8Common Ltd

Technology AU 8CO

0.031AUD
0.001(3.33%)

Last update at 2025-01-02T02:07:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.07
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap6.95M
  • Volume4
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.49368M
  • Revenue TTM8.12M
  • Revenue Per Share TTM0.04
  • Gross Profit TTM -0.57312M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -3.30322M -2.30376M -1.38917M -0.77442M -1.22482M
Minority interest - - - - -
Net income -3.30322M -2.50109M -1.33559M -0.80409M -1.23897M
Selling general administrative 4.78M 4.27M 3.26M 2.98M 2.91M
Selling and marketing expenses 0.08M 0.06M 0.08M 0.07M 0.00831M
Gross profit 3.94M 3.30M 2.69M 3.12M 2.44M
Reconciled depreciation 0.70M 0.57M 0.30M 0.29M 0.69M
Ebit -2.07498M -2.30143M -1.52976M -0.38608M -0.96785M
Ebitda -1.37675M -1.72681M -1.23351M -0.09280M -0.65391M
Depreciation and amortization 0.70M 0.57M 0.30M 0.29M 0.31M
Non operating income net other - - - - -
Operating income -2.07498M -2.30225M -1.44455M -0.38608M -0.96785M
Other operating expenses 9.62M 3.43M 2.39M 4.55M 4.67M
Interest expense 0.00314M 0.00233M 0.00034M 0.00034M 0.02M
Tax provision 0.00000M 0.20M -0.05358M 0.03M -0.01807M
Interest income 0.00314M 0.00082M 0.00061M 0.00075M 0.02M
Net interest income 0.01M -0.00151M 0.00061M -0.00034M -0.01967M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.29M 0.20M -0.05358M 0.03M 0.01M
Total revenue 7.24M 4.49M 3.42M 3.68M 3.47M
Total operating expenses 6.32M 5.68M 4.22M 3.99M 3.63M
Cost of revenue 3.30M 1.19M 0.73M 0.56M 1.04M
Total other income expense net -0.93890M 0.08M 0.14M 0.10M -0.25697M
Discontinued operations - - - - -
Net income from continuing ops -3.30322M -2.50109M -1.33559M -0.80409M -1.35622M
Net income applicable to common shares -3.30323M -2.50109M -1.33559M -0.80409M -1.35622M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 3.15M 5.74M 8.73M 6.97M 5.42M
Intangible assets - 2.59M 2.58M 1.06M 0.54M
Earning assets - - - - -
Other current assets 0.11M 0.13M 0.07M 0.11M 0.10M
Total liab 2.73M 2.69M 1.84M 1.84M 1.10M
Total stockholder equity 0.42M 3.05M 6.89M 5.12M 4.33M
Deferred long term liab - - - - -
Other current liab 1.46M 0.64M 1.40M 1.30M 1.01M
Common stock 16.95M 16.95M 16.78M 13.15M 10.98M
Capital stock - 16.95M 16.78M 13.15M 10.98M
Retained earnings -15.30447M -13.02758M -9.20468M -6.74901M -5.41935M
Other liab - 0.13M 0.09M 0.10M 0.05M
Good will - 0.00000M 1.23M 1.23M 1.23M
Other assets - 0.29M 1.26M 0.20M 0.14M
Cash 0.13M 1.81M 3.25M 3.22M 1.84M
Cash and equivalents - 1.81M 3.25M 3.22M 1.84M
Total current liabilities 2.66M 2.56M 1.75M 1.75M 1.05M
Current deferred revenue 0.44M - - - -
Net debt -0.13174M -1.80940M -3.25294M -3.22318M -1.84249M
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - -0.87024M -7.57327M -6.39913M -1.23327M
Property plant equipment - 0.10M 0.01M 0.02M 0.01M
Total current assets 0.94M 2.75M 3.65M 3.47M 2.18M
Long term investments - 0.29M 1.26M 0.98M 1.32M
Net tangible assets - 0.45M 3.09M 2.83M 2.56M
Short term investments - - - - -
Net receivables 0.69M 0.81M 0.33M 0.14M 0.24M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.77M 1.92M 0.35M 0.45M 0.04M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.22503M -0.87024M -0.68307M -1.27501M -1.23327M
Additional paid in capital - - - - -
Common stock total equity - - - - 10.98M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.11M - -0.19733M - -
Deferred long term asset charges - - - - -
Non current assets total 2.21M 2.98M 5.08M 3.50M 3.24M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.17851M -1.89963M -0.62259M -0.01015M 0.03M
Change to liabilities 0.53M 0.07M 0.41M -0.47695M -0.04696M
Total cashflows from investing activities -1.17851M -1.89963M -0.62259M -0.01015M 0.03M
Net borrowings - - - - -
Total cash from financing activities - 3.59M 2.16M 1.02M 0.60M
Change to operating activities 0.11M 0.06M 0.06M -0.00155M 0.07M
Net income -3.30322M -2.50109M -1.33559M -0.80409M -1.35622M
Change in cash -1.44354M 0.03M 1.38M 0.81M 0.50M
Begin period cash flow 3.25M 3.22M 1.84M 1.03M 0.53M
End period cash flow 1.81M 3.25M 3.22M 1.84M 1.03M
Total cash from operating activities -0.26503M -1.66047M -0.15434M -0.20094M -0.13050M
Issuance of capital stock - 3.59M 2.16M 1.02M 0.60M
Depreciation 0.02M 0.01M 0.01M 0.29M 0.69M
Other cashflows from investing activities 0.00000M 0.00000M 0.00000M -0.01015M 0.03M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.48M -0.18591M 0.10M 0.09M 0.00165M
Sale purchase of stock - 3.59M 2.16M 1.02M 0.60M
Other cashflows from financing activities -1.17851M -1.89963M -0.62259M -0.01015M 0.03M
Change to netincome 1.22M 0.32M 0.30M 0.70M 0.26M
Capital expenditures 1.25M 1.90M 0.62M 0.01M 0.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -0.18591M 0.10M 0.35M 0.23M
Stock based compensation - 0.32M 0.30M - -
Other non cash items - 0.83M 1.17M 0.51M 0.66M
Free cash flow -1.25066M -3.56010M -0.77694M -0.01015M -0.01015M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
8CO
8Common Ltd
0.001 3.33% 0.03 - - 0.86 16.65 0.84 -8.9661
WTC
WiseTech Global Limited
2.83 2.34% 123.89 156.82 111.11 39.78 18.29 38.85 96.43
XRO
Xero Ltd
-1.06 0.63% 167.50 128.85 83.33 13.42 14.89 14.39 38.55
TNE
Technology One Ltd
-0.69 2.20% 30.62 85.06 76.34 21.36 27.03 19.80 44.72
NWL
Netwealth Group Ltd
-0.19 0.66% 28.56 83.71 66.67 27.30 48.37 28.33 -

Reports Covered

Stock Research & News

Profile

8common Limited engages in the expense management software business in Australia, Asia, North America, and internationally. The company offers Expense8, which provides end-to-end travel expense management software, card application, and management; and CardHero, a pre-paid card payment and fund distribution solution. It serves publicly listed companies, global corporations, and local and national governments. 8common Limited was incorporated in 2014 and is headquartered in Canberra, Australia.

8Common Ltd

15 Moore Street, Canberra, ACT, Australia, 2601

Key Executives

Name Title Year Born
Mr. Kah Wui Lim B.Com, L.L.B Founder, Exec. Chairman & MD 1976
Mr. Andrew Bond Chief Exec. Officer NA
Mr. Ben Brockhoff Chief Operating Officer NA
Mr. Rory Koehler Chief Technology Officer NA
Mr. Max Crowley Company Sec. NA
Mr. Kah Wui Lim B.Com, L.L.B Founder, Executive Chairman & MD 1976
Mr. Andrew Bond Chief Executive Officer NA
Mr. Max Crowley Company Secretary NA
Mr. Kah Wui Lim B.Com, L.L.B Founder, Executive Chairman & MD 1976
Mr. Andrew Bond Chief Executive Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.