Create Free Account

By creating account you will get access to hot stocks & personalised emails

Australian Ethical Investment Ltd

Financial Services AU AEF

4.88AUD
-0.01(0.20%)

Last update at 2024-04-29T02:16:00Z

Day Range

4.854.92
LowHigh

52 Week Range

2.475.75
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 10.58M 13.77M 15.50M 13.06M 9.08M
Minority interest - - - - -
Net income 6.58M 9.51M 11.12M 9.46M 6.61M
Selling general administrative 29.37M 25.54M 19.02M 24.83M 21.55M
Selling and marketing expenses 11.81M 9.09M 4.95M 4.17M 3.80M
Gross profit 52.86M 45.46M 39.89M 31.42M 40.47M
Reconciled depreciation 1.26M 1.21M 1.17M 0.90M 0.36M
Ebit 13.26M 14.01M 15.10M 12.65M 8.62M
Ebitda 14.52M 15.22M 16.27M 13.55M 9.09M
Depreciation and amortization 1.26M 1.21M 1.17M 0.90M 0.47M
Non operating income net other - - - - -
Operating income 18.12M 16.38M 16.90M 14.24M 8.62M
Other operating expenses 15.52M 6.45M 5.62M 0.40M 31.93M
Interest expense 0.09M 0.04M 0.06M 0.06M 0.46M
Tax provision 4.01M 4.26M 4.38M 3.61M 2.47M
Interest income 0.78M 0.07M 0.06M 0.18M 0.28M
Net interest income 0.69M 0.03M -0.00100M -0.05800M 0.28M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 4.01M 4.26M 4.38M 3.61M 2.47M
Total revenue 80.32M 70.72M 58.66M 49.61M 40.47M
Total operating expenses 67.06M 56.70M 43.56M 36.96M 31.93M
Cost of revenue 27.45M 25.26M 18.77M 18.19M 6.08M
Total other income expense net -2.60000M -2.60300M 0.40M 0.31M 0.46M
Discontinued operations - - - - -
Net income from continuing ops 6.58M 9.51M 11.12M 9.46M 6.61M
Net income applicable to common shares 6.58M 9.51M 11.12M 9.46M 6.61M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 47.30M 41.94M 39.47M 33.82M 27.32M
Intangible assets 0.72M 0.89M 0.33M 0.74M 0.31M
Earning assets - - - - -
Other current assets 0.03M 0.63M 0.63M 0.45M 0.45M
Total liab 20.55M 17.27M 15.29M 13.00M 10.31M
Total stockholder equity 26.75M 24.66M 24.18M 20.82M 17.01M
Deferred long term liab - - - - -
Other current liab 0.87M 1.30M 8.36M 6.46M 9.36M
Common stock 10.52M 8.97M 10.68M 11.19M 10.63M
Capital stock 10.52M 8.97M 10.68M 11.19M 10.63M
Retained earnings 13.94M 12.99M 12.47M 8.84M 5.59M
Other liab 0.78M 0.58M 0.51M 0.54M 0.84M
Good will - - - - -
Other assets 4.72M 3.84M 3.40M 3.08M 2.31M
Cash 32.73M 27.39M 27.81M 21.43M 18.82M
Cash and equivalents - 27.14M 27.62M 21.27M 18.70M
Total current liabilities 17.95M 16.65M 13.95M 11.34M 9.47M
Current deferred revenue 8.19M 7.81M -0.74000M -0.52900M -0.52900M
Net debt -30.53200M -26.55300M -26.23900M -19.78600M -17.18400M
Short term debt 0.38M 0.79M 0.74M 0.53M 0.53M
Short long term debt - - - - -
Short long term debt total 2.20M 0.83M 1.57M 1.64M 1.64M
Other stockholder equity -24.45300M -21.95900M -23.14600M -20.03300M 1.72M
Property plant equipment 2.47M 1.45M 1.89M 2.79M 1.75M
Total current assets 36.71M 31.34M 34.03M 27.82M 23.18M
Long term investments 3.42M 5.81M 0.65M 0.64M 0.58M
Net tangible assets 26.03M 24.66M 24.18M 20.82M 17.01M
Short term investments 5.60M 5.60M -0.50400M -0.50400M -
Net receivables 2.48M 1.74M 4.68M 4.77M 2.38M
Long term debt - - - - -
Inventory 1.48M 1.59M 0.91M 1.17M 1.53M
Accounts payable 8.51M 6.75M 5.59M 4.88M 0.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.30M 2.71M 1.03M 0.78M 0.79M
Additional paid in capital - - - - -
Common stock total equity - - - 11.19M 10.63M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.72300M -0.88900M -0.33400M -2.91800M 4.14M
Deferred long term asset charges - - - - -
Non current assets total 10.59M 10.60M 5.44M 6.00M 4.14M
Capital lease obligations 2.20M 0.83M 1.57M 1.64M -
Long term debt total - 0.05M 0.83M 1.11M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -4.07100M -3.39600M -0.12000M -0.06000M -0.06000M
Change to liabilities 0.61M 0.88M 0.38M 0.47M 1.34M
Total cashflows from investing activities -4.07100M -4.12400M -0.12000M 0.61M -0.33300M
Net borrowings -0.81000M -0.78100M -0.74000M -0.74000M -0.74000M
Total cash from financing activities -6.78600M -12.46400M -8.99700M -6.86200M -5.73100M
Change to operating activities -1.28200M 2.13M 0.86M -0.57300M 0.74M
Net income 6.58M 9.51M 11.12M 9.46M 6.61M
Change in cash 5.35M -0.42600M 6.39M 2.60M 2.34M
Begin period cash flow 21.79M 27.81M 21.43M 18.82M 16.48M
End period cash flow 27.13M 27.39M 27.81M 21.43M 18.82M
Total cash from operating activities 16.20M 16.16M 16.19M 8.85M 8.40M
Issuance of capital stock - - - - -
Depreciation 1.03M 1.10M 1.07M 0.84M 0.36M
Other cashflows from investing activities -3.86800M 0.04M -0.02800M 1.38M 0.04M
Dividends paid 5.63M 8.99M 7.30M 6.17M 4.88M
Change to inventory - - - - -
Change to account receivables -0.73800M 2.48M 0.55M -2.39600M -1.52700M
Sale purchase of stock -0.34900M -2.69200M -1.63500M -0.63200M -0.85500M
Other cashflows from financing activities -0.81000M -0.78100M -0.05700M -0.05800M -0.33300M
Change to netincome 9.17M 1.32M 0.90M 0.96M 0.82M
Capital expenditures 0.20M 0.76M 0.09M 0.76M 0.33M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.73800M 2.48M 0.55M -2.39600M -0.34100M
Stock based compensation 2.84M 2.63M 1.22M 1.14M -
Other non cash items 8.59M 5.55M 3.99M -1.44600M -6.97600M
Free cash flow 16.00M 15.40M 16.09M 8.09M -0.33300M

Fundamentals

  • Previous Close 4.89
  • Market Cap551.50M
  • Volume19130
  • P/E Ratio44.45
  • Dividend Yield1.23%
  • EBITDA23.89M
  • Revenue TTM93.03M
  • Revenue Per Share TTM0.83
  • Gross Profit TTM 53.64M
  • Diluted EPS TTM0.11

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AEF
Australian Ethical Investment Ltd		 -0.01 0.20% 4.88 44.45 - 5.83 19.82 5.64 24.73
AFI
Australian Foundation Investment Company Ltd		 -0.02 0.28% 7.18 30.04 - 26.97 1.15 - -
GQG
GQG Partners Inc DRC		 -0.025 1.04% 2.38 15.87 13.55 13.38 13.30 - -
ARG
Argo Investments Ltd		 0.08 0.93% 8.68 25.56 - 23.61 1.07 - -
PPT
Perpetual Ltd		 0.55 2.36% 23.85 43.33 13.23 2.18 1.27 2.82 12.54

Reports Covered

Stock Research & News

View All

Profile

Australian Ethical Investment Ltd is a publicly owned investment manager. The firm launches and manages equity, fixed income, and balanced mutual funds for its clients. It invests in the public equity and fixed income markets across the globe. The firm invests in education, energy, electricity transmission & distribution, government, health & wellbeing, food production, telecommunications, transport, recycling and waste management, sustainable products & materials, Information technology, software and professional services, media, property, recreation financial services. The firm employs fundamental analysis to create its portfolios. Australian Ethical Investment Ltd was founded in 1986 and is based in Sydney, Australia.

Australian Ethical Investment Ltd

Level 8, Sydney, NSW, Australia, NSW 2000

Key Executives

Name Title Year Born
Mr. John Paul McMurdo M.B.A. CEO, MD & Director NA
Mr. Mark Simons Chief Financial Officer NA
Mr. David Macri Chief Investment Officer NA
Mr. Tom May BA, LLB, MBA, FGIA, MAICD Gen. Counsel & Company Sec. NA
Eveline Moos B.Com. Chief People & Culture Officer NA
Dr. Stuart Palmer B.A., L.L.B., Ph.D. Head of Ethics Research NA
Ms. Maria Loyez Chief Customer Officer NA
Ms. Marion Enander B.Com., M.B.A. Chief Strategy & Innovation Officer NA
Ms. Karen Hughes A.C.A., B.Sc. Chief Risk Officer & Company Sec. NA
Mr. Michael Murray Head of Domestic Equities NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.