Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Northern Star Resources Ltd

Basic Materials AU NST

25.96AUD
0.65(2.57%)

Last update at 2026-03-10T06:11:00Z

Day Range

25.6926.29
LowHigh

52 Week Range

14.9531.70
LowHigh

Fundamentals

  • Previous Close 25.31
  • Market Cap40432.58M
  • Volume6384582
  • P/E Ratio25.23
  • Dividend Yield1.95%
  • EBITDA3368.90M
  • Revenue TTM6414.90M
  • Revenue Per Share TTM5.39
  • Gross Profit TTM 2273.90M
  • Diluted EPS TTM1.12

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 1952.20M 927.40M 844.80M 642.00M 1583.90M
Minority interest - - - - -
Net income 1339.70M 638.50M 585.20M 429.80M 1032.50M
Selling general administrative 142.50M 131.00M 62.70M 59.40M 48.60M
Selling and marketing expenses - - 62.20M 50.50M 41.80M
Gross profit 3630.90M 1161.30M 577.90M 529.90M 564.40M
Reconciled depreciation 1365.20M 1132.20M 330.40M 295.30M 660.00M
Ebit 2069.40M 1014.90M 887.90M 657.60M 1608.10M
Ebitda 3434.60M 2173.90M 1968.40M 1778.90M 2272.30M
Depreciation and amortization 1365.20M 1159.00M 1080.50M 1121.30M 664.20M
Non operating income net other - - - - -
Operating income 1987.30M 1030.30M 889.60M 420.00M 474.00M
Other operating expenses 4427.60M 3857.30M 3241.50M 3386.30M 2286.50M
Interest expense 100.60M 87.50M 43.10M 15.60M 24.20M
Tax provision 612.50M 288.90M 259.60M 180.30M 551.40M
Interest income 56.10M 54.30M 25.80M 6.00M -
Net interest income -75.80000M -60.00000M -39.10000M -20.40000M -28.40000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 612.50M 288.90M 259.60M 189.90M 551.40M
Total revenue 6414.90M 4921.20M 4131.10M 3806.30M 2760.50M
Total operating expenses 1643.60M 131.00M -311.70000M 109.90M 90.40M
Cost of revenue 2784.00M 3759.90M 3553.20M 3276.40M 2196.10M
Total other income expense net -35.10000M -102.90000M -2.50000M 222.00M 1109.90M
Discontinued operations - - - - -
Net income from continuing ops 1339.70M 638.50M 585.20M 429.80M 1032.50M
Net income applicable to common shares 1339.70M 638.50M 585.20M 429.80M 1032.50M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 20432.40M 13443.80M 12316.20M 11131.00M 11249.30M
Intangible assets 64.40M 70.90M 77.30M 83.80M 5.60M
Earning assets - - - - -
Other current assets - 82.80M 56.90M 68.10M 1838.00M
Total liab 5515.20M 4652.90M 3832.70M 2916.10M 3270.80M
Total stockholder equity 14917.20M 8790.90M 8483.50M 8214.90M 7978.50M
Deferred long term liab - - - - -
Other current liab 5.60M 539.20M 586.20M 730.80M 65.30M
Common stock - 6313.10M 6317.10M 6435.00M 6435.10M
Capital stock 11660.30M 6313.10M 6317.10M 6435.00M 6435.10M
Retained earnings 3141.80M 2375.60M 2088.00M 1731.20M 1528.50M
Other liab - - 2023.50M 1748.90M 1697.60M
Good will - - - - -
Other assets - - 667.10M 269.20M 405.70M
Cash 1585.10M 1119.60M 1133.30M 571.10M 771.90M
Cash and equivalents - - - - -
Total current liabilities 1633.90M 784.00M 626.10M 776.30M 771.60M
Current deferred revenue - 29.20M -139.00000M -120.60000M 582.00M
Net debt - 224.70M 188.80M -59.60000M 116.20M
Short term debt - 152.40M 139.00M 120.60M 86.50M
Short long term debt 128.20M 89.50M 78.90M 70.30M 36.40M
Short long term debt total - 1344.30M 1322.10M 511.50M 888.10M
Other stockholder equity - - -8405.10000M -8198.30000M -7963.60000M
Property plant equipment - - 9305.10M 9163.70M 8976.80M
Total current assets 2973.40M 2017.00M 2066.50M 1429.30M 1838.00M
Long term investments 19.50M 182.70M 190.50M 184.30M 23.20M
Net tangible assets - - 8406.20M 8131.10M 7972.90M
Short term investments 105.10M - - - 0.60M
Net receivables 227.10M 187.40M 161.40M 110.90M 67.40M
Long term debt 1133.50M 1095.00M 1096.60M 297.90M 709.80M
Inventory 627.80M 627.20M 714.90M 679.20M 583.90M
Accounts payable 80.40M 63.20M 39.90M 45.50M 37.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 102.20M 78.40M 48.70M 14.90M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1280.00M 1758.80M 667.10M 265.00M 405.20M
Deferred long term asset charges - - - - -
Non current assets total 17459.00M 11426.80M 10249.70M 9701.70M 9411.30M
Capital lease obligations 448.50M 159.80M 146.60M 143.30M 141.90M
Long term debt total - - 1183.10M 390.90M 801.60M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -1530.50000M -1501.20000M -1042.60000M -881.30000M 30.40M
Change to liabilities - - 286.50M 172.10M 746.60M
Total cashflows from investing activities -1530.50000M -1501.20000M -1042.60000M -881.30000M -257.10000M
Net borrowings - -9.50000M 633.70M -689.70000M -405.90000M
Total cash from financing activities -965.60000M -577.60000M 245.70M -927.40000M -718.60000M
Change to operating activities - - -150.00000M -6.30000M -40.30000M
Net income 1339.70M 638.50M 585.20M 452.10M 1032.50M
Change in cash 465.50M -13.70000M 562.20M -200.80000M 94.60M
Begin period cash flow 1119.60M 1133.30M 571.10M 771.90M 677.30M
End period cash flow 1585.10M 1119.60M 1133.30M 571.10M 771.90M
Total cash from operating activities 2953.50M 2070.40M 1351.50M 1631.10M 1076.80M
Issuance of capital stock - -3.00000M -5.60000M 19.40M 2.20M
Depreciation - 1159.00M 1122.80M 1173.70M 765.50M
Other cashflows from investing activities 293.00M -200.60000M 16.60M 147.40M 6.50M
Dividends paid -558.90000M -333.70000M 255.30M 218.30M 310.50M
Change to inventory -375.50000M -150.30000M 1.00M 50.80M 126.80M
Change to account receivables -136.30000M -39.70000M -83.20000M -29.50000M 37.40M
Sale purchase of stock -130.90000M -42.10000M -127.10000M 300.00M 658.00M
Other cashflows from financing activities -229.80000M -189.30000M 1033.70M -128.20000M -80.90000M
Change to netincome - - -428.40000M -274.10000M -1501.50000M
Capital expenditures 2296.50M 1504.50M 1061.20M 1028.70M 693.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 89.40M 151.30M -82.20000M 21.30M 164.20M
Stock based compensation - 32.70M 20.10M 11.50M 13.00M
Other non cash items 2864.10M 1886.40M -356.50000M 5.30M -721.20000M
Free cash flow 657.00M 565.90M 290.30M 602.40M 383.70M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NST
Northern Star Resources Ltd		 0.65 2.57% 25.96 25.23 11.05 6.04 2.88 6.45 11.63
NEM
Newmont Corporation		 3.25 2.03% 163.00 18.87 16.39 8.14 3.92 5.57 8.96
EVN
Evolution Mining Ltd		 0.23 1.65% 14.15 23.83 14.18 6.25 6.08 6.73 12.61
DPM
Dpm Metals Inc.		 0.46 0.84% 55.43 20.99 11.60 14.02 3.55 8.95 15.97
GGP
Greatland Resources Limited		 0.09 0.76% 12.00 7.41 11.49 4.60 5.44 2.80 5.79

Reports Covered

Stock Research & News

View All

Profile

Northern Star Resources Limited engages in the exploration, development, mining, and processing of gold deposits. The company also sells refined gold. It operates in Western Australia, the Northern Territory, and Alaska. Northern Star Resources Limited was incorporated in 2000 and is headquartered in Subiaco, Australia.

Northern Star Resources Ltd

500 Hay Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Stuart Peter Tonkin BEng(Hons) CEO, MD & Director 1976
Mr. Ryan P. Gurner ACA, B.Com., B.Comm, B.Sc. Chief Financial Officer NA
Mr. Simon A. Jessop Chief Operating Officer NA
Ms. Hilary Macdonald L.L.B., LLB (HONS) Chief Legal Officer & Company Sec. NA
Mr. Steven Paul McClare Chief Technical Officer NA
Ms. Sophie Spartalis Gen. Mang. Investor Relations NA
Ms. Marianne Dravnieks Exec. Mang. People & Culture NA
Mr. Michael Geoffrey Mulroney BAppSc Geol., M.B.A., MAusIMM, MBA Chief Devel. Officer 1959
Mr. Daniel Howe Chief Geological Officer NA
Ms. Sarah Reilly Sr. Legal Counsel & Joint Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.