Create Free Account

By creating account you will get access to hot stocks & personalised emails

AF Legal Group Ltd

Consumer Cyclical AU AFL

0.165AUD
0.005(3.12%)

Last update at 2024-05-02T00:00:00Z

Day Range

0.170.17
LowHigh

52 Week Range

0.140.24
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -7.55600M 0.29M -0.49525M 0.32M -1.20804M
Minority interest -0.50900M -0.31100M - - -
Net income -8.10200M -0.40700M -0.48244M 0.18M -1.20379M
Selling general administrative 12.89M 11.66M 6.96M 4.02M 0.37M
Selling and marketing expenses 1.00M 1.07M 0.82M 0.38M 0.03M
Gross profit 18.91M 16.91M 10.30M 6.35M -0.10533M
Reconciled depreciation 1.98M 1.68M 1.15M 0.62M 0.02M
Ebit -0.75900M 0.40M -0.37566M 0.39M -1.20613M
Ebitda 1.22M 2.08M 0.77M 1.01M -1.18439M
Depreciation and amortization 1.98M 1.68M 1.15M 0.62M 0.02M
Non operating income net other - - - - -
Operating income -0.37500M 0.55M 0.36M 0.39M -1.20613M
Other operating expenses 26.21M 16.59M 10.08M 5.59M 1.64M
Interest expense 0.23M 0.10M 0.12M 0.06M 0.00191M
Tax provision 0.04M 0.39M -0.01281M -0.09777M -0.00425M
Interest income 0.23M 0.00100M 0.00050M 0.06M 0.00532M
Net interest income -0.22700M -0.10200M -0.11909M -0.06450M 0.00341M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.04M 0.39M -0.01281M 0.14M -0.00425M
Total revenue 18.83M 18.52M 11.01M 6.88M 0.42M
Total operating expenses 19.72M 16.59M 10.79M 6.12M 1.64M
Cost of revenue -0.08400M 1.61M 0.71M 0.53M 0.53M
Total other income expense net -6.51500M 0.09M 0.11M 0.16M -0.00191M
Discontinued operations - - - - -
Net income from continuing ops -7.59300M -0.09600M -0.48244M 0.18M -1.20379M
Net income applicable to common shares -8.10200M -0.40700M -0.48244M 0.42M -1.20379M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 18.05M 23.44M 20.69M 11.59M 9.92M
Intangible assets 0.52M 11.51M 9.56M 6.73M 1.19M
Earning assets - - - - -
Other current assets 0.37M 0.45M 0.70M 0.14M 0.06M
Total liab 11.00M 8.54M 7.39M 3.67M 2.79M
Total stockholder equity 6.38M 14.40M 13.29M 7.92M 7.13M
Deferred long term liab - - - - -
Other current liab 3.03M 1.38M 0.25M 0.27M 0.60M
Common stock 129.87M 129.51M 128.31M 122.91M 122.91M
Capital stock 129.87M 129.51M 128.31M 122.91M 122.91M
Retained earnings -123.72900M -116.24200M -115.83513M -115.59015M -115.77508M
Other liab 2.19M 1.64M 1.88M 0.48M 0.33M
Good will 3.86M 10.43M 9.15M 5.47M 5.45M
Other assets 1.91M 0.91M 0.77M 0.56M 0.13M
Cash 2.05M 3.75M 4.66M 1.55M 1.05M
Cash and equivalents - - 4.66M 1.55M 1.05M
Total current liabilities 5.91M 5.76M 5.33M 2.79M 2.77M
Current deferred revenue 1.19M 1.73M 1.43M 0.65M 1.28M
Net debt 1.64M -2.11500M -3.60109M -0.76290M -0.76883M
Short term debt 0.79M 0.49M 0.88M 0.40M 0.28M
Short long term debt - 0.12M 0.05M 0.02M 0.28M
Short long term debt total 3.70M 1.63M 1.06M 0.79M 0.28M
Other stockholder equity -6.14400M -13.26500M -12.47200M -7.55273M -0.36873M
Property plant equipment 4.33M 1.93M 1.34M 0.80M 0.04M
Total current assets 7.42M 9.10M 8.17M 3.50M 3.11M
Long term investments - - - - -
Net tangible assets 2.00M 2.90M 2.89M 1.19M 0.49M
Short term investments - - - - -
Net receivables 4.48M 4.40M 2.81M 1.80M 2.00M
Long term debt - - - - -
Inventory 0.53M 0.50M - - -
Accounts payable 0.90M 2.16M 2.78M 1.47M 0.61M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.24M 1.14M 0.82M 0.37M 0.37M
Additional paid in capital - - - - -
Common stock total equity - - - 122.91M 122.91M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -8.71400M -13.43400M -11.74400M -7.52701M 6.81M
Deferred long term asset charges - - - - -
Non current assets total 10.62M 14.34M 12.52M 8.09M 6.81M
Capital lease obligations 3.70M 1.52M 1.00M 0.77M -
Long term debt total 2.90M 1.14M 0.18M 0.40M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.19700M -0.95500M -2.53888M -0.50796M -3.18857M
Change to liabilities -0.44500M 0.76M -0.28393M 0.42M -0.22115M
Total cashflows from investing activities -1.19700M -0.95500M -2.53888M -0.51817M -3.18857M
Net borrowings -1.21400M -0.99400M -0.72308M -0.62469M -0.65235M
Total cash from financing activities -1.56500M -0.99400M 4.49M -0.62469M 4.81M
Change to operating activities 0.14M 0.03M 0.05M 0.10M -0.01232M
Net income -8.10200M -0.40700M -0.48200M 0.42M -1.20379M
Change in cash -1.69700M -0.90900M 3.10M 0.50M 0.35M
Begin period cash flow 3.75M 4.66M 1.55M 1.05M 0.70M
End period cash flow 2.05M 3.75M 4.66M 1.55M 1.05M
Total cash from operating activities 1.06M 1.04M 1.15M 1.65M -1.27089M
Issuance of capital stock - - 5.52M - 5.91M
Depreciation 1.48M 1.15M 1.05M 0.60M 0.02M
Other cashflows from investing activities -0.43200M -0.51000M 0.00000M -0.10000M -3.18857M
Dividends paid 0.35M 0.35M 0.35M 5.21M 0.65M
Change to inventory - - - - -
Change to account receivables -0.54300M -1.01400M 0.22M 0.20M -0.16075M
Sale purchase of stock 0.00000M 0.00000M -0.30317M -0.30317M -0.44973M
Other cashflows from financing activities -1.09800M -0.99400M -0.72309M -0.36446M 0.65M
Change to netincome 8.04M 0.42M 0.27M 0.11M 0.15M
Capital expenditures 0.77M 0.45M 0.46M 0.41M 0.41M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.54300M -1.01400M 0.22M 0.20M 0.00532M
Stock based compensation - 0.94M - 0.37M -
Other non cash items 8.23M 0.30M 0.37M 0.62M 1.18M
Free cash flow 0.30M 0.59M 0.69M 1.24M -0.40796M

Fundamentals

  • Previous Close 0.16
  • Market Cap15.06M
  • Volume64109
  • P/E Ratio16.50
  • Dividend Yield-%
  • EBITDA2.72M
  • Revenue TTM20.77M
  • Revenue Per Share TTM0.26
  • Gross Profit TTM 18.96M
  • Diluted EPS TTM0.01

Peer Comparison

Sector: Consumer Cyclical Industry: Personal Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AFL
AF Legal Group Ltd		 0.005 3.12% 0.17 16.50 - 0.73 2.16 0.77 4.18
PFP
Propel Funeral Partners Ltd		 0.06 1.13% 5.35 38.07 28.90 3.85 2.90 5.06 20.42
SHJ
Shine Corporate Ltd		 0.07 10.34% 0.80 - - 0.55 0.45 0.85 13.51
AHX
Apiam Animal Health Ltd		 - -% 0.40 40.00 - 0.33 0.54 0.83 8.74
MFD
Mayfield Childcare Ltd		 -0.03 4.35% 0.66 - 8.02 0.62 0.73 2.72 15.76

Reports Covered

Stock Research & News

View All

Profile

AF Legal Group Limited operates as a family and relationship law firm in Australia. It provides advice to clients related to divorce, separation, property, and children's matters, as well as ancillary services, such as litigation. The company was formerly known as Navigator Resources Limited and changed its name to AF Legal Group Limited in May 2019. AF Legal Group Limited was incorporated in 1994 and is based in Melbourne, Australia.

AF Legal Group Ltd

326 William Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Ms. Stace Boardman Chief Exec. Officer NA
Mr. Christopher John McFadden FCPA Interim Chief Financial Officer NA
Ms. Priyamvada Sanjay Rasal Company Sec. NA
Mr. Timothy Blyth Gen. Mang. of Bronzewing Operations 1959
Mr. Christopher John McFadden FCPA Group Chief Executive Officer NA
Ms. Stace Boardman Group CFO & COO NA
Ms. Priyamvada Sanjay Rasal Company Secretary NA
Mr. Christopher John McFadden FCPA Group Chief Executive Officer NA
Ms. Stace Boardman Group CFO & COO NA
Ms. Priyamvada Sanjay Rasal Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.