Create Free Account

By creating account you will get access to hot stocks & personalised emails

Australian Agricultural Company Ltd

Consumer Defensive AU AAC

1.367AUD
-0.008(0.58%)

Last update at 2024-04-29T02:17:00Z

Day Range

1.351.40
LowHigh

52 Week Range

1.151.62
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 8.19M 194.73M 66.05M 47.13M -209.85600M
Minority interest - - - - -
Net income 4.61M 136.93M 45.47M 31.32M -148.39600M
Selling general administrative 112.52M 90.39M 80.14M 85.47M 92.99M
Selling and marketing expenses - - - - -
Gross profit 186.85M 343.26M 193.58M 190.75M -55.01900M
Reconciled depreciation 23.78M 19.84M 18.62M 17.89M 11.99M
Ebit 25.27M 208.77M 80.32M 62.06M -194.08300M
Ebitda 49.05M 228.61M 98.94M 79.96M -182.08900M
Depreciation and amortization 23.78M 19.84M 18.62M 17.89M 11.99M
Non operating income net other - - - - -
Operating income -225.37200M -182.59600M -147.03000M -227.74900M -194.08300M
Other operating expenses 441.51M 569.33M 394.25M 585.95M 560.67M
Interest expense 17.09M 14.04M 14.28M 14.94M 15.77M
Tax provision 3.58M 57.80M 20.57M 15.81M -61.46000M
Interest income 16.64M 13.22M 13.78M 14.56M 15.46M
Net interest income -17.08500M -14.04100M -14.27500M -14.93500M -15.77300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.58M 57.80M 20.57M 15.81M -61.46000M
Total revenue 313.42M 276.07M 265.52M 334.15M 364.08M
Total operating expenses 173.74M 139.94M 122.58M 132.69M 141.57M
Cost of revenue 126.57M -67.19000M 71.94M 143.40M 419.10M
Total other income expense net 12.16M 5.45M 9.31M 4.00M 2.51M
Discontinued operations - - - - -
Net income from continuing ops 4.61M 136.93M 45.47M 31.32M -148.39600M
Net income applicable to common shares 4.61M 136.93M 45.47M 31.32M -148.39600M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 2379.22M 2054.89M 1585.56M 1435.54M 1286.58M
Intangible assets 12.94M 6.29M 2.90M 2.00M 2.53M
Earning assets - - - - -
Other current assets 352.35M 346.19M 206.81M 189.89M 172.10M
Total liab 817.13M 692.32M 540.94M 522.15M 442.92M
Total stockholder equity 1562.09M 1362.57M 1044.62M 913.39M 843.66M
Deferred long term liab - - - - -
Other current liab 31.21M 21.55M 22.61M 26.48M 19.14M
Common stock 528.82M 528.82M 528.82M 528.82M 528.82M
Capital stock 528.82M 528.82M 528.82M 528.82M 528.82M
Retained earnings 98.50M 93.89M -43.04400M -88.51800M -120.53100M
Other liab - 256.03M 121.65M 67.79M 35.31M
Good will - - - - -
Other assets - 402.22M 335.42M 286.84M 253.07M
Cash 4.02M 9.27M 8.88M 18.12M 7.57M
Cash and equivalents - - - - -
Total current liabilities 54.29M 43.78M 31.41M 41.86M 43.19M
Current deferred revenue -12.39600M -9.08600M -6.02700M -7.60000M -
Net debt 426.00M 393.11M 382.36M 395.03M 358.51M
Short term debt 12.40M 9.87M 6.03M 7.60M 1.66M
Short long term debt 4.53M 4.63M 1.86M - 6.88M
Short long term debt total 430.02M 402.38M 391.24M 413.16M 366.07M
Other stockholder equity -627.31900M -622.70800M -485.77800M -440.30400M 435.37M
Property plant equipment 1962.35M 1260.93M 997.53M 898.81M 795.34M
Total current assets 402.59M 385.21M 249.43M 244.49M 232.01M
Long term investments 0.24M 0.24M 0.29M 3.40M 3.61M
Net tangible assets - 1356.28M 1041.73M 911.39M 841.13M
Short term investments - - - - -
Net receivables 10.30M 7.55M 7.20M 9.91M 18.66M
Long term debt 386.23M 375.95M 367.17M 379.77M 361.63M
Inventory 35.92M 22.20M 26.54M 26.57M 33.68M
Accounts payable 23.08M 21.44M 8.80M 15.38M 22.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 934.77M 739.86M 558.85M 473.08M 435.37M
Additional paid in capital - - - - -
Common stock total equity - - 528.82M 528.82M 528.82M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 389.13M 402.14M 334.64M 285.97M 252.33M
Deferred long term asset charges - - - - -
Non current assets total 1976.62M 1669.68M 1336.13M 1191.05M 1054.56M
Capital lease obligations 39.26M 21.80M 22.21M 33.39M 4.44M
Long term debt total 417.62M 392.51M 385.21M 405.56M 364.41M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -16.01800M -13.61200M 2.65M -0.14800M -0.48700M
Change to liabilities - 146.79M 48.35M 26.33M -51.72200M
Total cashflows from investing activities -16.01800M -13.61200M -6.35300M -22.06600M -26.02800M
Net borrowings - -10.24200M -21.32000M 12.51M 12.50M
Total cash from financing activities -5.26500M -10.24200M -21.32000M 12.51M 9.38M
Change to operating activities - -14.61500M -8.82600M 4.03M 6.77M
Net income 4.61M 136.93M 45.47M 31.32M -148.39600M
Change in cash -5.25000M 0.39M -9.25000M 10.56M -3.65300M
Begin period cash flow 9.27M 8.88M 18.12M 7.57M 11.22M
End period cash flow 4.02M 9.27M 8.88M 18.12M 7.57M
Total cash from operating activities 16.03M 24.25M 18.42M 20.12M 12.99M
Issuance of capital stock - - - - -
Depreciation 23.78M 19.84M 18.62M 17.89M 11.99M
Other cashflows from investing activities 2.47M 1.57M 3.07M 0.60M -0.06100M
Dividends paid - - - - -
Change to inventory -13.71500M 4.34M 0.03M 7.11M 1.38M
Change to account receivables -2.75400M 0.35M 2.87M 8.63M 1.11M
Sale purchase of stock - - 0.00000M 0.00000M -3.11500M
Other cashflows from financing activities 29.73M 29.78M 9.82M 31.51M 37.00M
Change to netincome - -269.39600M -88.09200M -75.18500M 191.84M
Capital expenditures 18.48M 15.18M 9.42M 22.67M 25.97M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -16.46900M 4.69M 2.90M 15.74M 0.11M
Stock based compensation 0.41M 0.20M 0.15M 0.26M -
Other non cash items -12.35600M -132.52300M -45.67000M -29.09100M 136.40M
Free cash flow -2.45200M 9.07M 9.00M -2.54600M -25.96700M

Fundamentals

  • Previous Close 1.38
  • Market Cap822.78M
  • Volume45428
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-209.37800M
  • Revenue TTM316.77M
  • Revenue Per Share TTM0.53
  • Gross Profit TTM -42.65500M
  • Diluted EPS TTM-0.25

Peer Comparison

Sector: Consumer Defensive Industry: Farm Products

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AAC
Australian Agricultural Company Ltd		 -0.008 0.58% 1.37 - 64.94 2.70 0.59 4.13 -7.7838
GNC
Graincorp Ltd		 0.07 0.85% 8.34 7.71 22.12 0.23 1.20 0.29 4.23
ING
Inghams Group Ltd		 0.06 1.55% 3.60 12.33 11.86 0.41 5.84 0.94 6.22
ELD
Elders Ltd		 0.04 0.49% 8.25 13.11 16.67 0.39 1.52 0.53 8.19
SGLLV
Ricegrowers Limited		 0.06 0.88% 6.85 6.80 6.69 0.25 0.81 0.38 5.16

Reports Covered

Stock Research & News

View All

Profile

Australian Agricultural Company Limited produces and sells cattle and beef in Australia. The company engages in owning, operating, and developing pastoral properties; and produces beef, including breeding, backgrounding, and feedlotting. It provides its products under the Wylarah, Westholme, and Darling Downs brands. The company operates an integrated cattle production system across 19 owned cattle stations, 4 leased stations, 2 owned feedlots, 2 owned farms, and 1 leased farm covering an area of approximately 6.5 million hectares of land in Queensland and the Northern Territory. It also exports its products. The company was founded in 1824 and is based in Newstead, Australia.

Australian Agricultural Company Ltd

Gasworks Plaza, Newstead, QLD, Australia, 4006

Key Executives

Name Title Year Born
Mr. David Harris CEO, MD, COO & COO of Supply Chain NA
Mr. Bruce Bennett A.C.I.S., AGIA, B.Com., C.S., CGP, L.L.B., M.A.I.C Gen. Counsel & Company Sec. NA
Mr. Andrew O'Brien Chief Commercial Officer NA
Aaron Wakeley Head of Corp. Affairs and Communications NA
Ms. Sarah Hackett Director of People & Culture NA
Mr. Michael Johnson Head of Pastoral Operations NA
Mr. David Harris CEO, MD & Director NA
Mr. Glen Steedman Chief Financial Officer NA
Mr. Bruce Macaulay Bennett A.C.I.S., AGIA, B.Com., C.S., CGP, F Fin, L.L.B. General Counsel & Company Secretary NA
Jacqui Huntington Executive General Manager of Corporate Services NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.