Create Free Account

By creating account you will get access to hot stocks & personalised emails

Australian Agricultural Company Ltd

Consumer Defensive AU AAC

1.4AUD
0.005(0.36%)

Last update at 2024-12-19T05:11:00Z

Day Range

1.361.41
LowHigh

52 Week Range

1.301.55
LowHigh

Fundamentals

  • Previous Close 1.40
  • Market Cap825.79M
  • Volume105901
  • P/E Ratio22.83
  • Dividend Yield-%
  • EBITDA-206.71600M
  • Revenue TTM336.13M
  • Revenue Per Share TTM0.56
  • Gross Profit TTM -42.65500M
  • Diluted EPS TTM0.06

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 8.19M 194.73M 66.05M 47.13M -209.85600M
Minority interest - - - - -
Net income 4.61M 136.93M 45.47M 31.32M -148.39600M
Selling general administrative 112.52M 90.39M 80.14M 85.47M 92.99M
Selling and marketing expenses - - - - -
Gross profit 186.85M 343.26M 193.58M 190.75M -55.01900M
Reconciled depreciation 23.78M 19.84M 18.62M 17.89M 11.99M
Ebit 25.27M 208.77M 80.32M 62.06M -194.08300M
Ebitda 49.05M 228.61M 98.94M 79.96M -182.08900M
Depreciation and amortization 23.78M 19.84M 18.62M 17.89M 11.99M
Non operating income net other - - - - -
Operating income -225.37200M -182.59600M -147.03000M -227.74900M -194.08300M
Other operating expenses 441.51M 569.33M 394.25M 585.95M 560.67M
Interest expense 17.09M 14.04M 14.28M 14.94M 15.77M
Tax provision 3.58M 57.80M 20.57M 15.81M -61.46000M
Interest income 16.64M 13.22M 13.78M 14.56M 15.46M
Net interest income -17.08500M -14.04100M -14.27500M -14.93500M -15.77300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.58M 57.80M 20.57M 15.81M -61.46000M
Total revenue 313.42M 276.07M 265.52M 334.15M 364.08M
Total operating expenses 173.74M 139.94M 122.58M 132.69M 141.57M
Cost of revenue 126.57M -67.19000M 71.94M 143.40M 419.10M
Total other income expense net 12.16M 5.45M 9.31M 4.00M 2.51M
Discontinued operations - - - - -
Net income from continuing ops 4.61M 136.93M 45.47M 31.32M -148.39600M
Net income applicable to common shares 4.61M 136.93M 45.47M 31.32M -148.39600M
Preferred stock and other adjustments - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 2436.17M 2379.22M 2054.89M 1585.56M 1435.54M
Intangible assets 17.23M 12.94M 6.29M 2.90M 2.00M
Earning assets - - - - -
Other current assets 8.32M 352.35M 346.19M 206.81M 189.89M
Total liab 919.29M 817.13M 692.32M 540.94M 522.15M
Total stockholder equity 1516.88M 1562.09M 1362.57M 1044.62M 913.39M
Deferred long term liab - - - - -
Other current liab 13.91M 31.21M 21.55M 22.61M 26.48M
Common stock 528.82M 528.82M 528.82M 528.82M 528.82M
Capital stock 528.82M 528.82M 528.82M 528.82M 528.82M
Retained earnings 3.88M 98.50M 93.89M -43.04400M -88.51800M
Other liab - - 256.03M 121.65M 67.79M
Good will - - - - -
Other assets - - 402.22M 335.42M 286.84M
Cash 8.96M 4.02M 9.27M 8.88M 18.12M
Cash and equivalents - - - - -
Total current liabilities 62.32M 54.29M 43.78M 31.41M 41.86M
Current deferred revenue 4.31M -12.39600M -9.08600M -6.02700M -7.60000M
Net debt 469.52M 426.00M 393.11M 382.36M 395.03M
Short term debt 14.53M 12.40M 9.87M 6.03M 7.60M
Short long term debt 6.34M 4.53M 4.63M 1.86M -
Short long term debt total 478.48M 430.02M 402.38M 391.24M 413.16M
Other stockholder equity - -627.31900M -622.70800M -485.77800M -440.30400M
Property plant equipment - 1962.35M 1260.93M 997.53M 898.81M
Total current assets 353.86M 402.59M 385.21M 249.43M 244.49M
Long term investments 0.24M 0.24M 0.24M 0.29M 3.40M
Net tangible assets - - 1356.28M 1041.73M 911.39M
Short term investments - - - - -
Net receivables 19.08M 10.30M 7.55M 7.20M 9.91M
Long term debt 431.30M 386.23M 375.95M 367.17M 379.77M
Inventory 317.49M 35.92M 22.20M 26.54M 26.57M
Accounts payable 29.57M 23.08M 21.44M 8.80M 15.38M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 984.18M 934.77M 739.86M 558.85M 473.08M
Additional paid in capital - - - - -
Common stock total equity - - - 528.82M 528.82M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 17.23M 389.13M 402.14M 334.64M 285.97M
Deferred long term asset charges - - - - -
Non current assets total 2082.31M 1976.62M 1669.68M 1336.13M 1191.05M
Capital lease obligations 40.83M 39.26M 21.80M 22.21M 33.39M
Long term debt total - 417.62M 392.51M 385.21M 405.56M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -16.01800M -13.61200M 2.65M -0.14800M -0.48700M
Change to liabilities - 146.79M 48.35M 26.33M -51.72200M
Total cashflows from investing activities -16.01800M -13.61200M -6.35300M -22.06600M -26.02800M
Net borrowings - -10.24200M -21.32000M 12.51M 12.50M
Total cash from financing activities -5.26500M -10.24200M -21.32000M 12.51M 9.38M
Change to operating activities - -14.61500M -8.82600M 4.03M 6.77M
Net income 4.61M 136.93M 45.47M 31.32M -148.39600M
Change in cash -5.25000M 0.39M -9.25000M 10.56M -3.65300M
Begin period cash flow 9.27M 8.88M 18.12M 7.57M 11.22M
End period cash flow 4.02M 9.27M 8.88M 18.12M 7.57M
Total cash from operating activities 16.03M 24.25M 18.42M 20.12M 12.99M
Issuance of capital stock - - - - -
Depreciation 23.78M 19.84M 18.62M 17.89M 11.99M
Other cashflows from investing activities 2.47M 1.57M 3.07M 0.60M -0.06100M
Dividends paid - - - - -
Change to inventory -13.71500M 4.34M 0.03M 7.11M 1.38M
Change to account receivables -2.75400M 0.35M 2.87M 8.63M 1.11M
Sale purchase of stock - - 0.00000M 0.00000M -3.11500M
Other cashflows from financing activities 29.73M 29.78M 9.82M 31.51M 37.00M
Change to netincome - -269.39600M -88.09200M -75.18500M 191.84M
Capital expenditures 18.48M 15.18M 9.42M 22.67M 25.97M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -16.46900M 4.69M 2.90M 15.74M 0.11M
Stock based compensation 0.41M 0.20M 0.15M 0.26M -
Other non cash items -12.35600M -132.52300M -45.67000M -29.09100M 136.40M
Free cash flow -2.45200M 9.07M 9.00M -2.54600M -25.96700M

Peer Comparison

Sector: Consumer Defensive Industry: Farm Products

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AAC
Australian Agricultural Company Ltd		 0.005 0.36% 1.40 22.83 64.94 2.46 0.54 3.61 12.98
GNC
Graincorp Ltd		 0.02 0.27% 7.42 26.43 14.08 0.25 1.11 0.31 8.00
ELD
Elders Ltd		 -0.1 1.39% 7.12 27.00 16.67 0.44 1.59 0.65 11.86
ING
Inghams Group Ltd		 -0.01 0.32% 3.13 11.57 10.57 0.36 5.31 0.81 11.44
SGLLV
Ricegrowers Limited		 -0.16 1.55% 10.18 10.68 7.08 0.35 1.13 0.47 6.52

Reports Covered

Stock Research & News

View All

Profile

Australian Agricultural Company Limited produces and sells cattle and beef in Australia. The company engages in owning, operating, and developing pastoral properties; and produces beef, including breeding, backgrounding, and feedlotting. It provides its products under the Westholme and Darling Downs brands. The company operates an integrated cattle production system across owned cattle stations, leased stations, owned feedlots, owned farms, and leased farm in Queensland and the Northern Territory. It also exports its products. The company was founded in 1824 and is based in Newstead, Australia.

Australian Agricultural Company Ltd

Gasworks Plaza, Newstead, QLD, Australia, 4006

Key Executives

Name Title Year Born
Mr. David Harris CEO, MD, COO & COO of Supply Chain NA
Mr. Bruce Bennett A.C.I.S., AGIA, B.Com., C.S., CGP, L.L.B., M.A.I.C Gen. Counsel & Company Sec. NA
Mr. Andrew O'Brien Chief Commercial Officer NA
Aaron Wakeley Head of Corp. Affairs and Communications NA
Ms. Sarah Hackett Director of People & Culture NA
Mr. Michael Johnson Head of Pastoral Operations NA
Mr. David Harris CEO, MD & Director NA
Mr. Glen Steedman Chief Financial Officer NA
Mr. Bruce Macaulay Bennett A.C.I.S., AGIA, B.Com., C.S., CGP, F Fin, L.L.B. General Counsel & Company Secretary NA
Jacqui Huntington Executive General Manager of Corporate Services NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.