
Other current assets 0.27M 1.60M 0.37M 0.45M 0.70M
Total liab 18.06M 13.73M 11.00M 8.54M 7.39M
Total stockholder equity 9.27M 9.12M 6.38M 14.40M 13.29M
Deferred long term liab - - - - -
Other current liab - 3.46M 3.03M 1.38M 0.25M
Common stock - 131.61M 129.87M 129.51M 128.31M
Capital stock 131.62M - 129.87M 129.51M 128.31M
Retained earnings -122.45200M -122.76700M -123.72900M -116.24200M -115.83513M
Other liab - - 2.19M 1.64M 1.88M
Good will 5.87M 4.14M 3.86M 10.43M 9.15M
Other assets - - 1.91M 0.91M 0.77M
Cash 2.21M 2.32M 2.05M 3.75M 4.66M
Cash and equivalents - - - - 4.66M
Total current liabilities 6.83M 4.85M 5.91M 5.76M 5.33M
Current deferred revenue - 0.22M 1.19M 1.73M 1.43M
Net debt 4.31M 4.59M 1.64M -2.11500M -3.60109M
Short term debt - 0.98M 0.79M 0.49M 0.88M
Short long term debt - - - 0.12M 0.05M
Short long term debt total - 6.91M 3.70M 1.63M 1.06M
Other stockholder equity - - -6.14400M -13.26500M -12.47200M
Property plant equipment - - 4.33M 1.93M 1.34M
Total current assets 14.31M 13.63M 7.42M 9.10M 8.17M
Long term investments - - - - -
Net tangible assets - - 2.00M 2.90M 2.89M
Short term investments - - - - -
Net receivables 6.58M 9.72M 4.48M 4.40M 2.81M
Long term debt 6.52M - - - -
Inventory - - 0.53M 0.50M -
Accounts payable 0.42M 0.19M 0.90M 2.16M 2.78M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.28M 0.24M 1.14M 0.82M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.15M -8.71400M -13.43400M -11.74400M
Deferred long term asset charges - - - - -
Non current assets total 13.55M 10.08M 10.62M 14.34M 12.52M
Capital lease obligations 3.15M - 3.70M 1.52M 1.00M
Long term debt total - - 2.90M 1.14M 0.18M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -3.60500M -4.11700M -1.19700M -0.95500M -2.53888M
Change to liabilities - - -0.44500M 0.76M -0.28393M
Total cashflows from investing activities -3.60500M -4.11700M -1.19700M -0.95500M -2.53888M
Net borrowings 2.93M 3.59M -1.21400M -0.99400M -0.72308M
Total cash from financing activities 0.64M 3.84M -1.56500M -0.99400M 4.49M
Change to operating activities - - 0.14M 0.03M 0.05M
Net income 0.10M 0.96M -8.10200M -0.40700M -0.48200M
Change in cash -0.10400M 0.27M -1.69700M -0.90900M 3.10M
Begin period cash flow 2.32M 2.05M 3.75M 4.66M 1.55M
End period cash flow 2.21M 2.32M 2.05M 3.75M 4.66M
Total cash from operating activities 2.86M 0.55M 1.06M 1.04M 1.15M
Issuance of capital stock - 1.73M - - 5.52M
Depreciation - 1.61M 1.48M 1.15M 1.05M
Other cashflows from investing activities -3.19200M -3.75700M -0.43200M -0.51000M 0.00000M
Dividends paid -0.93900M -0.43800M 0.35M 0.35M 0.35M
Change to inventory - - - - -
Change to account receivables -1.20400M -1.61200M -0.54300M -1.01400M 0.22M
Sale purchase of stock 0.00000M 1.73M 0.00000M 0.00000M -0.30317M
Other cashflows from financing activities -1.35600M -1.04900M -1.09800M -0.99400M -0.72309M
Change to netincome - - 8.04M 0.42M 0.27M
Capital expenditures 0.50M 0.38M 0.77M 0.45M 0.46M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.17M -1.72200M -0.54300M -1.01400M 0.22M
Stock based compensation - - - 0.94M -
Other non cash items 2.70M 1.30M 8.23M 0.30M 0.37M
Free cash flow 2.37M 0.16M 0.30M 0.59M 0.69M

Peer Comparison

Sector: Consumer Cyclical Industry: Personal Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AFL
Af Legal Group Ltd
0.01 9.68% 0.17 - 0.04 0.57 1.64 0.68 5.14
PFP
Propel Funeral Partners Ltd
0.04 0.95% 4.27 28.07 30.12 2.53 1.71 3.33 14.01
AHX
Apiam Animal Health Ltd
- -% 0.88 - 18.90 0.79 1.36 1.28 13.28
SHJ
Shine Justice Ltd
0.02 2.86% 0.72 12.17 7.14 0.58 0.45 1.06 6.09
MFD
Mayfield Childcare Ltd
-0.065 15.85% 0.34 - 8.02 0.37 0.76 2.12 11.18

Reports Covered

Stock Research & News

Profile

AF Legal Group Limited provides legal services in Australia. The company specializes in family and relationship law, as well as contested wills and estates law. It provides advice to clients related to divorce, separation, property, children's matters, and wills and estates, and criminal law, as well as ancillary services, such as litigation. The company offers its services under the Australian family Lawyers, AFL Kordos Lawyers, Watts McCray Lawyers, AFL Withnalls Lawyers, and Armstrong Contested Wills & Estates brand names. The company was formerly known as Navigator Resources Limited and changed its name to AF Legal Group Limited in May 2019. AF Legal Group Limited was incorporated in 1994 and is based in Melbourne, Australia.

Af Legal Group Ltd

326 William Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Ms. Stace Boardman Chief Exec. Officer NA
Mr. Christopher John McFadden FCPA Interim Chief Financial Officer NA
Ms. Priyamvada Sanjay Rasal Company Sec. NA
Mr. Timothy Blyth Gen. Mang. of Bronzewing Operations 1959
Mr. Christopher John McFadden FCPA Group Chief Executive Officer NA
Ms. Stace Boardman Group CFO & COO NA
Ms. Priyamvada Sanjay Rasal Company Secretary NA
Mr. Christopher John McFadden FCPA Group Chief Executive Officer NA
Ms. Stace Boardman Group CFO & COO NA
Ms. Priyamvada Sanjay Rasal Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.