1800-272-662
Shopping Cart 0
countryflagAU
Login

Serko Ltd

Technology AU SKO

1.695AUD
0.03(1.50%)

Last update at 2026-03-12T01:44:00Z

Day Range

1.701.71
LowHigh

52 Week Range

1.503.60
LowHigh

Fundamentals

  • Previous Close 1.67
  • Market Cap195.00M
  • Volume1651
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-9.20700M
  • Revenue TTM108.13M
  • Revenue Per Share TTM0.88
  • Gross Profit TTM 39.97M
  • Diluted EPS TTM-0.18

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax -20.60200M -15.68600M -30.46100M -35.64000M -29.04800M
Minority interest - - - - -
Net income -21.96200M -15.87900M -30.54000M -35.95900M -29.38900M
Selling general administrative 64.86M 53.49M 53.16M 36.23M 4.76M
Selling and marketing expenses 6.10M 5.80M 1.61M 1.54M 2.06M
Gross profit 88.48M 19.34M -2.83700M -14.21900M -17.10700M
Reconciled depreciation 19.91M 16.97M 13.04M 8.04M 5.63M
Ebit -20.55400M -15.63600M -34.94500M -36.78300M -31.48900M
Ebitda -0.64700M 1.34M -33.86100M -35.76300M -30.60200M
Depreciation and amortization 19.91M 16.97M 1.08M 1.02M 0.89M
Non operating income net other - - - - -
Operating income -19.11900M -20.95000M -34.94500M -36.78300M -31.48900M
Other operating expenses 107.60M 96.37M 79.61M 54.12M 41.76M
Interest expense 0.05M 0.05M 0.06M 0.05M 0.05M
Tax provision 1.36M 0.19M 0.08M 0.32M 0.34M
Interest income 3.47M 4.17M 2.88M 0.69M 0.38M
Net interest income 3.32M 3.95M 2.60M 0.58M 0.33M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.36M 0.19M 0.08M 0.32M 0.34M
Total revenue 88.48M 68.76M 46.49M 17.86M 12.42M
Total operating expenses 107.60M 46.96M 30.28M 22.05M 12.23M
Cost of revenue 59.14M 49.42M 49.33M 32.07M 29.53M
Total other income expense net -1.48300M 11.93M 4.48M 1.14M 2.44M
Discontinued operations - - - - -
Net income from continuing ops -21.96200M -15.87900M -30.54000M -35.95900M -29.38900M
Net income applicable to common shares - - - -35.95900M -29.38900M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 126.34M 130.14M 140.92M 167.19M 111.31M
Intangible assets - 29.50M 33.52M 30.72M 21.86M
Earning assets - - - - -
Other current assets - - 2.48M 1.69M 1.73M
Total liab - 14.41M 14.99M 16.31M 8.78M
Total stockholder equity - 115.73M 125.93M 150.88M 102.53M
Deferred long term liab - - - - -
Other current liab - 0.42M 7.63M 9.50M 6.59M
Common stock - - 237.98M 235.10M 153.71M
Capital stock - 244.55M 237.98M 235.10M 153.71M
Retained earnings - -137.86300M -122.00700M -91.46700M -55.50800M
Other liab - - - 0.85M -
Good will - 1.59M 1.52M 1.34M 1.45M
Other assets - - 0.35M 0.07M 0.12M
Cash - 80.64M 87.74M 124.51M 79.92M
Cash and equivalents - - - - -
Total current liabilities - 13.33M 12.24M 13.30M 8.36M
Current deferred revenue - - 1.20M 1.01M -1.07900M
Net debt - - -84.63400M -121.50800M -78.42200M
Short term debt - - 1.09M 0.85M 1.08M
Short long term debt - - - 0.03M 0.06M
Short long term debt total - - 3.11M 3.00M 1.50M
Other stockholder equity - - - 7.25M 4.33M
Property plant equipment - - - 4.32M 2.57M
Total current assets - 95.42M 101.58M 130.74M 85.32M
Long term investments - - - - -
Net tangible assets - - - 118.82M 79.22M
Short term investments - - 72.50M 90.00M 45.00M
Net receivables - 3.56M 11.92M 4.91M 4.59M
Long term debt - - - - 0.03M
Inventory - - 0.00000M 0.00000M -0.91900M
Accounts payable 3.27M 1.35M 2.31M 1.95M 1.77M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 9.96M 7.25M 4.33M
Additional paid in capital - - - - -
Common stock total equity - - - - 153.71M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - -38.98700M -36.37700M -25.87300M
Deferred long term asset charges - - - - -
Non current assets total - 34.72M 39.34M 36.45M 25.99M
Capital lease obligations - 1.98M 3.11M 2.98M 1.41M
Long term debt total - - - - 0.42M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -2.04000M -5.42500M 3.49M -45.00000M -45.00000M
Change to liabilities - - -1.37600M 6.03M 0.07M
Total cashflows from investing activities -2.04000M -5.42500M 3.49M -61.09400M -52.79000M
Net borrowings - - - -0.92600M -1.07600M
Total cash from financing activities -1.15900M -1.16300M -0.95800M 79.17M 63.93M
Change to operating activities - - - - -
Net income -21.96200M -15.87900M -30.54000M -35.95900M -29.38900M
Change in cash 2.27M -1.10500M -19.26900M -0.40600M -7.47200M
Begin period cash flow 14.14M 15.24M 34.51M 34.92M 42.39M
End period cash flow 16.40M 14.14M 15.24M 34.51M 34.92M
Total cash from operating activities 4.82M 5.89M -22.32600M -18.45600M -18.04200M
Issuance of capital stock - - 0.02M 83.28M 67.54M
Depreciation - - 2.20M 1.94M 2.02M
Other cashflows from investing activities -4.98200M -11.19300M - - -45.00000M
Dividends paid - - - 0.20M 0.25M
Change to inventory - - - - -
Change to account receivables -11.64300M -0.75400M -7.46500M -0.83300M 1.19M
Sale purchase of stock - - - -3.18800M -2.54100M
Other cashflows from financing activities - -1.16300M -0.95100M -0.66400M -0.76600M
Change to netincome - - - 4.14M 4.38M
Capital expenditures 6.22M 11.43M 0.46M 16.09M 7.79M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -11.64300M -0.75400M -7.46500M -0.83300M 1.19M
Stock based compensation - - 6.01M 4.09M 3.18M
Other non cash items 16.46M 6.65M 6.02M 15.56M 9.32M
Free cash flow -1.39600M -5.53000M -22.78900M -34.55000M -25.83200M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SKO
Serko Ltd		 0.03 1.50% 1.70 - 65.36 1.80 2.53 1.57 214.57
XYZ
Block, Inc		 -3.84 4.13% 89.04 13.13 17.27 2.35 1.71 1.40 12.61
MP1
Megaport Ltd		 -0.35 4.45% 7.51 - 79.37 5.71 2.97 5.32 37.61
FCL
Fineos Corporation Holdings Plc		 -0.08 3.25% 2.38 - 136.99 5.88 3.20 3.45 15.61
CCL
Cuscal Ltd		 -0.11 2.81% 3.81 20.15 - 1.50 2.03 0.33

Reports Covered

Stock Research & News

View All

Profile

Serko Limited provides online travel booking and expense management services in New Zealand, Australia, the United States, Europe, and internationally. The company offers Zeno, a corporate travel and expense management platform that allow travelers to book and manage trips and expenses; Booking.com, a business travel platform that helps companies to book and manage work trips; and GetThere that enables corporations to deliver an online booking experience. It also provides Serko mobile, a mobile application for iPhones and android devices that offers travel concierge to corporate travelers. In addition, the company offers sales and marketing, expense management, and research and development services. Serko Limited was founded in 1994 and is headquartered in Auckland, New Zealand.

Serko Ltd

Saatchi Building, Auckland, New Zealand, 1010

Key Executives

Name Title Year Born
Mr. Darrin John Grafton Co-Founder, CEO & Exec. Director NA
Mr. Robert Shaw Co-Founder, Chief Strategy Officer & Exec. Director NA
Mr. Shane Sampson BcA, CA, LLB (Hons) Chief Financial Officer NA
Mr. Charles Nowaczek Chief Operating Officer NA
Mr. Duanne Steven-James O'Brien Chief Technology Officer NA
Ms. Sarah Miller Gen. Counsel & Company Sec. NA
Mr. Nick Whitehead Chief Marketing Officer NA
Ms. Rachael Satherley Chief People Officer NA
Ms. Joanne Maree Phipps Head of Internal Consulting NA
Mr. Tony D'Astolfo Sr. VP of North America NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.