Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Ora Banda Mining Ltd

Basic Materials AU OBM

1.165AUD
-0.05(4.12%)

Last update at 2026-03-10T05:24:00Z

Day Range

1.141.27
LowHigh

52 Week Range

0.621.72
LowHigh

Fundamentals

  • Previous Close 1.22
  • Market Cap2538.74M
  • Volume5814787
  • P/E Ratio11.00
  • Dividend Yield-%
  • EBITDA254.46M
  • Revenue TTM554.15M
  • Revenue Per Share TTM0.29
  • Gross Profit TTM 247.59M
  • Diluted EPS TTM0.12

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 112.97M 27.57M -44.12500M -87.93600M -22.28400M
Minority interest - - - - -
Net income 186.08M 27.57M -44.12500M -87.93600M -22.28400M
Selling general administrative 26.06M 16.63M 15.64M 10.75M 10.90M
Selling and marketing expenses 11.58M 7.20M 0.28M 4.50M 1.59M
Gross profit 153.00M 22.56M -31.57600M -5.99800M -8.85300M
Reconciled depreciation - 22.72M 17.79M 41.72M 7.12M
Ebit 114.61M 31.05M -42.04500M -87.04600M -21.73600M
Ebitda 165.48M 54.44M -23.59400M -45.20500M -14.53700M
Depreciation and amortization 50.87M 23.39M 18.45M 41.84M 7.20M
Non operating income net other - - - - -
Operating income 114.61M 5.92M -46.93500M -21.24400M -21.34600M
Other operating expenses 288.94M 207.64M 182.82M 175.50M 46.91M
Interest expense 3.30M 3.48M 2.08M 0.89M 0.55M
Tax provision -73.10500M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 1.52M 0.62M 0.94M 0.02M 0.46M
Net interest income - -3.52700M -2.38200M -0.99600M -0.53400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 73.11M 25.12M 18.28M 41.61M 6.96M
Total revenue 404.29M 214.24M 135.89M 154.26M 25.11M
Total operating expenses 37.64M 46.56M 15.36M 15.25M 12.49M
Cost of revenue 251.29M 191.68M 167.46M 160.26M 33.97M
Total other income expense net -1.63600M 20.97M 2.81M -66.69200M -0.93800M
Discontinued operations - - - - -
Net income from continuing ops - 27.57M -44.12500M -87.93600M -22.28400M
Net income applicable to common shares 186.08M 27.57M -44.12500M -87.93600M -22.28400M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 444.42M 195.81M 114.62M 100.74M 172.51M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 11.88M 1.62M 2.46M 0.89M 0.64M
Total liab 158.04M 99.03M 83.53M 65.91M 70.49M
Total stockholder equity 286.38M 96.79M 31.09M 34.84M 102.02M
Deferred long term liab - - - - -
Other current liab 57.12M 41.99M 0.40M 24.28M 23.31M
Common stock 532.76M 526.53M 493.15M 463.30M 443.70M
Capital stock - 526.53M 493.15M 463.30M 443.70M
Retained earnings -260.38400M -446.46400M -474.03300M -431.21300M -344.55000M
Other liab - - 17.59M 20.51M 21.22M
Good will - - - - -
Other assets - - 0.63M 2.62M 3.08M
Cash 84.18M 26.80M 24.73M 27.75M 24.22M
Cash and equivalents - - - - -
Total current liabilities 122.72M 67.14M 42.98M 34.61M 31.26M
Current deferred revenue - 2.11M 19.60M -13.54700M -9.17800M
Net debt -44.28200M -22.81800M 7.07M -3.41500M 2.97M
Short term debt 27.78M 3.99M 8.83M 13.55M 9.18M
Short long term debt - 3.99M - - -
Short long term debt total 39.90M 3.99M 31.80M 24.34M 27.19M
Other stockholder equity - - -19.11700M -32.08600M -99.14600M
Property plant equipment - - 63.38M 51.72M 122.86M
Total current assets 133.87M 56.02M 50.30M 46.04M 46.57M
Long term investments - - 0.31M 0.36M -
Net tangible assets - - 31.09M 34.84M 102.02M
Short term investments - - - - -
Net receivables 5.87M 2.83M 6.47M 1.24M 1.40M
Long term debt - - 10.93M - -
Inventory 31.94M 24.77M 16.64M 16.16M 20.31M
Accounts payable 37.82M 19.05M 14.15M 10.32M 7.95M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 14.00M 16.72M 11.97M 2.75M 2.87M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 75.45M 82.80M -63.69400M -52.08400M -122.85600M
Deferred long term asset charges - - - - -
Non current assets total 310.55M 139.79M 64.32M 54.70M 125.94M
Capital lease obligations - 27.10M 20.87M 24.34M 27.19M
Long term debt total - - 22.97M 10.79M 18.01M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -39.48900M -11.23700M -27.57800M -43.23400M
Change to liabilities - - 2.96M -1.71100M 17.52M
Total cashflows from investing activities -114.99200M -39.48900M -11.23700M -27.59800M -43.31600M
Net borrowings - -7.00000M -0.78000M -13.13500M -5.93800M
Total cash from financing activities -18.09500M 5.31M 31.68M 6.38M 68.20M
Change to operating activities - - -0.19600M -0.24900M 0.53M
Net income 186.08M 27.57M -44.12500M -87.93600M -22.28400M
Change in cash 57.37M 2.08M -3.02600M 3.54M 13.64M
Begin period cash flow 26.80M 24.73M 27.75M 24.22M 10.58M
End period cash flow 84.18M 26.80M 24.73M 27.75M 24.22M
Total cash from operating activities 190.46M 36.25M -23.46700M 24.76M -11.24000M
Issuance of capital stock - 30.00M 30.05M 20.83M 78.07M
Depreciation 69.98M 23.39M 18.45M 41.84M 7.20M
Other cashflows from investing activities -1.00000M 35.42M 1.99M 0.50M 4.10M
Dividends paid - - 10.75M 5.05M 64.27M
Change to inventory -7.16900M -8.13700M -0.47300M -4.90700M -20.25700M
Change to account receivables -7.45800M 3.65M -5.23700M 0.16M 0.01M
Sale purchase of stock 1.75M -1.37300M -1.03200M -1.32200M -3.93200M
Other cashflows from financing activities -0.00900M -16.31300M -8.34000M -13.13500M -5.93800M
Change to netincome - - 5.29M 28.76M 6.01M
Capital expenditures 113.99M 69.09M 16.73M 39.17M 47.43M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -15.50400M 4.56M -2.94700M -6.70600M -2.19800M
Stock based compensation 8.19M 5.69M 7.12M 1.29M 1.66M
Other non cash items -58.28700M -24.95863M 44.81M 167.70M 23.16M
Free cash flow 76.47M -32.84100M -40.19300M -14.41400M -58.66800M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OBM
Ora Banda Mining Ltd		 -0.05 4.12% 1.17 11.00 7.47 4.58 7.01 4.58 9.43
NEM
Newmont Corporation		 3.25 2.03% 163.00 18.87 16.39 8.14 3.92 5.57 8.96
NST
Northern Star Resources Ltd		 0.65 2.57% 25.96 25.23 11.05 6.04 2.88 6.45 11.63
EVN
Evolution Mining Ltd		 0.23 1.65% 14.15 23.83 14.18 6.25 6.08 6.73 12.61
DPM
Dpm Metals Inc.		 0.46 0.84% 55.43 20.99 11.60 14.02 3.55 8.95 15.97

Reports Covered

Stock Research & News

View All

Profile

Ora Banda Mining Limited engages in the exploration, operation, and development of mineral properties and mining in Australia. The company primarily explores for gold, nickel, copper, lithium. The company holds 100% interests in the Davyhurst Gold Project located in north-west of Kalgoorlie. The company was formerly known as Eastern Goldfields Limited and changed its name to Ora Banda Mining Limited in June 2019. Ora Banda Mining Limited was incorporated in 2002 and is based in Subiaco, Australia.

Ora Banda Mining Ltd

1 Hood Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Anthony J. Brazier CFO & Joint Company Sec. NA
Mr. Andrew Edward Czerw B.S., MAusiMM GM of Resource Devel. & Director 1968
Mr. Luke Creagh CEO, MD & Director NA
Neil Porter Chief Commercial Officer NA
Ms. Susan Patricia Park B.Com., FCIS, A.C.A., M.A.I.C.D., A.C.I.S., BCom Joint Company Sec. 1975
Ms. Rhianna Farrell Chief Geologist NA
Mr. Gareth Jones CFO & Joint Company Secretary NA
Mr. Andrew Edward Czerw B.S., MAusiMM Chief Development Officer 1968
Ms. Katherine Blacklock General Manager of People & Culture NA
Mr. Gareth Jones CFO & Joint Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.